|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
475
|
665
|
776
|
835
|
807
|
1,972
|
924
|
810
|
574
|
796
|
754
|
595
|
1,062
|
896
|
1,077
|
967
|
1,143
|
979
|
1,508
|
1,120
|
1,140
|
1,103
|
1,395
|
1,171
|
1,045
|
1,022
|
1,387
|
1,073
|
1,151
|
1,201
|
1,473
|
1,519
|
1,447
|
1,438
|
2,008
|
1,712
|
2,166
|
2,351
|
2,121
|
2,420
|
|
流動資産合計
|
-
|
1,806
|
3,499
|
4,155
|
4,632
|
5,056
|
5,018
|
4,127
|
4,355
|
4,446
|
5,322
|
5,184
|
4,703
|
5,419
|
5,644
|
5,995
|
5,778
|
6,067
|
5,836
|
6,253
|
5,716
|
5,767
|
6,102
|
6,328
|
6,065
|
6,004
|
6,599
|
6,948
|
6,963
|
7,278
|
7,685
|
7,813
|
8,110
|
8,383
|
9,374
|
10,011
|
9,755
|
10,760
|
11,556
|
11,609
|
12,454
|
|
有形固定資産
|
-
|
180
|
161
|
163
|
153
|
143
|
132
|
134
|
133
|
140
|
139
|
141
|
125
|
118
|
97
|
91
|
295
|
297
|
293
|
292
|
282
|
261
|
252
|
321
|
438
|
431
|
419
|
345
|
359
|
362
|
347
|
388
|
372
|
274
|
269
|
266
|
514
|
494
|
493
|
643
|
727
|
|
投資有価証券
|
-
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
73
|
-
|
-
|
-
|
128
|
-
|
-
|
-
|
128
|
255
|
247
|
|
固定資産合計
|
-
|
409
|
454
|
472
|
470
|
486
|
550
|
550
|
564
|
572
|
659
|
1,024
|
1,225
|
1,356
|
1,389
|
1,413
|
1,787
|
1,862
|
1,997
|
1,924
|
1,954
|
1,909
|
2,052
|
2,052
|
2,125
|
2,075
|
2,233
|
2,117
|
2,071
|
2,006
|
2,070
|
2,084
|
2,125
|
1,976
|
2,213
|
3,444
|
3,756
|
3,801
|
4,086
|
6,411
|
6,831
|
|
総資産
|
-
|
2,216
|
3,954
|
4,627
|
5,102
|
5,542
|
5,568
|
4,678
|
4,919
|
5,019
|
5,981
|
6,208
|
5,929
|
6,776
|
7,034
|
7,408
|
7,565
|
7,929
|
7,833
|
8,178
|
7,671
|
7,676
|
8,154
|
8,380
|
8,191
|
8,080
|
8,832
|
9,066
|
9,034
|
9,284
|
9,756
|
9,897
|
10,236
|
10,359
|
11,586
|
13,455
|
13,511
|
14,561
|
15,642
|
18,020
|
19,285
|
|
短期借入金
|
-
|
500
|
1,950
|
2,240
|
2,600
|
3,000
|
1,610
|
1,000
|
1,100
|
1,250
|
1,370
|
1,700
|
1,900
|
2,600
|
2,600
|
3,000
|
3,200
|
3,600
|
3,250
|
3,900
|
3,250
|
3,050
|
2,750
|
2,900
|
2,350
|
2,150
|
1,800
|
2,100
|
1,700
|
2,000
|
1,260
|
1,610
|
1,297
|
1,510
|
1,240
|
1,680
|
830
|
1,103
|
1,103
|
1,277
|
1,998
|
|
一年内返済予定の長期借入金
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
8
|
5
|
63
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
66
|
66
|
66
|
66
|
51
|
36
|
21
|
6
|
6
|
6
|
6
|
-
|
120
|
129
|
129
|
126
|
609
|
573
|
|
流動負債合計
|
-
|
1,677
|
3,404
|
3,655
|
3,988
|
4,427
|
4,301
|
3,372
|
3,578
|
3,669
|
4,274
|
4,524
|
4,801
|
5,649
|
5,853
|
6,227
|
6,541
|
6,950
|
6,864
|
7,157
|
6,566
|
6,400
|
6,738
|
6,625
|
6,178
|
5,904
|
6,248
|
6,301
|
5,987
|
6,080
|
6,127
|
6,202
|
6,133
|
6,112
|
6,818
|
7,407
|
6,794
|
7,688
|
8,194
|
9,131
|
9,991
|
|
長期借入金
|
-
|
23
|
13
|
10
|
8
|
5
|
3
|
0
|
-
|
-
|
239
|
224
|
209
|
194
|
179
|
164
|
149
|
134
|
119
|
104
|
89
|
74
|
59
|
138
|
121
|
104
|
88
|
86
|
84
|
83
|
81
|
79
|
78
|
76
|
-
|
944
|
1,172
|
1,139
|
1,110
|
2,243
|
2,133
|
|
固定負債合計
|
-
|
356
|
266
|
250
|
244
|
208
|
204
|
170
|
159
|
158
|
402
|
352
|
331
|
311
|
287
|
264
|
366
|
353
|
319
|
286
|
261
|
235
|
210
|
292
|
265
|
238
|
211
|
199
|
191
|
176
|
168
|
198
|
191
|
205
|
141
|
1,352
|
1,571
|
1,550
|
1,531
|
2,713
|
2,608
|
|
総負債
|
-
|
2,034
|
3,670
|
3,905
|
4,232
|
4,636
|
4,505
|
3,542
|
3,738
|
3,828
|
4,677
|
4,876
|
5,133
|
5,961
|
6,141
|
6,492
|
6,908
|
7,303
|
7,183
|
7,443
|
6,828
|
6,635
|
6,949
|
6,917
|
6,443
|
6,143
|
6,460
|
6,501
|
6,179
|
6,257
|
6,296
|
6,401
|
6,325
|
6,317
|
6,959
|
8,760
|
8,366
|
9,239
|
9,725
|
11,844
|
12,599
|
|
資本金及び資本剰余金
|
-
|
425
|
425
|
852
|
972
|
975
|
985
|
987
|
992
|
993
|
999
|
1,000
|
1,000
|
1,000
|
1,001
|
1,001
|
1,001
|
1,001
|
1,001
|
1,001
|
1,002
|
1,003
|
1,004
|
1,004
|
1,007
|
1,007
|
1,009
|
1,009
|
1,009
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,010
|
1,015
|
1,015
|
1,015
|
1,015
|
|
利益剰余金
|
-
|
-244
|
-142
|
-131
|
-103
|
-70
|
79
|
149
|
190
|
198
|
308
|
331
|
-205
|
-186
|
-109
|
-85
|
-345
|
-376
|
-352
|
-268
|
-159
|
37
|
201
|
459
|
739
|
929
|
1,363
|
1,556
|
1,980
|
2,152
|
2,585
|
2,622
|
3,033
|
3,164
|
3,749
|
3,818
|
4,267
|
4,439
|
5,034
|
5,293
|
5,803
|
|
株主資本
|
-46
|
181
|
283
|
721
|
869
|
905
|
1,063
|
1,135
|
1,181
|
1,191
|
1,304
|
1,331
|
795
|
814
|
893
|
916
|
657
|
626
|
650
|
734
|
843
|
1,041
|
1,205
|
1,463
|
1,747
|
1,936
|
2,373
|
2,565
|
2,856
|
3,027
|
3,460
|
3,497
|
3,911
|
4,042
|
4,627
|
4,695
|
5,145
|
5,321
|
5,916
|
6,175
|
6,685
|