エフテック【7212】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,983 9,021 12,781 6,831 6,680 6,876 5,723 5,719 5,288 6,773 6,470 5,871 6,030 6,160 7,794 7,191 6,675 4,822 9,486 8,879 6,828 5,377 5,684 3,708 6,544 5,811 6,126 1,981 8,213 6,537 8,494 5,491 7,369 10,512 10,534 12,204 15,035 15,837 15,010 14,356 13,870 13,161
売掛金 - 27,379 28,801 24,267 28,930 24,137 24,576 25,209 33,151 32,079 35,007 35,856 39,209 34,467 35,000 32,168 33,667 31,534 30,494 28,219 27,955 21,409 26,356 29,429 31,578 25,840 20,423 24,366 - 36,014 38,409 34,202 - 42,655 39,755 36,755 - 36,333 32,384 33,036 - 30,054 34,181
商品及び製品 - 5,539 5,063 5,515 4,779 5,941 5,960 5,484 5,883 6,060 4,875 6,045 5,406 5,202 4,357 3,786 4,450 5,309 6,059 6,662 6,389 7,225 7,330 5,965 6,547 7,289 8,824 11,209 8,754 9,146 8,570 6,835 5,296 5,119 6,498 6,128 4,423 5,867 6,233 7,079 6,752 6,914 6,553
流動資産合計 - 57,707 58,488 59,202 57,409 52,979 52,697 54,636 61,899 61,659 67,001 69,361 69,299 63,128 63,042 59,984 61,453 59,966 56,956 60,135 58,956 52,858 55,172 56,486 57,673 56,772 53,870 63,489 69,723 78,828 80,939 75,605 72,603 80,163 83,012 79,320 83,069 83,524 79,146 81,072 81,495 74,906 77,496
有形固定資産 - 67,527 72,070 72,956 73,410 69,264 67,494 72,383 74,676 75,731 76,413 76,449 72,998 71,752 71,555 68,986 66,392 67,393 66,505 67,337 66,714 66,736 66,784 67,953 70,012 71,250 73,388 75,135 81,366 90,325 97,286 95,156 92,284 95,610 98,073 95,125 94,033 97,087 92,310 89,921 81,428 78,447 77,837
投資有価証券 - 5,063 4,919 5,233 4,880 4,582 4,850 5,475 5,677 5,529 5,677 5,966 6,240 6,045 6,277 6,098 6,255 6,203 6,233 6,067 5,960 5,850 5,940 6,219 6,995 7,170 6,994 6,980 7,412 6,805 6,900 6,914 7,464 8,255 8,767 8,770 9,485 9,702 9,300 9,399 9,242 9,164 9,443
固定資産合計 - 74,989 79,423 80,579 80,570 75,962 74,315 79,757 82,521 83,267 84,134 84,336 81,225 80,293 80,346 77,483 75,556 76,074 74,940 75,410 75,081 74,917 74,975 76,228 79,041 80,479 82,404 84,100 91,208 100,220 107,455 105,405 103,534 107,412 112,084 109,133 108,702 112,373 106,856 103,753 96,059 92,804 93,184
総資産 - 132,697 137,912 139,781 137,980 128,942 127,013 134,393 144,420 144,926 151,136 153,697 150,525 143,421 143,388 137,467 137,010 136,040 131,897 135,545 134,038 127,775 130,147 132,714 136,714 137,252 136,275 147,589 160,931 179,049 188,395 181,011 176,137 187,576 195,096 188,454 191,772 195,898 186,002 184,826 177,555 167,710 170,681
買掛金 - 16,518 18,779 18,610 18,690 16,689 16,219 17,435 21,186 20,374 20,118 19,993 22,320 20,508 21,463 19,967 22,838 20,715 19,587 18,589 17,427 14,035 17,902 18,449 19,772 17,207 15,252 18,217 22,966 24,449 24,508 23,755 24,169 27,879 29,884 25,002 27,902 26,120 25,012 22,553 26,229 23,139 25,201
