|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
761
|
685
|
776
|
919
|
877
|
821
|
803
|
1,122
|
1,029
|
1,047
|
1,121
|
1,135
|
1,068
|
1,087
|
1,179
|
1,220
|
1,113
|
1,091
|
1,204
|
1,382
|
1,335
|
2,128
|
1,934
|
1,872
|
1,734
|
1,360
|
1,509
|
1,432
|
1,260
|
1,414
|
1,431
|
1,798
|
1,632
|
1,388
|
1,611
|
1,896
|
1,419
|
1,305
|
1,650
|
1,962
|
1,653
|
1,572
|
|
有価証券
|
-
|
42
|
75
|
84
|
73
|
87
|
88
|
113
|
122
|
99
|
157
|
134
|
71
|
106
|
119
|
146
|
139
|
119
|
257
|
214
|
261
|
126
|
351
|
224
|
162
|
171
|
173
|
280
|
361
|
209
|
212
|
249
|
216
|
232
|
240
|
147
|
236
|
256
|
215
|
442
|
236
|
506
|
700
|
|
売掛金
|
-
|
889
|
798
|
674
|
838
|
585
|
666
|
776
|
809
|
591
|
590
|
537
|
740
|
555
|
494
|
457
|
512
|
416
|
478
|
411
|
356
|
304
|
381
|
370
|
518
|
302
|
315
|
297
|
402
|
321
|
350
|
287
|
586
|
385
|
417
|
420
|
635
|
427
|
414
|
422
|
578
|
473
|
504
|
|
商品及び製品
|
-
|
854
|
934
|
1,009
|
858
|
903
|
887
|
1,057
|
912
|
1,070
|
1,203
|
1,252
|
881
|
1,020
|
1,055
|
996
|
827
|
932
|
918
|
948
|
882
|
712
|
662
|
738
|
648
|
615
|
628
|
586
|
646
|
721
|
948
|
948
|
942
|
1,084
|
1,165
|
1,262
|
1,279
|
1,405
|
1,328
|
1,309
|
1,004
|
1,001
|
1,031
|
|
流動資産合計
|
-
|
10,317
|
10,534
|
11,004
|
10,748
|
9,948
|
10,013
|
11,351
|
11,463
|
11,472
|
12,047
|
12,333
|
11,683
|
11,462
|
11,745
|
11,726
|
11,613
|
10,898
|
10,891
|
10,974
|
10,676
|
9,757
|
10,424
|
10,136
|
10,350
|
9,962
|
9,694
|
9,869
|
10,316
|
10,477
|
11,194
|
10,874
|
11,368
|
11,913
|
12,104
|
12,004
|
12,884
|
12,903
|
11,928
|
12,923
|
12,323
|
12,055
|
12,345
|
|
有形固定資産
|
-
|
5,266
|
5,252
|
5,343
|
5,217
|
4,904
|
4,872
|
5,373
|
5,275
|
5,314
|
5,379
|
5,399
|
5,266
|
5,275
|
5,397
|
5,280
|
5,306
|
5,228
|
5,169
|
5,198
|
4,519
|
4,383
|
4,297
|
4,223
|
4,379
|
4,326
|
4,276
|
4,253
|
4,366
|
4,503
|
4,464
|
4,227
|
4,369
|
4,634
|
4,686
|
4,481
|
4,764
|
4,905
|
4,560
|
4,844
|
4,332
|
4,340
|
4,444
|
|
投資有価証券
|
-
|
989
|
949
|
889
|
894
|
847
|
812
|
1,074
|
1,159
|
1,175
|
1,225
|
1,251
|
1,265
|
1,231
|
1,298
|
1,273
|
1,339
|
1,347
|
1,300
|
1,206
|
1,177
|
1,077
|
1,052
|
1,066
|
1,129
|
1,018
|
1,039
|
1,043
|
1,055
|
1,167
|
1,223
|
