|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,270
|
4,246
|
4,911
|
5,031
|
4,063
|
4,970
|
5,109
|
5,144
|
5,354
|
6,607
|
7,297
|
6,946
|
5,621
|
6,116
|
6,139
|
5,958
|
5,947
|
5,295
|
5,475
|
6,038
|
6,584
|
5,668
|
5,954
|
7,377
|
8,817
|
7,971
|
7,098
|
5,917
|
7,619
|
7,245
|
7,421
|
7,006
|
7,964
|
7,301
|
6,381
|
4,775
|
6,270
|
7,254
|
6,666
|
6,144
|
5,416
|
7,884
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
12
|
10
|
10
|
7
|
6
|
6
|
|
売掛金
|
-
|
15,619
|
16,808
|
14,256
|
15,657
|
14,641
|
13,155
|
13,060
|
15,275
|
15,015
|
13,702
|
13,788
|
14,950
|
14,259
|
14,339
|
14,736
|
14,894
|
14,941
|
13,365
|
12,613
|
14,027
|
12,954
|
10,910
|
12,721
|
14,452
|
15,553
|
15,338
|
13,748
|
15,254
|
17,865
|
17,575
|
17,633
|
17,620
|
18,650
|
19,920
|
20,670
|
20,461
|
22,178
|
22,922
|
20,236
|
21,804
|
23,275
|
24,346
|
|
商品及び製品
|
-
|
5,445
|
6,705
|
6,201
|
6,257
|
5,651
|
4,915
|
5,359
|
5,734
|
6,159
|
6,261
|
6,463
|
6,099
|
6,236
|
6,556
|
7,087
|
6,920
|
6,934
|
6,252
|
6,352
|
6,437
|
6,497
|
7,061
|
6,317
|
6,725
|
7,158
|
7,625
|
8,526
|
9,804
|
10,354
|
10,874
|
10,064
|
10,912
|
11,095
|
12,456
|
12,349
|
12,230
|
11,491
|
11,571
|
9,936
|
9,684
|
9,534
|
10,058
|
|
流動資産合計
|
-
|
37,143
|
38,237
|
35,453
|
36,069
|
33,516
|
31,625
|
32,434
|
35,545
|
35,686
|
35,685
|
37,040
|
37,933
|
36,092
|
36,479
|
37,864
|
37,438
|
37,503
|
34,341
|
33,507
|
35,636
|
35,415
|
32,658
|
33,331
|
37,239
|
41,626
|
41,459
|
41,077
|
42,947
|
49,148
|
50,632
|
49,594
|
49,818
|
53,407
|
56,330
|
56,241
|
53,423
|
56,034
|
59,008
|
54,298
|
53,919
|
54,717
|
59,823
|
|
有形固定資産
|
-
|
28,642
|
29,213
|
27,500
|
26,804
|
25,337
|
23,407
|
23,492
|
24,652
|
24,746
|
24,557
|
24,508
|
25,627
|
24,743
|
24,626
|
25,460
|
24,923
|
25,361
|
24,992
|
24,661
|
25,001
|
23,860
|
24,028
|
23,909
|
23,616
|
24,578
|
24,579
|
23,916
|
24,697
|
25,714
|
27,100
|
26,529
|
26,297
|
26,536
|
27,913
|
28,594
|
28,315
|
29,672
|
31,121
|
30,406
|
31,465
|
30,436
|
31,242
|
|
投資有価証券
|
-
|
759
|
750
|
681
|
672
|
661
|
654
|
701
|
743
|
810
|
834
|
833
|
860
|
821
|
860
|
925
|
907
|
881
|
890
|
822
|
783
|
613
|
601
|
628
|
617
|
640
|
626
|
606
|
614
|
676
|
725
|
734
|
730
|
760
|
813
|
847
|
821
|
838
