GMB【7214】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,270 4,246 4,911 5,031 4,063 4,970 5,109 5,144 5,354 6,607 7,297 6,946 5,621 6,116 6,139 5,958 5,947 5,295 5,475 6,038 6,584 5,668 5,954 7,377 8,817 7,971 7,098 5,917 7,619 7,245 7,421 7,006 7,964 7,301 6,381 4,775 6,270 7,254 6,666 6,144 5,416 7,884
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 16 12 10 10 7 6 6
売掛金 - 15,619 16,808 14,256 15,657 14,641 13,155 13,060 15,275 15,015 13,702 13,788 14,950 14,259 14,339 14,736 14,894 14,941 13,365 12,613 14,027 12,954 10,910 12,721 14,452 15,553 15,338 13,748 15,254 17,865 17,575 17,633 17,620 18,650 19,920 20,670 20,461 22,178 22,922 20,236 21,804 23,275 24,346
商品及び製品 - 5,445 6,705 6,201 6,257 5,651 4,915 5,359 5,734 6,159 6,261 6,463 6,099 6,236 6,556 7,087 6,920 6,934 6,252 6,352 6,437 6,497 7,061 6,317 6,725 7,158 7,625 8,526 9,804 10,354 10,874 10,064 10,912 11,095 12,456 12,349 12,230 11,491 11,571 9,936 9,684 9,534 10,058
流動資産合計 - 37,143 38,237 35,453 36,069 33,516 31,625 32,434 35,545 35,686 35,685 37,040 37,933 36,092 36,479 37,864 37,438 37,503 34,341 33,507 35,636 35,415 32,658 33,331 37,239 41,626 41,459 41,077 42,947 49,148 50,632 49,594 49,818 53,407 56,330 56,241 53,423 56,034 59,008 54,298 53,919 54,717 59,823
有形固定資産 - 28,642 29,213 27,500 26,804 25,337 23,407 23,492 24,652 24,746 24,557 24,508 25,627 24,743 24,626 25,460 24,923 25,361 24,992 24,661 25,001 23,860 24,028 23,909 23,616 24,578 24,579 23,916 24,697 25,714 27,100 26,529 26,297 26,536 27,913 28,594 28,315 29,672 31,121 30,406 31,465 30,436 31,242
投資有価証券 - 759 750 681 672 661 654 701 743 810 834 833 860 821 860 925 907 881 890 822 783 613 601 628 617 640 626 606 614 676 725 734 730 760 813 847 821 838 992 997 997 947 930
固定資産合計 - 31,083 31,681 29,861 29,259 27,776 25,756 25,906 27,312 27,272 27,109 27,104 28,502 27,656 27,671 28,703 28,336 28,737 27,975 27,631 27,938 26,340 26,738 26,710 26,374 27,738 27,574 26,674 27,476 28,820 30,432 30,113 29,425 29,635 31,122 31,888 31,691 32,968 34,745 33,767 34,630 33,430 34,275
総資産 - 68,227 69,918 65,314 65,328 61,292 57,381 58,340 62,856 62,958 62,794 64,144 66,435 63,748 64,149 66,568 65,773 66,239 62,315 61,138 63,574 61,756 59,395 60,041 63,613 69,365 69,033 67,751 70,423 77,967 81,063 79,707 79,243 83,042 87,451 88,129 85,114 89,002 93,753 88,065 88,549 88,147 94,098
買掛金 - 7,812 8,147 6,198 6,988 6,289 6,052 6,163 7,593 7,035 6,279 6,020 6,440 5,858 6,643 7,053 6,469 5,952 5,699 5,449 6,941 5,752 4,368 5,430 7,048 7,719 7,228 7,514 7,981 9,958 9,335 9,262 10,961 10,986 12,171 12,136 12,186 12,156 14,779 11,428 12,895 12,926 13,604
短期借入金 - 10,267 11,801 12,426 12,439 11,460 10,830 11,562 11,446 11,745 12,282 13,565 12,867 12,297 11,795 12,733 13,031 13,799 11,729 12,395 11,685 12,322 12,013 11,721 12,856 16,763 16,203 15,919 17,410 21,437 22,323 22,140 20,772 24,484 24,447 25,853 23,524 26,132 25,431 26,116 24,580 28,572 30,417
一年内返済予定の長期借入金 - 2,641 1,817 2,644 2,747 2,584 2,623 2,086 2,363 2,288 2,270 2,196 2,106 1,736 1,989 2,406 2,381 2,407 2,385 1,947 1,949 2,717 2,699 2,442 2,848 1,824 2,133 2,055 2,325 2,067 2,243 2,241 1,867 1,686 1,849 1,622 1,374 1,247 1,646 1,538 1,554 1,531 1,892
流動負債合計 - 25,454 26,357 25,427 26,252 23,835 22,783 23,071 25,081 24,914 24,705 25,615 25,071 23,055 23,796 25,893 25,738 27,066 24,064 24,180 25,073 23,977 22,205 23,363 26,625 31,474 30,836 30,141 32,957 39,292 39,468 39,113 39,726 43,102 44,982 45,715 43,922 47,979 50,217 46,272 47,762 49,470 52,748
長期借入金 - 7,809 7,501 6,483 6,195 5,520 4,967 5,008 4,874 4,371 4,203 4,000 3,747 3,786 3,619 3,498 4,004 4,485 5,368 5,303 5,904 4,577 4,643 4,453 3,834 3,531 3,588 3,633 2,940 2,274 2,568 2,528 2,106 1,786 2,924 2,585 2,321 2,061 3,665 3,298 3,170 2,783 4,063
固定負債合計 - 11,638 12,557 11,232 11,476 10,673 9,591 9,782 9,685 9,285 8,898 8,691 9,562 9,835 9,469 9,472 10,023 9,289 9,871 9,547 10,325 11,166 11,018 10,717 9,392 9,327 9,418 9,241 7,686 8,593 9,270 9,221 7,511 7,769 9,000 8,740 7,910 6,711 8,402 7,743 6,807 6,538 7,878
総負債 - 37,092 38,913 36,659 37,728 34,508 32,374 32,853 34,766 34,199 33,603 34,306 34,633 32,891 33,264 35,365 35,761 36,355 33,935 33,727 35,398 35,142 33,223 34,080 36,017 40,801 40,254 39,382 40,643 47,885 48,738 48,334 47,237 50,871 53,982 54,456 51,832 54,690 58,618 54,015 54,569 56,008 60,626
資本金及び資本剰余金 - 1,826 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,833 1,851 1,851 1,851 1,851 1,867 1,883 1,883 1,883 1,898 1,898 1,898 1,898 1,912 1,912 1,912 1,912 1,929 1,929 1,929 1,929 1,945 1,945 1,945 1,945 1,961
利益剰余金 - 17,525 17,307 16,755 15,620 15,784 16,138 16,424 16,960 17,331 17,806 18,036 18,495 18,697 19,026 18,842 18,512 18,364 17,844 17,641 17,393 17,194 16,767 16,556 16,973 17,130 17,277 17,394 17,533 16,966 17,629 17,751 17,518 18,036 18,284 18,187 17,794 18,403 18,139 18,042 18,201 17,700 17,881
株主資本 28,285 31,135 31,005 28,655 27,600 26,784 25,007 25,487 28,091 28,759 29,190 29,838 31,802 30,857 30,885 31,203 30,012 29,884 28,381 27,411 28,176 26,613 26,172 25,961 27,596 28,563 28,779 28,369 29,780 30,083 32,326 31,372 32,006 32,171 33,469 33,673 33,282 34,312 35,134 34,050 33,980 32,139 33,471