|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
1,679
|
1,718
|
2,041
|
2,285
|
2,691
|
2,486
|
2,939
|
3,274
|
2,767
|
2,551
|
2,995
|
2,941
|
2,814
|
2,747
|
3,052
|
3,168
|
3,383
|
3,294
|
3,707
|
3,890
|
4,100
|
3,883
|
4,412
|
6,802
|
5,514
|
4,480
|
5,101
|
5,013
|
4,955
|
5,770
|
6,114
|
6,685
|
6,980
|
6,022
|
7,517
|
7,906
|
7,926
|
7,583
|
9,412
|
7,597
|
7,631
|
8,285
|
8,982
|
8,211
|
8,113
|
|
有価証券
|
-
|
-
|
-
|
2,255
|
-
|
-
|
2,333
|
-
|
-
|
-
|
2,324
|
-
|
-
|
-
|
2,258
|
-
|
-
|
-
|
2,068
|
-
|
-
|
-
|
1,437
|
1,961
|
3,160
|
4,206
|
4,215
|
2,862
|
2,887
|
1,786
|
2,507
|
2,697
|
2,032
|
2,029
|
1,716
|
2,287
|
3,495
|
4,651
|
4,702
|
6,029
|
6,430
|
5,596
|
6,936
|
7,759
|
8,805
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,955
|
-
|
-
|
-
|
2,648
|
2,224
|
2,711
|
2,847
|
2,959
|
2,890
|
2,559
|
3,040
|
3,143
|
2,939
|
3,202
|
3,265
|
3,586
|
3,579
|
3,738
|
3,818
|
3,789
|
4,040
|
3,629
|
3,840
|
3,680
|
3,610
|
3,801
|
|
商品及び製品
|
-
|
-
|
-
|
164
|
-
|
-
|
177
|
-
|
-
|
-
|
177
|
-
|
-
|
-
|
186
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
191
|
2,449
|
2,709
|
2,620
|
2,888
|
3,099
|
2,925
|
3,467
|
3,821
|
4,023
|
4,266
|
4,034
|
4,256
|
4,672
|
4,750
|
4,294
|
4,605
|
4,788
|
4,505
|
4,481
|
4,598
|
4,627
|
4,822
|
|
流動資産合計
|
-
|
-
|
-
|
6,001
|
-
|
-
|
6,914
|
-
|
-
|
-
|
6,587
|
-
|
-
|
-
|
6,995
|
-
|
-
|
-
|
7,078
|
-
|
-
|
-
|
6,470
|
20,443
|
21,064
|
21,677
|
22,777
|
21,424
|
20,688
|
21,670
|
23,722
|
25,304
|
25,808
|
24,760
|
26,460
|
28,944
|
31,052
|
31,855
|
34,714
|
35,724
|
34,366
|
35,761
|
37,079
|
37,074
|
38,943
|
|
有形固定資産
|
-
|
-
|
-
|
1,173
|
-
|
-
|
1,263
|
-
|
-
|
-
|
1,336
|
-
|
-
|
-
|
1,380
|
-
|
-
|
-
|
1,423
|
-
|
-
|
-
|
1,450
|
10,678
|
10,701
|
10,786
|
11,411
|
11,558
|
11,763
|
11,857
|
12,327
|
12,916
|
13,144
|
12,423
|
12,634
|
13,291
|
13,620
|
13,425
|
14,258
|
15,014
|
14,178
|
15,405
|
15,334
|
15,364
|
16,030
|
|
投資有価証券
|
-
|
-
|
-
|
5,713
|
-
|
-
|
5,689
|
-
|
-
|
-
|
6,094
|
-
|
-
|
-
|
6,490
|
-
|
-
|
-
|
6,181
|
-
|
-
|
-
|
6,397
|
8,272
|
7,740
|
8,071
|
9,084
|
9,299
|
9,537
|
9,608
|
9,517
|
9,939
|
10,842
|
10,329
|
10,556
|
11,460
|
11,185
|
10,923
|
11,391
|
11,696
|
10,737
|
11,521
|
9,883
|
9,860
|
10,148
|
|
固定資産合計
|
-
|
-
|
-
|
9,128
|
-
|
-
|
9,187
|
-
|
-
|
-
|
10,005
|
-
|
-
|
-
|
10,527
|
-
|
-
|
-
|
10,639
|
-
|
-
|
-
|
11,339
|
35,474
|
35,420
|
36,334
|
39,490
|
40,227
|
41,071
|
41,948
|
43,966
|
46,631
|
48,676
|
46,821
|
47,843
|
51,187
|
52,609
|
52,377
|
55,400
|
58,313
|
54,804
|
58,913
|
56,523
|
56,395
|
58,632
|
|
総資産
|
30,651
|
35,483
|
41,437
|
47,730
|
48,575
|
48,923
|
47,428
|
44,524
|
43,776
|
48,111
|
48,750
|
49,456
|
50,253
|
51,216
|
50,308
|
51,049
|
52,516
|
51,086
|
51,937
|
52,117
|
52,240
|
53,801
|
52,680
|
55,917
|
56,484
|
58,010
|
62,267
|
61,651
|
61,759
|
63,618
|
67,689
|
71,935
|
74,484
|
71,581
|
74,303
|
80,131
|
83,661
|
84,232
|
90,114
|
94,037
|
89,169
|
94,674
|
93,601
|
93,468
|
97,575
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,856
