|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,681
|
4,880
|
5,394
|
4,495
|
5,289
|
3,757
|
3,915
|
4,554
|
4,797
|
4,334
|
5,313
|
5,556
|
6,054
|
5,976
|
5,554
|
5,081
|
6,317
|
6,477
|
6,642
|
6,340
|
6,731
|
5,848
|
8,576
|
7,101
|
6,929
|
5,921
|
6,848
|
6,821
|
6,062
|
6,633
|
7,272
|
8,550
|
8,232
|
8,772
|
9,668
|
10,328
|
9,779
|
8,562
|
9,958
|
9,676
|
9,504
|
9,429
|
|
売掛金
|
-
|
6,476
|
5,930
|
5,152
|
5,097
|
4,946
|
4,452
|
4,281
|
4,424
|
4,043
|
3,828
|
3,861
|
4,047
|
3,836
|
3,935
|
3,573
|
4,054
|
3,683
|
3,440
|
3,034
|
2,998
|
2,222
|
2,835
|
2,817
|
3,149
|
2,929
|
2,713
|
3,183
|
3,529
|
3,177
|
3,459
|
3,406
|
4,368
|
4,013
|
4,512
|
4,397
|
4,657
|
4,048
|
3,791
|
3,581
|
4,562
|
3,940
|
4,169
|
|
商品及び製品
|
-
|
2,344
|
2,242
|
2,301
|
2,092
|
1,955
|
1,923
|
2,053
|
2,202
|
1,884
|
1,772
|
1,796
|
1,717
|
1,851
|
1,779
|
1,801
|
1,631
|
1,708
|
1,615
|
1,648
|
1,510
|
1,406
|
1,353
|
1,402
|
1,454
|
1,739
|
1,750
|
1,602
|
1,650
|
1,700
|
1,697
|
1,880
|
1,975
|
1,841
|
2,067
|
2,220
|
1,886
|
1,897
|
2,243
|
2,396
|
2,177
|
2,075
|
2,323
|
|
流動資産合計
|
-
|
19,006
|
19,194
|
20,618
|
16,830
|
17,639
|
15,406
|
16,125
|
16,592
|
16,284
|
15,916
|
16,469
|
16,370
|
16,988
|
17,002
|
16,267
|
15,716
|
16,443
|
16,087
|
15,956
|
14,825
|
15,108
|
14,048
|
16,686
|
15,288
|
15,842
|
14,948
|
16,571
|
16,745
|
16,343
|
17,085
|
18,336
|
19,744
|
18,857
|
19,864
|
20,934
|
21,395
|
20,408
|
19,212
|
21,027
|
21,751
|
20,533
|
21,180
|
|
有形固定資産
|
-
|
26,918
|
25,890
|
24,778
|
22,984
|
21,165
|
20,199
|
21,425
|
20,814
|
20,051
|
19,608
|
19,519
|
18,716
|
18,267
|
18,880
|
18,271
|
18,406
|
17,936
|
17,912
|
17,825
|
17,561
|
17,304
|
17,332
|
17,000
|
16,838
|
16,612
|
16,556
|
16,467
|
16,656
|
17,429
|
17,217
|
16,352
|
16,304
|
16,404
|
16,220
|
16,105
|
16,514
|
16,969
|
16,231
|
16,478
|
17,486
|
17,204
|
18,664
|
|
投資有価証券
|
-
|
3,774
|
3,433
|
3,705
|
2,859
|
2,410
|
2,738
|
3,327
|
2,712
|
2,678
|
2,839
|
3,236
|
2,989
|
2,690
|
2,874
|
2,365
|
3,100
|
2,970
|
2,930
|
3,143
|
2,517
|
2,798
|
2,716
|
2,505
|
2,718
|
2,795
|
2,778
|
2,662
|
2,797
|
2,202
|
2,123
|
2,139
|
2,419
|
2,923
|
3,355
|
2,974
|
3,731
|
3,532
|
3,077
|
3,215
|
3,114
|
3,231
|
3,482
|
|
固定資産合計
|
-
|
31,807
|
29,991
|
29,097
|
26,518
|
24,167
|
23,469
|
25,743
|
24,683
|
23,837
|
23,516
|
24,209
|
23,595
|
22,778
|
23,543
|
22,851
|
23,715
|
23,115
|
22,989
|
23,057
|
22,016
|
21,970
|
21,866
|
21,238
|
21,610
|
19,991
|
19,941
|
19,811
|
20,097
|
20,523
|
20,312
|
19,361
|
19,534
|
20,250
|
20,553
|
20,047
|
21,286
|
21,669
|
20,344
|
20,859
|
21,966
|
21,793
|
23,539
|
|
総資産
|
-
|
50,814
|
49,185
|
49,715
|
43,348
|
41,806
|
38,875
|
41,868
|
41,275
|
40,121
|
39,432
|
40,678
|
39,965
|
39,766
|
40,544
|
39,118
|
39,431
|
39,558
|
39,077
|
39,013
|
36,840
|
37,078
|
35,915
|
37,925
|
36,898
|
35,834
|
34,889
|
36,383
|
36,842
|
36,866
|
37,397
|
37,697
|
39,278
|
39,108
|
40,417
|
40,981
|
42,681
|
42,078
|
39,555
|
41,885
|
43,718
|
42,326
|
44,719
|
|
買掛金
|
-
|
2,636
|
2,868
|
2,678
|
2,290
|
2,799
|
2,218
|
2,181
|
2,143
|
1,950
|
1,876
|
1,737
|
1,707
|
1,898
|
1,792
|
1,804
|
1,749
|
1,756
|
1,535
|
1,292
|
1,277
|
958
|
1,124
|
1,242
