|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,558
|
4,848
|
5,760
|
7,379
|
6,380
|
7,889
|
6,833
|
7,531
|
6,799
|
7,109
|
8,038
|
8,624
|
8,842
|
8,781
|
9,202
|
9,667
|
9,349
|
11,694
|
12,279
|
12,313
|
11,052
|
13,385
|
11,650
|
11,297
|
12,396
|
12,862
|
12,173
|
11,473
|
11,506
|
11,694
|
12,093
|
12,367
|
11,962
|
11,960
|
13,123
|
13,779
|
13,470
|
13,592
|
15,812
|
12,688
|
|
流動資産合計
|
-
|
38,415
|
46,937
|
49,806
|
54,675
|
57,601
|
61,202
|
63,714
|
65,910
|
70,524
|
74,987
|
74,766
|
69,496
|
78,612
|
70,208
|
74,342
|
83,484
|
84,335
|
87,269
|
83,789
|
86,790
|
89,292
|
90,718
|
90,995
|
92,286
|
94,029
|
95,163
|
100,595
|
104,502
|
102,281
|
103,433
|
110,456
|
114,066
|
113,258
|
118,713
|
119,877
|
112,653
|
118,274
|
117,077
|
119,925
|
123,331
|
|
有形固定資産
|
-
|
79
|
65
|
62
|
60
|
120
|
111
|
109
|
105
|
110
|
125
|
121
|
118
|
120
|
116
|
113
|
110
|
112
|
109
|
112
|
114
|
116
|
109
|
125
|
121
|
116
|
112
|
108
|
105
|
102
|
107
|
103
|
103
|
101
|
97
|
93
|
91
|
88
|
86
|
82
|
81
|
|
固定資産合計
|
-
|
250
|
210
|
215
|
250
|
293
|
309
|
333
|
318
|
314
|
316
|
361
|
403
|
341
|
353
|
311
|
377
|
314
|
313
|
293
|
332
|
272
|
297
|
277
|
317
|
266
|
293
|
272
|
309
|
260
|
291
|
285
|
349
|
299
|
357
|
317
|
362
|
282
|
545
|
522
|
557
|
|
総資産
|
-
|
38,666
|
47,147
|
50,021
|
54,925
|
57,895
|
61,512
|
64,047
|
66,229
|
70,838
|
75,304
|
75,128
|
69,900
|
78,954
|
70,562
|
74,654
|
83,861
|
84,649
|
87,582
|
84,082
|
87,122
|
89,564
|
91,015
|
91,272
|
92,603
|
94,295
|
95,456
|
100,867
|
104,812
|
102,542
|
103,725
|
110,741
|
114,415
|
113,557
|
119,070
|
120,195
|
113,015
|
118,557
|
117,623
|
120,448
|
123,889
|
|
短期借入金
|
-
|
2,800
|
3,100
|
4,430
|
4,650
|
5,200
|
5,884
|
5,732
|
5,912
|
7,600
|
7,600
|
7,890
|
3,690
|
6,800
|
3,800
|
5,200
|
9,200
|
6,975
|
7,700
|
6,100
|
5,700
|
6,260
|
6,000
|
6,575
|
5,500
|
7,450
|
5,700
|
5,648
|
6,700
|
6,990
|
5,800
|
6,510
|
6,500
|
8,630
|
7,600
|
8,648
|
6,900
|
10,373
|
7,400
|
7,818
|
6,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
34,604
|
41,640
|
44,117
|
49,359
|
51,978
|
55,370
|
57,639
|
59,038
|
63,129
|
66,941
|
66,349
|
61,082
|
69,535
|
60,580
|
64,455
|
72,304
|
72,641
|
75,105
|
71,258
|
75,146
|
77,135
|
77,971
|
78,157
|
78,547
|
79,626
|
80,144
|
85,170
|
90,166
|
87,112
|
87,715
|
93,920
|
97,547
|
95,884
|
100,753
|
101,266
|
93,416
|
98,613
|
97,037
|
99,542
|
102,781
|
|
長期借入金
|
-
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,085
|
1,220
|
1,287
|
853
|
929
|
995
|
1,021
|
1,547
|
1,577
|
1,611
|
1,640
|
1,170
|
1,200
|
1,227
|
1,325
|
2,327
|
2,330
|
1,852
|
1,854
|
855
|
857
|
859
|
775
|
1,277
|
1,279
|
1,281
|
1,282
|
785
|
787
|
792
|
792
|
806
|
809
|
811
|
813
|
815
|
816
|
818
|
821
|
823
|
|
総負債
|
-
|
35,689
|
42,861
|
45,404
|
50,213
|
52,907
|
56,365
|
58,660
|
60,586
|
64,707
|
68,552
|
67,990
|
62,253
|
70,735
|
61,807
|
65,780
|
74,631
|
74,971
|
76,958
|
73,113
|
76,002
|
77,993
|
78,831
|
78,932
|
79,825
|
80,906
|
81,426
|
86,453
|
90,951
|
87,899
|
88,507
|
94,713
|
98,353
|
96,694
|
101,564
|
102,080
|
94,231
|
99,430
|
97,856
|
100,363
|
103,604
|
|
資本金及び資本剰余金
|
-
|
548
|
1,198
|
1,201
|
1,202
|
1,217
|
1,253
|
1,253
|
1,253
|
1,253
|
1,255
|
1,255
|
1,255
|
1,255
|
1,440
|
1,440
|
1,440
|
1,440
|
1,448
|
1,448
|
1,516
|
1,516
|
1,523
|
1,523
|
1,523
|
1,540
|
1,700
|
1,700
|
1,700
|
1,700
|
1,703
|
1,703
|
1,708
|
1,730
|
1,730
|
1,730
|
1,880
|
1,880
|
1,885
|
1,885
|
2,021
|
|
利益剰余金
|
-
|
2,433
|
3,111
|
3,464
|
3,555
|
3,768
|
3,899
|
4,125
|
4,371
|
4,850
|
5,477
|
5,852
|
6,344
|
6,940
|
7,284
|
7,422
|
7,786
|
8,213
|
9,175
|
9,519
|
9,900
|
10,340
|
10,914
|
11,066
|
11,515
|
12,095
|
12,557
|
12,908
|
13,392
|
14,206
|
14,760
|
15,491
|
16,048
|
16,859
|
17,444
|
17,993
|
18,416
|
18,725
|
19,383
|
19,687
|
19,834
|
|
株主資本
|
2,715
|
2,977
|
4,286
|
4,617
|
4,712
|
4,987
|
5,147
|
5,387
|
5,643
|
6,132
|
6,752
|
7,139
|
7,647
|
8,219
|
8,755
|
8,874
|
9,230
|
9,679
|
10,624
|
10,969
|
11,121
|
11,572
|
12,184
|
12,340
|
12,779
|
13,389
|
14,030
|
14,414
|
13,861
|
14,643
|
15,218
|
16,028
|
16,061
|
16,864
|
17,506
|
18,115
|
18,784
|
19,127
|
19,767
|
20,084
|
20,284
|