|
-
|
-
|
-
|
3,498
|
2,732
|
3,606
|
3,563
|
4,046
|
3,769
|
3,349
|
3,904
|
4,292
|
3,981
|
4,629
|
4,228
|
4,986
|
4,920
|
5,228
|
4,909
|
5,251
|
5,147
|
5,097
|
5,059
|
5,527
|
5,108
|
5,764
|
|
短期借入金
|
-
|
-
|
-
|
20
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
20
|
674
|
668
|
817
|
764
|
757
|
743
|
907
|
1,046
|
1,355
|
1,524
|
1,461
|
1,392
|
1,615
|
1,560
|
1,526
|
1,700
|
1,896
|
1,645
|
1,953
|
1,869
|
2,339
|
2,677
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,702
|
-
|
-
|
-
|
9,907
|
11,448
|
11,399
|
12,031
|
12,212
|
10,530
|
10,755
|
10,685
|
11,188
|
12,185
|
12,531
|
11,899
|
12,306
|
13,777
|
14,068
|
14,704
|
15,406
|
16,722
|
14,891
|
16,060
|
15,830
|
15,505
|
16,236
|
|
流動負債合計
|
-
|
-
|
-
|
3,572
|
-
|
-
|
3,974
|
-
|
-
|
-
|
3,988
|
-
|
-
|
-
|
4,382
|
-
|
-
|
-
|
4,312
|
-
|
-
|
-
|
4,065
|
18,907
|
19,743
|
20,610
|
21,460
|
19,629
|
19,272
|
20,183
|
21,842
|
23,021
|
24,277
|
22,703
|
23,960
|
26,102
|
26,905
|
27,073
|
29,178
|
30,205
|
27,974
|
29,441
|
29,434
|
29,286
|
31,031
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,342
|
-
|
-
|
-
|
11,434
|
12,564
|
12,152
|
11,944
|
13,448
|
13,935
|
13,865
|
14,437
|
15,309
|
16,882
|
17,267
|
16,560
|
17,240
|
18,239
|
19,331
|
19,256
|
21,395
|
22,193
|
21,621
|
23,520
|
23,137
|
22,939
|
23,629
|
|
固定負債合計
|
-
|
-
|
-
|
1,372
|
-
|
-
|
1,267
|
-
|
-
|
-
|
1,238
|
-
|
-
|
-
|
1,100
|
-
|
-
|
-
|
955
|
-
|
-
|
-
|
1,153
|
15,502
|
14,945
|
14,767
|
16,518
|
17,005
|
16,994
|
17,581
|
18,692
|
20,606
|
21,246
|
20,428
|
21,079
|
22,755
|
23,904
|
23,635
|
25,697
|
27,053
|
25,929
|
28,377
|
27,288
|
27,189
|
28,087
|
|
総負債
|
-
|
-
|
-
|
4,944
|
-
|
-
|
5,241
|
-
|
-
|
-
|
5,226
|
-
|
-
|
-
|
5,481
|
-
|
-
|
-
|
32,761
|
-
|
-
|
-
|
32,633
|
34,409
|
34,688
|
35,377
|
37,979
|
36,634
|
36,266
|
37,763
|
40,534
|
43,627
|
45,524
|
43,131
|
45,039
|
48,857
|
50,809
|
50,708
|
54,875
|
57,258
|
53,903
|
57,818
|
56,722
|
56,475
|
59,118
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
814
|
-
|
-
|
1,291
|
-
|
-
|
-
|
1,291
|
-
|
-
|
-
|
1,293
|
-
|
-
|
-
|
2,177
|
-
|
-
|
-
|
2,183
|
902
|
902
|
901
|
2,206
|
894
|
895
|
895
|
2,186
|
896
|
896
|
896
|
2,187
|
895
|
895
|
891
|
2,180
|
888
|
890
|
887
|
2,180
|
890
|
890
|
|
利益剰余金
|
-
|
-
|
-
|
8,973
|
-
|
-
|
9,675
|
-
|
-
|
-
|
10,184
|
-
|
-
|
-
|
11,416
|
-
|
-
|
-
|
12,668
|
-
|
-
|
-
|
13,462
|
22,074
|
22,553
|
23,103
|
24,104
|
24,655
|
25,278
|
25,748
|
26,453
|
26,873
|
27,305
|
27,696
|
28,343
|
29,280
|
30,748
|
31,727
|
32,795
|
32,741
|
33,617
|
35,241
|
35,841
|
36,116
|
37,062
|
|
株主資本
|
11,066
|
12,773
|
15,219
|
17,647
|
18,348
|
18,626
|
18,088
|
17,437
|
17,442
|
18,389
|
18,669
|
19,024
|
19,406
|
20,170
|
19,922
|
20,123
|
20,709
|
20,275
|
20,565
|
20,739
|
21,002
|
21,532
|
21,242
|
21,508
|
21,796
|
22,633
|
24,288
|
25,017
|
25,492
|
25,855
|
27,155
|
28,309
|
28,960
|
28,450
|
29,264
|
31,274
|
32,853
|
33,524
|
35,239
|
36,779
|
35,267
|
36,857
|
36,879
|
36,993
|
38,457
|