|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,983
|
9,021
|
12,781
|
6,831
|
6,680
|
6,876
|
5,723
|
5,719
|
5,288
|
6,773
|
6,470
|
5,871
|
6,030
|
6,160
|
7,794
|
7,191
|
6,675
|
4,822
|
9,486
|
8,879
|
6,828
|
5,377
|
5,684
|
3,708
|
6,544
|
5,811
|
6,126
|
1,981
|
8,213
|
6,537
|
8,494
|
5,491
|
7,369
|
10,512
|
10,534
|
12,204
|
15,035
|
15,837
|
15,010
|
14,356
|
13,870
|
13,161
|
|
売掛金
|
-
|
27,379
|
28,801
|
24,267
|
28,930
|
24,137
|
24,576
|
25,209
|
33,151
|
32,079
|
35,007
|
35,856
|
39,209
|
34,467
|
35,000
|
32,168
|
33,667
|
31,534
|
30,494
|
28,219
|
27,955
|
21,409
|
26,356
|
29,429
|
31,578
|
25,840
|
20,423
|
24,366
|
-
|
36,014
|
38,409
|
34,202
|
-
|
42,655
|
39,755
|
36,755
|
-
|
36,333
|
32,384
|
33,036
|
-
|
30,054
|
34,181
|
|
商品及び製品
|
-
|
5,539
|
5,063
|
5,515
|
4,779
|
5,941
|
5,960
|
5,484
|
5,883
|
6,060
|
4,875
|
6,045
|
5,406
|
5,202
|
4,357
|
3,786
|
4,450
|
5,309
|
6,059
|
6,662
|
6,389
|
7,225
|
7,330
|
5,965
|
6,547
|
7,289
|
8,824
|
11,209
|
8,754
|
9,146
|
8,570
|
6,835
|
5,296
|
5,119
|
6,498
|
6,128
|
4,423
|
5,867
|
6,233
|
7,079
|
6,752
|
6,914
|
6,553
|
|
流動資産合計
|
-
|
57,707
|
58,488
|
59,202
|
57,409
|
52,979
|
52,697
|
54,636
|
61,899
|
61,659
|
67,001
|
69,361
|
69,299
|
63,128
|
63,042
|
59,984
|
61,453
|
59,966
|
56,956
|
60,135
|
58,956
|
52,858
|
55,172
|
56,486
|
57,673
|
56,772
|
53,870
|
63,489
|
69,723
|
78,828
|
80,939
|
75,605
|
72,603
|
80,163
|
83,012
|
79,320
|
83,069
|
83,524
|
79,146
|
81,072
|
81,495
|
74,906
|
77,496
|
|
有形固定資産
|
-
|
67,527
|
72,070
|
72,956
|
73,410
|
69,264
|
67,494
|
72,383
|
74,676
|
75,731
|
76,413
|
76,449
|
72,998
|
71,752
|
71,555
|
68,986
|
66,392
|
67,393
|
66,505
|
67,337
|
66,714
|
66,736
|
66,784
|
67,953
|
70,012
|
71,250
|
73,388
|
75,135
|
81,366
|
90,325
|
97,286
|
95,156
|
92,284
|
95,610
|
98,073
|
95,125
|
94,033
|
97,087
|
92,310
|
89,921
|
81,428
|
78,447
|
77,837
|
|
投資有価証券
|
-
|
5,063
|
4,919
|
5,233
|
4,880
|
4,582
|
4,850
|
5,475
|
5,677
|
5,529
|
5,677
|
5,966
|
6,240
|
6,045
|
6,277
|
6,098
|
6,255
|
6,203
|
6,233
|
6,067
|
5,960
|
5,850
|
5,940
|
6,219
|
6,995
|
7,170
|
6,994
|
6,980
|
7,412
|
6,805
|
6,900
|
6,914
|
7,464
|
8,255
|
8,767
|
8,770
|
9,485
|
9,702
|
9,300
|
9,399
|
9,242
|
9,164
|
9,443
|
|
固定資産合計
|
-
|
74,989
|
79,423
|
80,579
|
80,570
|
75,962
|
74,315
|
79,757
|
82,521
|