|
1,553
|
1,465
|
1,451
|
1,252
|
1,637
|
1,616
|
1,727
|
1,653
|
1,994
|
1,722
|
2,233
|
2,540
|
2,167
|
1,862
|
1,874
|
1,920
|
2,404
|
1,903
|
2,497
|
|
短期借入金
|
-
|
6,064
|
5,228
|
6,573
|
4,966
|
5,306
|
4,675
|
5,525
|
5,100
|
5,050
|
4,875
|
6,075
|
5,930
|
6,045
|
6,810
|
7,265
|
7,220
|
7,700
|
1,590
|
2,475
|
3,515
|
5,670
|
5,800
|
6,720
|
4,620
|
4,640
|
3,480
|
3,210
|
2,720
|
2,640
|
2,750
|
3,100
|
2,900
|
2,000
|
1,770
|
2,050
|
2,083
|
1,743
|
2,000
|
2,080
|
3,090
|
3,500
|
3,355
|
|
一年内返済予定の長期借入金
|
-
|
4,159
|
4,748
|
4,618
|
4,396
|
3,999
|
3,408
|
3,075
|
2,621
|
2,053
|
2,057
|
2,062
|
2,020
|
2,032
|
1,629
|
1,243
|
803
|
615
|
1,768
|
1,639
|
1,508
|
1,289
|
1,246
|
1,246
|
1,246
|
1,246
|
1,246
|
1,626
|
1,626
|
1,706
|
1,699
|
1,701
|
1,689
|
1,678
|
1,593
|
1,296
|
1,004
|
709
|
449
|
446
|
473
|
471
|
470
|
|
流動負債合計
|
-
|
17,548
|
17,794
|
19,012
|
15,948
|
17,124
|
14,766
|
15,391
|
14,662
|
13,828
|
13,230
|
14,315
|
14,171
|
14,984
|
14,966
|
14,437
|
14,633
|
15,212
|
9,304
|
9,361
|
9,670
|
11,010
|
10,871
|
12,206
|
10,316
|
10,616
|
10,527
|
10,326
|
9,739
|
9,352
|
9,345
|
10,136
|
10,834
|
9,937
|
9,834
|
10,623
|
10,102
|
9,111
|
7,898
|
8,307
|
10,655
|
9,948
|
11,097
|
|
長期借入金
|
-
|
8,396
|
7,642
|
6,451
|
5,282
|
4,070
|
3,585
|
3,234
|
3,268
|
2,736
|
2,235
|
1,717
|
1,181
|
665
|
592
|
443
|
279
|
193
|
5,492
|
5,145
|
4,798
|
4,129
|
3,817
|
3,505
|
3,194
|
2,882
|
2,570
|
3,715
|
3,308
|
2,993
|
2,569
|
2,141
|
1,727
|
1,314
|
938
|
836
|
723
|
612
|
500
|
390
|
332
|
215
|
97
|
|
固定負債合計
|
-
|
12,342
|
11,149
|
9,439
|
7,571
|
5,965
|
5,477
|
5,532
|
5,148
|
4,551
|
4,081
|
3,450
|
2,886
|
1,991
|
1,980
|
1,731
|
1,720
|
1,586
|
6,906
|
6,569
|
5,919
|
5,186
|
4,831
|
4,660
|
5,427
|
3,994
|
3,659
|
4,770
|
4,380
|
4,057
|
3,628
|
3,507
|
3,125
|
2,814
|
2,594
|
2,349
|
2,433
|
2,209
|
1,921
|
1,946
|
2,006
|
1,850
|
1,825
|
|
総負債
|
-
|
29,891
|
28,943
|
28,451
|
23,520
|
23,089
|
20,243
|
20,923
|
19,810
|
18,379
|
17,311
|
17,765
|
17,057
|
16,976
|
16,947
|
16,169
|
16,354
|
16,798
|
16,210
|
15,929
|
15,589
|
16,196
|
15,702
|
16,865
|
15,743
|
14,610
|
14,186
|
15,096
|
14,119
|
13,409
|
12,973
|
13,643
|
13,959
|
12,751
|
12,428
|
12,972
|
12,535
|
11,320
|
9,820
|
10,254
|
12,662
|
11,798
|
12,923
|
|
資本金及び資本剰余金
|
-
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
824
|
803
|
805
|
799
|
805
|
785
|
795
|
786
|
|
利益剰余金
|
-
|
10,713
|
10,586
|
11,951
|
11,297
|
11,416
|
11,512
|
12,020
|
12,213
|
12,583
|
12,661
|
13,072
|
13,442
|
13,617
|
13,799
|
14,044
|
14,122
|
14,230
|
14,262
|
13,966
|
13,344
|
12,832
|
12,548
|
13,232
|
12,778
|
13,142
|
12,790
|
12,954
|
13,121
|
12,880
|
13,002
|
13,267
|
14,075
|
14,231
|
14,802
|
15,565
|
16,187
|
16,614
|
17,008
|
17,409
|
17,706
|
18,016
|
18,493
|
|
株主資本
|
21,234
|
20,923
|
20,243
|
21,265
|
19,829
|
18,717
|
18,632
|
20,945
|
21,465
|
21,742
|
22,121
|
22,913
|
22,908
|
22,790
|
23,598
|
22,950
|
23,077
|
22,760
|
22,866
|
23,083
|
21,251
|
20,882
|
20,213
|
21,059
|
21,155
|
21,223
|
20,703
|
21,287
|
22,723
|
23,458
|
24,424
|
24,055
|
25,319
|
26,357
|
27,989
|
28,009
|
30,146
|
30,757
|
29,735
|
31,631
|
31,056
|
30,527
|
31,796
|