|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,110
|
5,322
|
5,699
|
4,786
|
4,874
|
4,627
|
6,158
|
6,108
|
6,304
|
7,576
|
8,159
|
13,130
|
10,882
|
10,283
|
10,117
|
9,976
|
10,627
|
10,218
|
10,661
|
11,717
|
15,571
|
10,990
|
11,496
|
12,710
|
12,662
|
12,168
|
11,007
|
10,553
|
12,964
|
13,361
|
14,073
|
12,220
|
12,063
|
12,693
|
13,479
|
14,497
|
15,806
|
15,705
|
17,886
|
14,776
|
16,854
|
15,310
|
|
売掛金
|
-
|
18,546
|
16,747
|
16,546
|
17,931
|
16,214
|
15,940
|
16,518
|
18,083
|
16,310
|
17,058
|
16,724
|
18,752
|
17,260
|
18,543
|
19,555
|
19,926
|
17,710
|
17,801
|
16,538
|
17,013
|
11,163
|
12,745
|
15,592
|
17,409
|
15,253
|
13,377
|
14,081
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3,812
|
4,203
|
3,910
|
3,373
|
3,466
|
3,486
|
3,359
|
3,144
|
3,459
|
3,908
|
3,382
|
3,067
|
3,745
|
3,803
|
3,490
|
3,367
|
3,944
|
3,521
|
3,750
|
3,344
|
3,497
|
3,236
|
3,243
|
3,256
|
3,326
|
3,569
|
4,111
|
3,890
|
4,604
|
4,313
|
4,767
|
4,436
|
4,599
|
4,446
|
4,517
|
3,873
|
4,932
|
4,822
|
5,209
|
4,721
|
5,228
|
4,888
|
|
流動資産合計
|
-
|
31,950
|
32,337
|
32,049
|
31,493
|
29,691
|
29,030
|
31,499
|
33,074
|
32,264
|
35,005
|
34,324
|
40,870
|
37,066
|
37,689
|
38,370
|
38,575
|
37,976
|
37,345
|
36,602
|
37,590
|
36,017
|
32,716
|
36,184
|
38,954
|
36,848
|
35,466
|
35,502
|
37,003
|
38,478
|
40,209
|
42,028
|
40,156
|
38,324
|
39,119
|
40,140
|
41,999
|
42,203
|
43,418
|
44,482
|
41,921
|
41,056
|
41,195
|
|
有形固定資産
|
-
|
24,124
|
24,195
|
23,926
|
24,261
|
23,798
|
23,119
|
23,174
|
23,457
|
23,448
|
23,977
|
25,133
|
25,637
|
27,189
|
28,815
|
29,124
|
28,814
|
29,149
|
29,481
|
28,871
|
28,602
|
28,517
|
28,153
|
28,118
|
27,557
|
27,861
|
27,969
|
27,926
|
27,018
|
26,792
|
26,924
|
27,273
|
26,293
|
26,634
|
26,720
|
26,577
|
23,889
|
23,576
|
23,780
|
22,950
|
23,038
|
22,848
|
22,457
|
|
投資有価証券
|
-
|
1,327
|
908
|
966
|
840
|
714
|
847
|
1,187
|
1,439
|
1,584
|
1,918
|
2,939
|
1,233
|
351
|
367
|
340
|
324
|
307
|
330
|
350
|
302
|
299
|
305
|
353
|
360
|
349
|
333
|
316
|
292
|
282
|
277
|
128
|
273
|
324
|
337
|
332
|
256
|
257
|
256
|
256
|
256
|
255
|
255
|
|
固定資産合計
|
-
|
28,744
|
28,469
|
28,196
|
28,220
|
27,901
|
27,001
|
27,238
|
27,590
|
27,597
|
28,401
|
30,508
|
29,625
|
30,926
|
32,495
|
32,973
|
32,721
|
33,118
|
33,384
|
32,770
|
32,236
|
32,438
|
31,875
|
31,680
|
30,508
|
30,787
|
30,879
|
30,856
|
29,785
|
29,626
|
29,975
|
30,200
|
29,227
|
29,662
|
29,832
|
29,876
|
27,040
|
26,793
|
27,103
|
26,247
|
25,642
|
25,530
|
25,127
|
|
総資産
|
-
|
60,695
|
60,806
|
60,245
|
59,714
|
57,593
|
56,031
|
58,738
|
60,665
|
59,861
|
63,407
|
64,833
|
70,496
|
67,993
|
70,184
|
71,343
|
71,297
|
71,095
|
70,730
|
69,373
|
69,826
|
68,455
|
64,591
|
67,864
|
69,463
|
67,636
|
66,346
|
66,359
|
66,789
|
68,105
|
70,184
|
72,229
|
69,384
|
67,986
|
68,952
|
70,016
|
69,040
|
68,996
|
70,521
|
70,729
|
67,564
|
66,587
|
66,322
|
|
買掛金
|
-
|
11,781
|
11,308
|
11,348
|
10,951
|
9,627
|
8,979
|
9,819
|
9,956
|
9,484
|
10,310
|
10,958
|
11,759
|
11,192
|
10,475
|
9,625
|
9,114
|
8,669
|
8,650
|
8,247
|
8,060
|
5,892
|
6,160
|
7,666
|
8,055
|
6,533
|
6,170
|
6,290
|
6,740
|
6,291
|
6,547
|
7,117
|
6,980
|
6,386
|
6,372
|
6,316
|
6,231
|
5,866
|
5,965
|
5,876
|
5,845
|