83,267
|
84,134
|
84,336
|
81,225
|
80,293
|
80,346
|
77,483
|
75,556
|
76,074
|
74,940
|
75,410
|
75,081
|
74,917
|
74,975
|
76,228
|
79,041
|
80,479
|
82,404
|
84,100
|
91,208
|
100,220
|
107,455
|
105,405
|
103,534
|
107,412
|
112,084
|
109,133
|
108,702
|
112,373
|
106,856
|
103,753
|
96,059
|
92,804
|
93,184
|
|
総資産
|
-
|
132,697
|
137,912
|
139,781
|
137,980
|
128,942
|
127,013
|
134,393
|
144,420
|
144,926
|
151,136
|
153,697
|
150,525
|
143,421
|
143,388
|
137,467
|
137,010
|
136,040
|
131,897
|
135,545
|
134,038
|
127,775
|
130,147
|
132,714
|
136,714
|
137,252
|
136,275
|
147,589
|
160,931
|
179,049
|
188,395
|
181,011
|
176,137
|
187,576
|
195,096
|
188,454
|
191,772
|
195,898
|
186,002
|
184,826
|
177,555
|
167,710
|
170,681
|
|
買掛金
|
-
|
16,518
|
18,779
|
18,610
|
18,690
|
16,689
|
16,219
|
17,435
|
21,186
|
20,374
|
20,118
|
19,993
|
22,320
|
20,508
|
21,463
|
19,967
|
22,838
|
20,715
|
19,587
|
18,589
|
17,427
|
14,035
|
17,902
|
18,449
|
19,772
|
17,207
|
15,252
|
18,217
|
22,966
|
24,449
|
24,508
|
23,755
|
24,169
|
27,879
|
29,884
|
25,002
|
27,902
|
26,120
|
25,012
|
22,553
|
26,229
|
23,139
|
25,201
|
|
短期借入金
|
-
|
19,099
|
17,760
|
21,324
|
22,589
|
21,556
|
21,546
|
18,695
|
20,562
|
24,202
|
23,078
|
23,823
|
19,391
|
16,982
|
13,044
|
12,630
|
12,649
|
15,236
|
17,052
|
17,108
|
20,395
|
22,222
|
24,702
|
20,223
|
20,872
|
24,042
|
24,185
|
33,748
|
36,540
|
43,415
|
32,732
|
26,859
|
27,832
|
34,173
|
36,200
|
38,357
|
38,537
|
43,722
|
36,490
|
40,687
|
32,481
|
32,026
|
29,160
|
|
一年内返済予定の長期借入金
|
-
|
11,356
|
12,720
|
12,246
|
11,576
|
10,129
|
9,646
|
10,662
|
10,953
|
11,103
|
12,125
|
12,739
|
13,454
|
12,938
|
13,557
|
13,214
|
12,660
|
11,509
|
10,636
|
10,864
|
9,740
|
9,501
|
9,090
|
9,627
|
9,884
|
10,066
|
10,063
|
10,187
|
10,244
|
10,426
|
11,656
|
12,707
|
12,995
|
12,937
|
13,877
|
13,446
|
12,782
|
12,005
|
11,619
|
10,865
|
11,634
|
11,058
|
11,416
|
|
流動負債合計
|
-
|
57,792
|
60,470
|
61,773
|
62,492
|
57,282
|
56,749
|
56,156
|
63,465
|
65,941
|
65,181
|
66,436
|
65,250
|
59,494
|
57,517
|
54,428
|
57,002
|
57,080
|
56,202
|
54,915
|
55,412
|
53,653
|
59,546
|
57,313
|
59,401
|
59,672
|
58,499
|
71,320
|
78,819
|
88,565
|
82,083
|
76,153
|
75,544
|
86,809
|
91,946
|
88,265
|
92,053
|
94,847
|
85,749
|
86,993
|
82,047
|
76,171
|
76,539
|
|
長期借入金
|
-
|
21,050
|
21,793
