|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
667
|
530
|
487
|
848
|
1,693
|
1,889
|
1,983
|
1,558
|
1,308
|
1,497
|
1,220
|
1,538
|
1,283
|
1,608
|
1,446
|
2,224
|
1,470
|
1,185
|
1,845
|
2,250
|
3,266
|
3,529
|
3,125
|
3,389
|
3,143
|
3,177
|
3,410
|
4,095
|
3,146
|
3,049
|
3,216
|
3,179
|
2,631
|
2,646
|
2,560
|
2,964
|
2,297
|
1,848
|
1,700
|
2,073
|
2,356
|
2,164
|
|
売掛金
|
-
|
6,473
|
3,924
|
4,333
|
5,150
|
2,565
|
3,399
|
3,723
|
5,430
|
3,173
|
3,301
|
3,048
|
4,530
|
3,077
|
3,633
|
4,878
|
6,926
|
4,172
|
5,917
|
7,160
|
6,026
|
2,723
|
3,000
|
3,503
|
4,940
|
2,165
|
2,335
|
2,145
|
-
|
1,974
|
2,470
|
2,663
|
-
|
2,381
|
2,903
|
3,278
|
-
|
3,764
|
3,570
|
3,538
|
-
|
2,571
|
3,167
|
|
商品及び製品
|
-
|
1,199
|
1,425
|
1,506
|
1,324
|
1,644
|
1,521
|
1,400
|
980
|
1,104
|
1,073
|
1,278
|
1,020
|
1,575
|
1,951
|
1,941
|
1,386
|
1,945
|
1,509
|
1,053
|
618
|
789
|
880
|
945
|
791
|
923
|
1,099
|
1,742
|
839
|
1,142
|
1,394
|
2,077
|
1,213
|
1,762
|
2,202
|
3,149
|
1,625
|
2,434
|
3,316
|
4,496
|
2,497
|
3,337
|
3,818
|
|
流動資産合計
|
-
|
11,169
|
9,168
|
10,192
|
10,499
|
9,378
|
9,704
|
10,248
|
10,297
|
8,217
|
8,787
|
8,827
|
9,767
|
8,609
|
9,928
|
11,390
|
13,111
|
10,635
|
11,731
|
13,341
|
11,233
|
9,460
|
9,964
|
10,683
|
11,747
|
9,325
|
9,332
|
10,624
|
11,282
|
9,715
|
10,859
|
12,106
|
11,826
|
11,558
|
12,996
|
15,318
|
16,473
|
14,711
|
15,419
|
16,728
|
16,088
|
13,756
|
14,871
|
|
有形固定資産
|
-
|
1,419
|
1,422
|
1,452
|
1,415
|
1,413
|
1,425
|
1,382
|
1,391
|
1,417
|
1,436
|
1,448
|
1,415
|
1,583
|
1,576
|
1,641
|
1,636
|
1,637
|
1,616
|
1,622
|
1,787
|
1,752
|
1,686
|
1,641
|
1,635
|
1,582
|
1,542
|
1,567
|
1,535
|
1,484
|
1,459
|
1,434
|
1,435
|
1,405
|
1,371
|
1,349
|
1,583
|
1,835
|
2,241
|
2,583
|
2,628
|
2,830
|
2,762
|
|
投資有価証券
|
-
|
432
|
441
|
446
|
430
|
382
|
466
|
539
|
568
|
597
|
620
|
656
|
640
|
663
|
646
|
613
|
608
|
597
|
613
|
643
|
498
|
576
|
579
|
581
|
615
|
578
|
586
|
555
|
558
|
564
|
554
|
586
|
667
|
689
|
693
|
661
|
763
|
764
|
697
|
730
|
750
|
756
|
832
|
|
固定資産合計
|
-
|
3,262
|
3,469
|
3,545
|
2,674
|
2,667
|
2,715
|
2,814
|
2,752
|
2,773
|
2,787
|
2,835
|
2,735
|
3,283
|
3,275
|
3,202
|
3,335
|
3,324
|
3,309
|
3,382
|
3,559
|
3,656
|
3,731
|
3,688
|
3,382
|
3,445
|
3,422
|
3,307
|
3,168
|
3,237
|
3,322
|
3,315
|
3,030
|
3,011
|
2,951
|
2,889
|
3,475
|
3,591
|
3,893
|
4,144
|
4,315
|
4,647
|
4,509
|
|
総資産
|
-
|
14,431
|
12,637
|
13,737
|
13,174
|
12,045
|
12,419
|
13,062
|
13,049
|
10,990
|
11,574
|
11,661
|
12,502
|
11,893
|
13,204
|
14,592
|
16,446
|
13,960
|
15,040
|
16,723
|
14,792
|
13,117
|
13,695
|
14,371
|
15,129
|
12,770
|
12,754
|
13,931
|
14,450
|
12,952
|
14,181
|
15,421
|
14,856
|
14,569
|
15,946
|
18,207
|
19,949
|
18,302
|
19,312
|
20,872
|
20,403
|
18,403
|
19,380
|
|
買掛金
|
-
|
3,156
|
2,544
|
2,700
|
2,173
|
1,152
|
1,091
|
1,362
|
1,406
|
1,251
|
1,108
|
1,247
|
1,580
|
1,510
|
1,628
|
2,086
|
2,081
|
2,286
|
2,176
|
2,338
|
1,540
|
1,287
|
1,213
|
1,302
|
1,202
|
1,080
|
1,069
|
1,360
|
1,183
|
1,138
|