|
992
|
997
|
997
|
947
|
930
|
|
固定資産合計
|
-
|
31,083
|
31,681
|
29,861
|
29,259
|
27,776
|
25,756
|
25,906
|
27,312
|
27,272
|
27,109
|
27,104
|
28,502
|
27,656
|
27,671
|
28,703
|
28,336
|
28,737
|
27,975
|
27,631
|
27,938
|
26,340
|
26,738
|
26,710
|
26,374
|
27,738
|
27,574
|
26,674
|
27,476
|
28,820
|
30,432
|
30,113
|
29,425
|
29,635
|
31,122
|
31,888
|
31,691
|
32,968
|
34,745
|
33,767
|
34,630
|
33,430
|
34,275
|
|
総資産
|
-
|
68,227
|
69,918
|
65,314
|
65,328
|
61,292
|
57,381
|
58,340
|
62,856
|
62,958
|
62,794
|
64,144
|
66,435
|
63,748
|
64,149
|
66,568
|
65,773
|
66,239
|
62,315
|
61,138
|
63,574
|
61,756
|
59,395
|
60,041
|
63,613
|
69,365
|
69,033
|
67,751
|
70,423
|
77,967
|
81,063
|
79,707
|
79,243
|
83,042
|
87,451
|
88,129
|
85,114
|
89,002
|
93,753
|
88,065
|
88,549
|
88,147
|
94,098
|
|
買掛金
|
-
|
7,812
|
8,147
|
6,198
|
6,988
|
6,289
|
6,052
|
6,163
|
7,593
|
7,035
|
6,279
|
6,020
|
6,440
|
5,858
|
6,643
|
7,053
|
6,469
|
5,952
|
5,699
|
5,449
|
6,941
|
5,752
|
4,368
|
5,430
|
7,048
|
7,719
|
7,228
|
7,514
|
7,981
|
9,958
|
9,335
|
9,262
|
10,961
|
10,986
|
12,171
|
12,136
|
12,186
|
12,156
|
14,779
|
11,428
|
12,895
|
12,926
|
13,604
|
|
短期借入金
|
-
|
10,267
|
11,801
|
12,426
|
12,439
|
11,460
|
10,830
|
11,562
|
11,446
|
11,745
|
12,282
|
13,565
|
12,867
|
12,297
|
11,795
|
12,733
|
13,031
|
13,799
|
11,729
|
12,395
|
11,685
|
12,322
|
12,013
|
11,721
|
12,856
|
16,763
|
16,203
|
15,919
|
17,410
|
21,437
|
22,323
|
22,140
|
20,772
|
24,484
|
24,447
|
25,853
|
23,524
|
26,132
|
25,431
|
26,116
|
24,580
|
28,572
|
30,417
|
|
一年内返済予定の長期借入金
|
-
|
2,641
|
1,817
|
2,644
|
2,747
|
2,584
|
2,623
|
2,086
|
2,363
|
2,288
|
2,270
|
2,196
|
2,106
|
1,736
|
1,989
|
2,406
|
2,381
|
2,407
|
2,385
|
1,947
|
1,949
|
2,717
|
2,699
|
2,442
|
2,848
|
1,824
|
2,133
|
2,055
|
2,325
|
2,067
|
2,243
|
2,241
|
1,867
|
1,686
|
1,849
|
1,622
|
1,374
|
1,247
|
1,646
|
1,538
|
1,554
|
1,531
|
1,892
|
|
流動負債合計
|
-
|
25,454
|
26,357
|
25,427
|
26,252
|
23,835
|
22,783
|
23,071
|
25,081
|
24,914
|
24,705
|
25,615
|
25,071
|
23,055
|
23,796
|
25,893
|
25,738
|
27,066
|
24,064
|
24,180
|
25,073
|
23,977
|
22,205
|
23,363
|
26,625
|
31,474
|
30,836
|
30,141
|
32,957
|
39,292
|
39,468
|
39,113
|
39,726
|
43,102
|
44,982