1,173
|
1,177
|
1,241
|
1,310
|
1,345
|
1,379
|
1,472
|
1,535
|
1,355
|
1,429
|
1,322
|
1,328
|
|
固定資産合計
|
-
|
6,728
|
6,661
|
6,723
|
6,626
|
6,271
|
6,208
|
6,992
|
6,958
|
7,019
|
7,146
|
7,233
|
7,064
|
7,211
|
7,386
|
7,238
|
7,339
|
7,278
|
7,162
|
7,115
|
6,301
|
6,074
|
6,029
|
5,889
|
6,095
|
5,920
|
5,882
|
5,884
|
6,049
|
6,395
|
6,399
|
6,075
|
6,225
|
6,603
|
6,729
|
6,546
|
6,967
|
7,266
|
6,957
|
7,168
|
6,697
|
6,619
|
6,777
|
|
総資産
|
-
|
17,046
|
17,195
|
17,727
|
17,374
|
16,219
|
16,221
|
18,343
|
18,421
|
18,491
|
19,193
|
19,565
|
18,747
|
18,673
|
19,131
|
18,964
|
18,952
|
18,175
|
18,053
|
18,089
|
16,977
|
15,831
|
16,461
|
16,033
|
16,452
|
15,888
|
15,583
|
15,760
|
16,371
|
16,878
|
17,598
|
16,955
|
17,599
|
18,521
|
18,838
|
18,555
|
19,855
|
20,173
|
18,889
|
20,095
|
19,024
|
18,677
|
19,134
|
|
買掛金
|
-
|
1,554
|
1,508
|
1,459
|
1,480
|
1,336
|
1,390
|
1,552
|
1,579
|
1,554
|
1,681
|
1,541
|
1,647
|
1,573
|
1,591
|
1,560
|
1,580
|
1,465
|
1,537
|
1,408
|
1,357
|
781
|
1,131
|
1,360
|
1,502
|
1,152
|
1,138
|
1,160
|
1,396
|
1,355
|
1,692
|
1,626
|
1,912
|
1,875
|
2,005
|
1,918
|
2,229
|
1,989
|
1,904
|
1,903
|
2,070
|
1,828
|
1,848
|
|
短期借入金
|
-
|
1,023
|
1,128
|
1,307
|
1,037
|
1,008
|
811
|
1,158
|
981
|
1,132
|
905
|
1,042
|
803
|
702
|
794
|
1,106
|
851
|
916
|
851
|
934
|
1,340
|
1,244
|
994
|
829
|
1,017
|
724
|
876
|
959
|
1,050
|
1,103
|
1,181
|
1,247
|
1,102
|
1,050
|
1,037
|
1,022
|
837
|
1,043
|
915
|
1,391
|
876
|
1,255
|
831
|
|
一年内返済予定の長期借入金
|
-
|
1,377
|
1,340
|
1,621
|
1,351
|
1,293
|
1,218
|
1,388
|
1,340
|
1,204
|
1,227
|
1,225
|
1,153
|
1,465
|
1,468
|
1,568
|
1,631
|
1,390
|
1,503
|
1,565
|
1,827
|
1,779
|
1,786
|
1,736
|
1,722
|
1,953
|
1,684
|
1,458
|
1,252
|
1,010
|
1,093
|
897
|
1,085
|
1,199
|
1,139
|
1,196
|
1,222
|
1,290
|
1,122
|
1,718
|
1,882
|
1,828
|
1,941
|
|
流動負債合計
|
-
|
6,417
|
6,634
|
7,185
|
6,764
|
6,260
|
5,883
|
6,999
|
7,054
|
7,062
|
7,049
|
7,120
|
6,744
|
7,121
|
7,426
|
7,623
|
7,731
|
7,262
|
7,473
|
7,586
|
8,065
|
6,856
|
6,692
|
6,484
|
6,726
|
6,344
|
6,079
|
5,998
|
6,143
|
5,974
|
6,581
|
6,298
|
6,769
|
6,988
|
6,731
|
6,862
|
6,927
|
6,884
|
6,651
|
7,792
|
