ファルテック【7215】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,110 5,322 5,699 4,786 4,874 4,627 6,158 6,108 6,304 7,576 8,159 13,130 10,882 10,283 10,117 9,976 10,627 10,218 10,661 11,717 15,571 10,990 11,496 12,710 12,662 12,168 11,007 10,553 12,964 13,361 14,073 12,220 12,063 12,693 13,479 14,497 15,806 15,705 17,886 14,776 16,854 15,310
売掛金 - 18,546 16,747 16,546 17,931 16,214 15,940 16,518 18,083 16,310 17,058 16,724 18,752 17,260 18,543 19,555 19,926 17,710 17,801 16,538 17,013 11,163 12,745 15,592 17,409 15,253 13,377 14,081 - - - - - - - - - - - - - - -
商品及び製品 - 3,812 4,203 3,910 3,373 3,466 3,486 3,359 3,144 3,459 3,908 3,382 3,067 3,745 3,803 3,490 3,367 3,944 3,521 3,750 3,344 3,497 3,236 3,243 3,256 3,326 3,569 4,111 3,890 4,604 4,313 4,767 4,436 4,599 4,446 4,517 3,873 4,932 4,822 5,209 4,721 5,228 4,888
流動資産合計 - 31,950 32,337 32,049 31,493 29,691 29,030 31,499 33,074 32,264 35,005 34,324 40,870 37,066 37,689 38,370 38,575 37,976 37,345 36,602 37,590 36,017 32,716 36,184 38,954 36,848 35,466 35,502 37,003 38,478 40,209 42,028 40,156 38,324 39,119 40,140 41,999 42,203 43,418 44,482 41,921 41,056 41,195
有形固定資産 - 24,124 24,195 23,926 24,261 23,798 23,119 23,174 23,457 23,448 23,977 25,133 25,637 27,189 28,815 29,124 28,814 29,149 29,481 28,871 28,602 28,517 28,153 28,118 27,557 27,861 27,969 27,926 27,018 26,792 26,924 27,273 26,293 26,634 26,720 26,577 23,889 23,576 23,780 22,950 23,038 22,848 22,457
投資有価証券 - 1,327 908 966 840 714 847 1,187 1,439 1,584 1,918 2,939 1,233 351 367 340 324 307 330 350 302 299 305 353 360 349 333 316 292 282 277 128 273 324 337 332 256 257 256 256 256 255 255
固定資産合計 - 28,744 28,469 28,196 28,220 27,901 27,001 27,238 27,590 27,597 28,401 30,508 29,625 30,926 32,495 32,973 32,721 33,118 33,384 32,770 32,236 32,438 31,875 31,680 30,508 30,787 30,879 30,856 29,785 29,626 29,975 30,200 29,227 29,662 29,832 29,876 27,040 26,793 27,103 26,247 25,642 25,530 25,127
総資産 - 60,695 60,806 60,245 59,714 57,593 56,031 58,738 60,665 59,861 63,407 64,833 70,496 67,993 70,184 71,343 71,297 71,095 70,730 69,373 69,826 68,455 64,591 67,864 69,463 67,636 66,346 66,359 66,789 68,105 70,184 72,229 69,384 67,986 68,952 70,016 69,040 68,996 70,521 70,729 67,564 66,587 66,322
買掛金 - 11,781 11,308 11,348 10,951 9,627 8,979 9,819 9,956 9,484 10,310 10,958 11,759 11,192 10,475 9,625 9,114 8,669 8,650 8,247 8,060 5,892 6,160 7,666 8,055 6,533 6,170 6,290 6,740 6,291 6,547 7,117 6,980 6,386 6,372 6,316 6,231 5,866 5,965 5,876 5,845 4,927 5,271
短期借入金 - 4,832 2,215 2,530 3,345 4,350 5,188 5,782 2,585 3,616 5,145 7,756 11,105 10,975 9,799 8,684 9,713 11,362 9,350 8,726 11,130 9,104 7,739 7,202 7,614 8,642 6,165 7,167 9,000 12,000 7,500 8,500 10,000 9,000 8,000 9,000 10,500 11,500 9,500 9,500 9,600 10,181 9,695
一年内返済予定の長期借入金 - 2,660 2,967 2,740 2,466 2,277 2,007 2,003 2,670 2,606 2,576 2,530 2,480 2,460 2,477 3,389 5,144 5,228 5,543 5,236 3,324 4,698 4,613 4,673 4,607 4,404 4,902 4,717 4,563 4,563 5,656 5,423 5,043 5,194 5,457 5,083 5,085 4,935 5,064 5,025 4,564 4,609 4,909
流動負債合計 - 27,798 25,424 25,710 25,652 25,110 25,114 28,320 25,633 26,059 29,713 33,061 37,673 36,971 35,778 34,521 36,808 37,435 34,830 34,809 34,062 29,107 26,494 29,820 31,529 30,324 27,097 29,035 30,577 33,333 30,580 34,170 34,837 33,490 32,941 34,153 35,355 36,091 33,520 34,930 32,085 31,668 31,869
長期借入金 - 4,128 6,449 5,995 5,387 4,922 4,428 3,966 6,711 6,075 5,462 4,849 6,044 5,319 9,154 11,339 8,773 7,857 9,261 8,466 8,044 13,503 12,462 11,247 10,232 9,118 11,100 9,955 8,818 7,530 11,443 10,257 9,174 10,395 10,857 9,761 8,402 7,245 9,532 9,685 8,492 9,235 9,258
固定負債合計 - 14,486 16,828 16,090 14,833 14,108 13,363 12,492 15,909 15,085 14,547 13,789 13,770 12,619 16,213 18,184 15,709 14,819 16,129 14,947 15,694 20,896 19,615 18,543 16,775 15,399 17,250 15,935 14,603 13,376 17,229 15,852 15,289 16,404 17,143 16,431 14,612 13,667 16,469 15,956 14,043 14,569 14,052
総負債 - 42,285 42,253 41,800 40,486 39,219 38,478 40,813 41,543 41,145 44,261 46,851 51,444 49,590 51,992 52,706 52,517 52,255 50,959 49,756 49,756 50,003 46,109 48,364 48,305 45,723 44,348 44,970 45,181 46,710 47,809 50,023 50,127 49,894 50,085 50,585 49,968 49,758 49,989 50,886 46,129 46,237 45,922
資本金及び資本剰余金 - 2,753 2,782 2,832 2,832 2,832 2,834 2,848 2,848 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,900 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628 2,628
利益剰余金 - 10,250 10,402 10,570 10,872 10,224 10,195 10,705 11,350 11,089 11,249 9,601 11,042 10,631 10,479 10,672 11,668 11,259 12,562 12,885 13,163 12,034 12,056 13,240 14,255 14,287 14,105 13,697 13,360 12,512 12,170 11,785 11,050 10,551 10,464 10,445 11,020 10,697 10,912 11,429 11,348 11,019 11,229
株主資本 14,968 18,409 18,553 18,445 19,228 18,374 17,553 17,924 19,122 18,716 19,146 17,981 19,052 18,402 18,192 18,636 18,779 18,840 19,770 19,616 20,070 18,452 18,481 19,500 21,158 21,913 21,998 21,388 21,608 21,395 22,375 22,206 19,257 18,091 18,867 19,431 19,071 19,237 20,531 19,843 21,435 20,349 20,400