|
45,715
|
43,922
|
47,979
|
50,217
|
46,272
|
47,762
|
49,470
|
52,748
|
|
長期借入金
|
-
|
7,809
|
7,501
|
6,483
|
6,195
|
5,520
|
4,967
|
5,008
|
4,874
|
4,371
|
4,203
|
4,000
|
3,747
|
3,786
|
3,619
|
3,498
|
4,004
|
4,485
|
5,368
|
5,303
|
5,904
|
4,577
|
4,643
|
4,453
|
3,834
|
3,531
|
3,588
|
3,633
|
2,940
|
2,274
|
2,568
|
2,528
|
2,106
|
1,786
|
2,924
|
2,585
|
2,321
|
2,061
|
3,665
|
3,298
|
3,170
|
2,783
|
4,063
|
|
固定負債合計
|
-
|
11,638
|
12,557
|
11,232
|
11,476
|
10,673
|
9,591
|
9,782
|
9,685
|
9,285
|
8,898
|
8,691
|
9,562
|
9,835
|
9,469
|
9,472
|
10,023
|
9,289
|
9,871
|
9,547
|
10,325
|
11,166
|
11,018
|
10,717
|
9,392
|
9,327
|
9,418
|
9,241
|
7,686
|
8,593
|
9,270
|
9,221
|
7,511
|
7,769
|
9,000
|
8,740
|
7,910
|
6,711
|
8,402
|
7,743
|
6,807
|
6,538
|
7,878
|
|
総負債
|
-
|
37,092
|
38,913
|
36,659
|
37,728
|
34,508
|
32,374
|
32,853
|
34,766
|
34,199
|
33,603
|
34,306
|
34,633
|
32,891
|
33,264
|
35,365
|
35,761
|
36,355
|
33,935
|
33,727
|
35,398
|
35,142
|
33,223
|
34,080
|
36,017
|
40,801
|
40,254
|
39,382
|
40,643
|
47,885
|
48,738
|
48,334
|
47,237
|
50,871
|
53,982
|
54,456
|
51,832
|
54,690
|
58,618
|
54,015
|
54,569
|
56,008
|
60,626
|
|
資本金及び資本剰余金
|
-
|
1,826
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,851
|
1,851
|
1,851
|
1,851
|
1,867
|
1,883
|
1,883
|
1,883
|
1,898
|
1,898
|
1,898
|
1,898
|
1,912
|
1,912
|
1,912
|
1,912
|
1,929
|
1,929
|
1,929
|
1,929
|
1,945
|
1,945
|
1,945
|
1,945
|
1,961
|
|
利益剰余金
|
-
|
17,525
|
17,307
|
16,755
|
15,620
|
15,784
|
16,138
|
16,424
|
16,960
|
17,331
|
17,806
|
18,036
|
18,495
|
18,697
|
19,026
|
18,842
|
18,512
|
18,364
|
17,844
|
17,641
|
17,393
|
17,194
|
16,767
|
16,556
|
16,973
|
17,130
|
17,277
|
17,394
|
17,533
|
16,966
|
17,629
|
17,751
|
17,518
|
18,036
|
18,284
|
18,187
|
17,794
|
18,403
|
18,139
|
18,042
|
18,201
|
17,700
|
17,881
|
|
株主資本
|
28,285
|
31,135
|
31,005
|
28,655
|
27,600
|
26,784
|
25,007
|
25,487
|
28,091
|
28,759
|
29,190
|
29,838
|
31,802
|
30,857
|
30,885
|
31,203
|
30,012
|
29,884
|
28,381
|
27,411
|
28,176
|
26,613
|
26,172
|
25,961
|
27,596
|
28,563
|
28,779
|
28,369
|
29,780
|
30,083
|
32,326
|
31,372
|
32,006
|
32,171
|
33,469
|
33,673
|
33,282
|
34,312
|
35,134
|
34,050
|
33,980
|
32,139
|
33,471
|