|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,420
|
4,248
|
4,443
|
4,832
|
4,968
|
4,862
|
4,936
|
5,143
|
4,914
|
5,136
|
4,973
|
4,531
|
4,927
|
4,930
|
5,239
|
5,188
|
5,739
|
5,509
|
4,971
|
4,193
|
4,395
|
4,515
|
5,048
|
4,554
|
4,494
|
4,236
|
4,427
|
4,784
|
4,341
|
4,610
|
4,677
|
4,886
|
4,847
|
5,223
|
5,199
|
4,712
|
4,794
|
|
流動資産合計
|
-
|
16,084
|
17,129
|
17,841
|
16,750
|
16,706
|
17,992
|
21,628
|
12,057
|
11,496
|
12,584
|
14,089
|
12,938
|
16,071
|
14,547
|
17,180
|
17,189
|
15,305
|
16,942
|
18,791
|
18,329
|
19,298
|
19,741
|
20,986
|
19,656
|
19,382
|
19,751
|
20,407
|
21,863
|
20,468
|
20,597
|
19,398
|
17,638
|
18,023
|
17,241
|
20,129
|
17,572
|
18,568
|
|
有形固定資産
|
-
|
22
|
31
|
32
|
215
|
217
|
213
|
208
|
213
|
211
|
207
|
210
|
220
|
216
|
211
|
205
|
203
|
198
|
197
|
194
|
189
|
185
|
193
|
196
|
207
|
192
|
189
|
187
|
183
|
180
|
176
|
183
|
343
|
336
|
327
|
317
|
309
|
302
|
|
投資有価証券
|
-
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
10
|
10
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
固定資産合計
|
-
|
446
|
428
|
427
|
604
|
611
|
599
|
615
|
617
|
681
|
747
|
783
|
820
|
931
|
1,021
|
1,105
|
1,184
|
1,313
|
1,446
|
1,536
|
1,574
|
1,693
|
1,893
|
1,515
|
1,552
|
1,708
|
1,764
|
1,800
|
1,801
|
1,800
|
1,822
|
1,842
|
1,998
|
1,993
|
1,998
|
1,968
|
2,054
|
2,043
|
|
総資産
|
-
|
16,531
|
17,557
|
18,269
|
17,354
|
17,318
|
18,592
|
22,244
|
12,675
|
12,177
|
13,331
|
14,873
|
13,759
|
17,003
|
15,569
|
18,286
|
18,373
|
16,619
|
18,388
|
20,327
|
19,904
|
20,992
|
21,635
|
22,501
|
21,208
|
21,090
|
21,516
|
22,208
|
23,664
|
22,269
|
22,419
|
21,241
|
19,636
|
20,017
|
19,239
|
22,097
|
19,626
|
20,612
|
|
短期借入金
|
-
|
11,861
|
11,628
|
11,971
|
10,943
|
10,698
|
11,931
|
14,965
|
4,454
|
3,761
|
4,438
|
6,022
|
5,125
|
7,657
|
6,151
|
7,790
|
8,941
|
6,743
|
7,723
|
9,240
|
9,261
|
9,894
|
9,843
|
10,181
|
9,416
|
9,154
|
9,134
|
9,146
|
11,501
|
9,897
|
9,854
|
7,628
|
6,397
|
6,504
|
5,311
|
6,936
|
5,586
|
6,572
|
|
流動負債合計
|
-
|
14,241
|
14,228
|
14,649
|
13,662
|
13,578
|
14,667
|
18,081
|
8,360
|
7,607
|
8,527
|
9,826
|
8,750
|
11,640
|
9,878
|
12,347
|
12,456
|
10,076
|
11,578
|
13,118
|
12,736
|
13,414
|
13,715
|
14,395
|
13,095
|
12,681
|
12,805
|
13,406
|
14,924
|
13,265
|
13,121
|
11,409
|
9,964
|
10,002
|
8,960
|
11,596
|
9,253
|
10,354
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
510
|
484
|
459
|
433
|
408
|
382
|
-
|
|
固定負債合計
|
-
|
730
|
804
|
847
|
867
|
906
|
935
|
978
|
995
|
1,022
|
1,047
|
1,084
|
1,100
|
1,127
|
1,152
|
1,176
|
1,187
|
1,200
|
1,215
|
1,238
|
1,243
|
1,248
|
1,259
|
1,277
|
1,277
|
1,272
|
1,271
|
1,273
|
1,255
|
1,240
|
1,233
|
1,738
|
1,692
|
1,778
|
1,747
|
1,724
|
1,684
|
1,282
|
|
総負債
|
-
|
14,972
|
15,033
|
15,496
|
14,529
|
14,484
|
15,603
|
19,059
|
9,356
|
8,630
|
9,574
|
10,910
|
9,850
|
12,768
|
11,030
|
13,523
|
13,643
|
11,276
|
12,794
|
14,357
|
13,979
|
14,663
|
14,974
|
15,673
|
14,372
|
13,954
|
14,076
|
14,680
|
16,180
|
14,505
|
14,354
|
13,147
|
11,656
|
11,780
|
10,707
|
13,320
|
10,937
|
11,637
|
|
資本金及び資本剰余金
|
-
|
506
|
1,057
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
1,473
|
1,473
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
1,619
|
|
利益剰余金
|
-
|
1,044
|
1,451
|
1,600
|
1,652
|
1,774
|
1,938
|
2,137
|
2,270
|
2,466
|
2,675
|
2,883
|
2,830
|
3,121
|
3,425
|
3,648
|
3,614
|
3,867
|
4,116
|
4,344
|
4,297
|
4,680
|
5,012
|
5,181
|
5,189
|
5,493
|
5,797
|
5,889
|
5,847
|
6,130
|
6,432
|
6,469
|
6,362
|
6,617
|
6,910
|
7,158
|
7,067
|
7,348
|
|
株主資本
|
1,263
|
1,558
|
2,524
|
2,773
|
2,825
|
2,834
|
2,989
|
3,185
|
3,319
|
3,548
|
3,757
|
3,963
|
3,909
|
4,235
|
4,539
|
4,762
|
4,730
|
5,342
|
5,594
|
5,971
|
5,925
|
6,329
|
6,661
|
6,828
|
6,836
|
7,136
|
7,440
|
7,528
|
7,484
|
7,764
|
8,065
|
8,094
|
7,980
|
8,236
|
8,531
|
8,777
|
8,688
|
8,974
|