8,070
|
8,067
|
7,696
|
|
長期借入金
|
-
|
2,717
|
2,777
|
2,715
|
2,756
|
2,578
|
2,875
|
3,283
|
3,104
|
3,190
|
3,185
|
3,379
|
3,054
|
2,734
|
2,549
|
2,416
|
2,539
|
2,479
|
2,398
|
2,391
|
2,099
|
2,649
|
2,492
|
2,387
|
2,174
|
1,871
|
1,727
|
1,662
|
1,775
|
1,865
|
1,960
|
1,940
|
2,013
|
2,192
|
2,306
|
2,151
|
2,922
|
3,040
|
2,771
|
2,702
|
2,661
|
2,617
|
2,530
|
|
固定負債合計
|
-
|
5,381
|
5,238
|
5,199
|
5,469
|
5,169
|
5,709
|
6,440
|
6,200
|
6,247
|
6,771
|
6,844
|
6,314
|
5,958
|
5,928
|
5,700
|
5,598
|
5,424
|
5,127
|
5,081
|
4,487
|
4,920
|
5,775
|
5,515
|
5,386
|
5,056
|
4,937
|
5,069
|
5,199
|
5,541
|
5,424
|
5,089
|
5,214
|
5,550
|
5,789
|
5,545
|
6,458
|
6,700
|
5,955
|
6,074
|
5,509
|
5,370
|
6,272
|
|
総負債
|
-
|
11,798
|
11,872
|
12,384
|
12,233
|
11,429
|
11,591
|
13,439
|
13,254
|
13,308
|
13,820
|
13,964
|
13,058
|
13,079
|
13,354
|
13,323
|
13,329
|
12,686
|
12,601
|
12,667
|
12,552
|
11,776
|
12,468
|
11,999
|
12,112
|
11,400
|
11,017
|
11,068
|
11,342
|
11,515
|
12,005
|
11,387
|
11,983
|
12,537
|
12,520
|
12,407
|
13,385
|
13,584
|
12,606
|
13,866
|
13,579
|
13,436
|
13,968
|
|
資本金及び資本剰余金
|
-
|
1,410
|
1,410
|
1,410
|
1,411
|
1,416
|
1,420
|
1,423
|
1,423
|
1,423
|
1,424
|
1,422
|
1,422
|
1,420
|
1,421
|
1,421
|
1,420
|
1,424
|
1,424
|
1,424
|
1,424
|
1,424
|
1,423
|
1,423
|
1,423
|
1,423
|
1,423
|
1,422
|
1,422
|
1,422
|
1,422
|
1,417
|
1,417
|
1,417
|
1,417
|
1,419
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,432
|
1,431
|
|
利益剰余金
|
-
|
3,812
|
4,068
|
4,107
|
4,151
|
4,092
|
4,130
|
4,100
|
4,349
|
4,390
|
4,532
|
4,730
|
4,909
|
4,873
|
5,000
|
4,960
|
4,962
|
4,842
|
4,901
|
4,836
|
4,125
|
3,793
|
3,748
|
3,711
|
3,630
|
3,742
|
3,796
|
3,829
|
3,843
|
3,871
|
3,888
|
3,938
|
4,048
|
4,114
|
4,303
|
4,184
|
4,286
|
4,198
|
4,189
|
4,092
|
3,415
|
3,288
|
3,182
|
|
株主資本
|
4,672
|
5,247
|
5,323
|
5,343
|
5,141
|
4,790
|
4,630
|
4,905
|
5,167
|
5,183
|
5,373
|
5,602
|
5,689
|
5,594
|
5,777
|
5,640
|
5,624
|
5,490
|
5,452
|
5,421
|
4,425
|
4,055
|
3,993
|
4,034
|
4,340
|
4,489
|
4,567
|
4,692
|
5,030
|
5,363
|
5,594
|
5,567
|
5,615
|
5,983
|
6,318
|
6,148
|
6,471
|
6,589
|
6,283
|
6,228
|
5,445
|
5,240
|
5,166
|