1,198
|
1,335
|
1,367
|
1,629
|
1,709
|
2,031
|
1,782
|
1,974
|
1,774
|
1,481
|
1,088
|
1,200
|
1,146
|
|
短期借入金
|
-
|
3,689
|
3,708
|
4,814
|
4,249
|
4,251
|
4,370
|
4,299
|
3,199
|
2,506
|
2,927
|
3,161
|
2,999
|
2,625
|
3,306
|
4,108
|
4,235
|
3,044
|
3,672
|
2,970
|
1,490
|
2,730
|
3,927
|
4,309
|
4,562
|
3,619
|
3,785
|
3,436
|
3,206
|
3,303
|
4,770
|
5,120
|
4,074
|
3,729
|
4,428
|
4,285
|
1,686
|
1,828
|
825
|
2,518
|
586
|
40
|
40
|
|
一年内返済予定の長期借入金
|
-
|
105
|
-
|
96
|
87
|
-
|
-
|
485
|
505
|
497
|
-
|
654
|
628
|
628
|
-
|
693
|
584
|
477
|
-
|
490
|
448
|
415
|
-
|
466
|
416
|
375
|
348
|
499
|
437
|
380
|
328
|
532
|
515
|
498
|
482
|
680
|
633
|
588
|
542
|
628
|
559
|
491
|
423
|
|
流動負債合計
|
-
|
9,232
|
8,068
|
9,386
|
9,435
|
8,480
|
8,365
|
8,786
|
8,414
|
6,928
|
7,297
|
7,658
|
8,327
|
8,033
|
9,277
|
10,378
|
11,786
|
9,384
|
10,269
|
10,310
|
8,455
|
7,147
|
7,945
|
8,644
|
9,049
|
7,287
|
7,450
|
8,246
|
8,420
|
7,570
|
9,166
|
10,105
|
9,106
|
9,167
|
10,470
|
11,935
|
11,901
|
10,239
|
9,780
|
10,862
|
9,401
|
7,938
|
8,851
|
|
長期借入金
|
-
|
158
|
106
|
98
|
70
|
228
|
734
|
815
|
640
|
532
|
937
|
779
|
622
|
465
|
647
|
553
|
463
|
373
|
281
|
540
|
437
|
339
|
400
|
461
|
372
|
289
|
290
|
575
|
499
|
421
|
344
|
705
|
586
|
467
|
348
|
692
|
560
|
429
|
297
|
489
|
388
|
287
|
186
|
|
固定負債合計
|
-
|
561
|
498
|
490
|
460
|
639
|
1,150
|
1,231
|
1,135
|
1,077
|
1,501
|
1,349
|
1,189
|
1,166
|
1,334
|
1,297
|
1,232
|
1,142
|
1,027
|
1,271
|
1,259
|
1,151
|
1,194
|
1,240
|
1,167
|
1,071
|
1,036
|
1,359
|
1,255
|
1,152
|
1,025
|
1,393
|
1,061
|
917
|
780
|
1,310
|
1,166
|
1,046
|
871
|
1,068
|
901
|
977
|
846
|
|
総負債
|
-
|
9,794
|
8,566
|
9,876
|
9,896
|
9,120
|
9,516
|
10,018
|
9,549
|
8,005
|
8,798
|
9,008
|
9,516
|
9,199
|
10,611
|
11,675
|
13,018
|
10,527
|
11,297
|
11,581
|
9,714
|
8,298
|
9,140
|
9,885
|
10,217
|
8,359
|
8,487
|
9,605
|
9,675
|
8,723
|
10,191
|
11,498
|
10,168
|
10,085
|
11,250
|
13,245
|
13,067
|
11,285
|
10,651
|
11,930
|
10,303
|
8,916
|
9,698
|
|
資本金及び資本剰余金
|
-
|
1,471
|
1,471
|
1,471
|
1,470
|
1,470
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
1,483
|
2,394
|
2,394
|
2,394
|
2,394
|
2,394
|
2,394
|
2,394
|
2,403
|
2,403
|
2,403
|
2,403
|
2,409
|
2,409
|
2,409
|
2,409
|
2,418
|
2,418
|
2,418
|
2,418
|
3,489
|
3,489
|
3,466
|
3,466
|
3,469
|
|
利益剰余金
|
-
|
3,974
|
3,373
|
3,141
|
2,497
|
2,053
|
1,976
|
1,942
|
2,455
|
1,920
|
1,683
|
1,533
|
1,908
|
1,529
|
1,396
|
1,754
|
2,254
|
2,254
|
2,547
|
3,009
|
3,040
|
2,716
|
2,430
|
2,333
|
2,799
|
2,320
|
2,138
|
2,248
|
2,773
|
2,387
|
2,210
|
1,957
|
2,455
|
2,394
|
2,633
|
2,794
|
4,802
|
5,096
|
5,385
|
5,930
|
6,940
|
6,226
|
6,402
|
|
株主資本
|
4,614
|
4,637
|
4,072
|
3,860
|
3,278
|
2,926
|
2,904
|
3,044
|
3,500
|
2,985
|
2,776
|
2,654
|
2,986
|
2,694
|
2,592
|
2,916
|
3,428
|
3,433
|
3,743
|
5,141
|
5,078
|
4,818
|
4,555
|
4,486
|
4,912
|
4,412
|
4,268
|
4,326
|
4,775
|
4,229
|
3,989
|
3,923
|
4,689
|
4,484
|
4,696
|
4,962
|
6,881
|
7,016
|
8,660
|
8,942
|
10,100
|
9,487
|
9,682
|