短期借入金 - 19,099 17,760 21,324 22,589 21,556 21,546 18,695 20,562 24,202 23,078 23,823 19,391 16,982 13,044 12,630 12,649 15,236 17,052 17,108 20,395 22,222 24,702 20,223 20,872 24,042 24,185 33,748 36,540 43,415 32,732 26,859 27,832 34,173 36,200 38,357 38,537 43,722 36,490 40,687 32,481 32,026 29,160
一年内返済予定の長期借入金 - 11,356 12,720 12,246 11,576 10,129 9,646 10,662 10,953 11,103 12,125 12,739 13,454 12,938 13,557 13,214 12,660 11,509 10,636 10,864 9,740 9,501 9,090 9,627 9,884 10,066 10,063 10,187 10,244 10,426 11,656 12,707 12,995 12,937 13,877 13,446 12,782 12,005 11,619 10,865 11,634 11,058 11,416
流動負債合計 - 57,792 60,470 61,773 62,492 57,282 56,749 56,156 63,465 65,941 65,181 66,436 65,250 59,494 57,517 54,428 57,002 57,080 56,202 54,915 55,412 53,653 59,546 57,313 59,401 59,672 58,499 71,320 78,819 88,565 82,083 76,153 75,544 86,809 91,946 88,265 92,053 94,847 85,749 86,993 82,047 76,171 76,539
長期借入金 - 21,050 21,793 21,505 18,597 19,630 21,604 23,575 23,271 22,165 26,276 26,507 25,348 23,987 24,311 22,392 19,728 17,805 16,366 21,772 19,146 18,639 16,654 18,913 16,943 16,782 19,099 18,285 16,735 20,339 33,078 33,561 29,908 27,423 27,899 25,162 22,043 20,360 25,304 22,419 24,139 22,829 25,032
固定負債合計 - 28,548 29,853 30,317 28,419 29,124 31,022 33,440 31,222 29,695 31,698 30,937 29,222 28,032 28,198 25,993 23,176 22,432 20,833 26,508 24,333 23,863 21,769 24,284 22,280 22,226 24,480 22,936 21,533 26,327 39,007 39,151 35,836 33,673 34,120 31,188 27,975 26,456 30,865 28,078 31,262 29,889 31,983
総負債 - 86,340 90,324 92,091 90,911 86,406 87,772 89,596 94,688 95,636 96,879 97,374 94,473 87,527 85,716 80,421 80,179 79,512 77,036 81,424 79,745 77,517 81,315 81,598 81,682 81,899 82,979 94,257 100,353 114,893 121,090 115,304 111,380 120,483 126,067 119,453 120,029 121,303 116,615 115,072 113,309 106,061 108,523
資本金及び資本剰余金 - 10,018 10,421 10,209 10,209 10,199 10,120 10,220 11,770 11,770 14,120 14,120 14,012 14,012 14,012 14,012 14,012 14,012 14,012 14,012 14,020 14,026 14,026 14,026 13,523 13,523 13,523 13,523 13,523 13,523 13,523 13,523 13,523 13,523 13,523 13,194 13,194 13,194 13,194 13,194 13,217 13,217 13,217
利益剰余金 - 15,115 15,382 16,123 17,512 18,207 18,231 19,785 21,425 21,850 23,109 24,446 25,662 26,255 26,874 27,573 28,133 28,157 27,642 26,858 27,912 25,024 24,366 25,621 26,559 25,693 24,055 23,239 26,619 26,836 27,102 26,428 27,979 27,464 27,276 27,116 29,288 28,322 24,241 26,321 21,989 21,770 22,101
株主資本 39,842 46,356 47,588 47,690 47,068 42,535 39,240 44,797 49,732 49,290 54,256 56,323 56,051 55,894 57,672 57,046 56,830 56,527 54,860 54,121 54,292 50,258 48,831 51,116 55,032 55,353 53,296 53,332 60,578 64,156 67,304 65,706 64,756 67,093 69,029 69,000 71,742 74,595 69,387 69,753 64,246 61,649 62,158