|
21,505
|
18,597
|
19,630
|
21,604
|
23,575
|
23,271
|
22,165
|
26,276
|
26,507
|
25,348
|
23,987
|
24,311
|
22,392
|
19,728
|
17,805
|
16,366
|
21,772
|
19,146
|
18,639
|
16,654
|
18,913
|
16,943
|
16,782
|
19,099
|
18,285
|
16,735
|
20,339
|
33,078
|
33,561
|
29,908
|
27,423
|
27,899
|
25,162
|
22,043
|
20,360
|
25,304
|
22,419
|
24,139
|
22,829
|
25,032
|
|
固定負債合計
|
-
|
28,548
|
29,853
|
30,317
|
28,419
|
29,124
|
31,022
|
33,440
|
31,222
|
29,695
|
31,698
|
30,937
|
29,222
|
28,032
|
28,198
|
25,993
|
23,176
|
22,432
|
20,833
|
26,508
|
24,333
|
23,863
|
21,769
|
24,284
|
22,280
|
22,226
|
24,480
|
22,936
|
21,533
|
26,327
|
39,007
|
39,151
|
35,836
|
33,673
|
34,120
|
31,188
|
27,975
|
26,456
|
30,865
|
28,078
|
31,262
|
29,889
|
31,983
|
|
総負債
|
-
|
86,340
|
90,324
|
92,091
|
90,911
|
86,406
|
87,772
|
89,596
|
94,688
|
95,636
|
96,879
|
97,374
|
94,473
|
87,527
|
85,716
|
80,421
|
80,179
|
79,512
|
77,036
|
81,424
|
79,745
|
77,517
|
81,315
|
81,598
|
81,682
|
81,899
|
82,979
|
94,257
|
100,353
|
114,893
|
121,090
|
115,304
|
111,380
|
120,483
|
126,067
|
119,453
|
120,029
|
121,303
|
116,615
|
115,072
|
113,309
|
106,061
|
108,523
|
|
資本金及び資本剰余金
|
-
|
10,018
|
10,421
|
10,209
|
10,209
|
10,199
|
10,120
|
10,220
|
11,770
|
11,770
|
14,120
|
14,120
|
14,012
|
14,012
|
14,012
|
14,012
|
14,012
|
14,012
|
14,012
|
14,012
|
14,020
|
14,026
|
14,026
|
14,026
|
13,523
|
13,523
|
13,523
|
13,523
|
13,523
|
13,523
|
13,523
|
13,523
|
13,523
|
13,523
|
13,523
|
13,194
|
13,194
|
13,194
|
13,194
|
13,194
|
13,217
|
13,217
|
13,217
|
|
利益剰余金
|
-
|
15,115
|
15,382
|
16,123
|
17,512
|
18,207
|
18,231
|
19,785
|
21,425
|
21,850
|
23,109
|
24,446
|
25,662
|
26,255
|
26,874
|
27,573
|
28,133
|
28,157
|
27,642
|
26,858
|
27,912
|
25,024
|
24,366
|
25,621
|
26,559
|
25,693
|
24,055
|
23,239
|
26,619
|
26,836
|
27,102
|
26,428
|
27,979
|
27,464
|
27,276
|
27,116
|
29,288
|
28,322
|
24,241
|
26,321
|
21,989
|
21,770
|
22,101
|
|
株主資本
|
39,842
|
46,356
|
47,588
|
47,690
|
47,068
|
42,535
|
39,240
|
44,797
|
49,732
|
49,290
|
54,256
|
56,323
|
56,051
|
55,894
|
57,672
|
57,046
|
56,830
|
56,527
|
54,860
|
54,121
|
54,292
|
50,258
|
48,831
|
51,116
|
55,032
|
55,353
|
53,296
|
53,332
|
60,578
|
64,156
|
67,304
|
65,706
|
64,756
|
67,093
|
69,029
|
69,000
|
71,742
|
74,595
|
69,387
|
69,753
|
64,246
|
61,649
|
62,158
|