4,927
|
5,271
|
|
短期借入金
|
-
|
4,832
|
2,215
|
2,530
|
3,345
|
4,350
|
5,188
|
5,782
|
2,585
|
3,616
|
5,145
|
7,756
|
11,105
|
10,975
|
9,799
|
8,684
|
9,713
|
11,362
|
9,350
|
8,726
|
11,130
|
9,104
|
7,739
|
7,202
|
7,614
|
8,642
|
6,165
|
7,167
|
9,000
|
12,000
|
7,500
|
8,500
|
10,000
|
9,000
|
8,000
|
9,000
|
10,500
|
11,500
|
9,500
|
9,500
|
9,600
|
10,181
|
9,695
|
|
一年内返済予定の長期借入金
|
-
|
2,660
|
2,967
|
2,740
|
2,466
|
2,277
|
2,007
|
2,003
|
2,670
|
2,606
|
2,576
|
2,530
|
2,480
|
2,460
|
2,477
|
3,389
|
5,144
|
5,228
|
5,543
|
5,236
|
3,324
|
4,698
|
4,613
|
4,673
|
4,607
|
4,404
|
4,902
|
4,717
|
4,563
|
4,563
|
5,656
|
5,423
|
5,043
|
5,194
|
5,457
|
5,083
|
5,085
|
4,935
|
5,064
|
5,025
|
4,564
|
4,609
|
4,909
|
|
流動負債合計
|
-
|
27,798
|
25,424
|
25,710
|
25,652
|
25,110
|
25,114
|
28,320
|
25,633
|
26,059
|
29,713
|
33,061
|
37,673
|
36,971
|
35,778
|
34,521
|
36,808
|
37,435
|
34,830
|
34,809
|
34,062
|
29,107
|
26,494
|
29,820
|
31,529
|
30,324
|
27,097
|
29,035
|
30,577
|
33,333
|
30,580
|
34,170
|
34,837
|
33,490
|
32,941
|
34,153
|
35,355
|
36,091
|
33,520
|
34,930
|
32,085
|
31,668
|
31,869
|
|
長期借入金
|
-
|
4,128
|
6,449
|
5,995
|
5,387
|
4,922
|
4,428
|
3,966
|
6,711
|
6,075
|
5,462
|
4,849
|
6,044
|
5,319
|
9,154
|
11,339
|
8,773
|
7,857
|
9,261
|
8,466
|
8,044
|
13,503
|
12,462
|
11,247
|
10,232
|
9,118
|
11,100
|
9,955
|
8,818
|
7,530
|
11,443
|
10,257
|
9,174
|
10,395
|
10,857
|
9,761
|
8,402
|
7,245
|
9,532
|
9,685
|
8,492
|
9,235
|
9,258
|
|
固定負債合計
|
-
|
14,486
|
16,828
|
16,090
|
14,833
|
14,108
|
13,363
|
12,492
|
15,909
|
15,085
|
14,547
|
13,789
|
13,770
|
12,619
|
16,213
|
18,184
|
15,709
|
14,819
|
16,129
|
14,947
|
15,694
|
20,896
|
19,615
|
18,543
|
16,775
|
15,399
|
17,250
|
15,935
|
14,603
|
13,376
|
17,229
|
15,852
|
15,289
|
16,404
|
17,143
|
16,431
|
14,612
|
13,667
|
16,469
|
15,956
|
14,043
|
14,569
|
14,052
|
|
総負債
|
-
|
42,285
|
42,253
|
41,800
|
40,486
|
39,219
|
38,478
|
40,813
|
41,543
|
41,145
|
44,261
|
46,851
|
51,444
|
49,590
|
51,992
|
52,706
|
52,517
|
52,255
|
50,959
|
49,756
|
49,756
|
50,003
|
46,109
|
48,364
|
48,305
|
45,723
|
44,348
|
44,970
|
45,181
|
46,710
|
47,809
|
50,023
|
50,127
|
49,894
|
50,085
|
50,585
|
49,968
|
49,758
|
49,989
|
50,886
|
46,129
|
46,237
|
45,922
|
|
資本金及び資本剰余金
|
-
|
2,753
|
2,782
|
2,832
|
2,832
|
2,832
|
2,834
|
2,848
|
2,848
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,900
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
2,628
|
|
利益剰余金
|
-
|
10,250
|
10,402
|
10,570
|
10,872
|
10,224
|
10,195
|
10,705
|
11,350
|
11,089
|
11,249
|
9,601
|
11,042
|
10,631
|
10,479
|
10,672
|
11,668
|
11,259
|
12,562
|
12,885
|
13,163
|
12,034
|
12,056
|
13,240
|
14,255
|
14,287
|
14,105
|
13,697
|
13,360
|
12,512
|
12,170
|
11,785
|
11,050
|
10,551
|
10,464
|
10,445
|
11,020
|
10,697
|
10,912
|
11,429
|
11,348
|
11,019
|
11,229
|
|
株主資本
|
14,968
|
18,409
|
18,553
|
18,445
|
19,228
|
18,374
|
17,553
|
17,924
|
19,122
|
18,716
|
19,146
|
17,981
|
19,052
|
18,402
|
18,192
|
18,636
|
18,779
|
18,840
|
19,770
|
19,616
|
20,070
|
18,452
|
18,481
|
19,500
|
21,158
|
21,913
|
21,998
|
21,388
|
21,608
|
21,395
|
22,375
|
22,206
|
19,257
|
18,091
|
18,867
|
19,431
|
19,071
|
19,237
|
20,531
|
19,843
|
21,435
|
20,349
|
20,400
|