|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
38
|
18
|
20
|
35
|
27
|
51
|
37
|
45
|
30
|
47
|
37
|
63
|
36
|
47
|
40
|
56
|
61
|
58
|
62
|
88
|
51
|
60
|
62
|
70
|
48
|
76
|
66
|
83
|
78
|
60
|
74
|
77
|
82
|
77
|
83
|
70
|
90
|
100
|
118
|
96
|
116
|
110
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
462
|
453
|
447
|
452
|
409
|
439
|
447
|
476
|
465
|
507
|
520
|
550
|
518
|
541
|
517
|
558
|
559
|
579
|
598
|
619
|
626
|
661
|
717
|
823
|
772
|
969
|
967
|
996
|
951
|
1,004
|
964
|
1,025
|
1,063
|
1,079
|
1,090
|
1,207
|
1,198
|
1,120
|
1,358
|
1,253
|
1,328
|
1,452
|
|
有形固定資産
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
投資有価証券
|
-
|
0
|
-
|
-
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
1
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
28
|
29
|
29
|
29
|
27
|
28
|
29
|
29
|
33
|
36
|
38
|
38
|
37
|
37
|
37
|
38
|
35
|
|
総資産
|
-
|
466
|
456
|
451
|
456
|
413
|
444
|
452
|
481
|
470
|
513
|
526
|
556
|
525
|
548
|
525
|
566
|
567
|
587
|
607
|
627
|
634
|
669
|
725
|
831
|
780
|
997
|
996
|
1,025
|
980
|
1,031
|
991
|
1,054
|
1,092
|
1,113
|
1,125
|
1,246
|
1,236
|
1,157
|
1,395
|
1,290
|
1,366
|
1,487
|
|
短期借入金
|
-
|
44
|
44
|
32
|
64
|
49
|
67
|
49
|
71
|
41
|
58
|
52
|
85
|
49
|
56
|
59
|
89
|
66
|
72
|
86
|
105
|
75
|
78
|
94
|
113
|
91
|
137
|
143
|
144
|
153
|
127
|
134
|
135
|
131
|
130
|
137
|
133
|
141
|
118
|
134
|
127
|
109
|
110
|
|
一年内返済予定の長期借入金
|
-
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
10
|
15
|
15
|
13
|
13
|
10
|
10
|
13
|
14
|
19
|
19
|
11
|
11
|
|
流動負債合計
|
-
|
440
|
428
|
422
|
425
|
379
|
410
|
417
|
444
|
430
|
471
|
483
|
513
|
485
|
506
|
483
|
526
|
524
|
541
|
561
|
579
|
585
|
621
|
676
|
775
|
724
|
940
|
930
|
958
|
915
|
946
|
913
|
975
|
999
|
1,012
|
1,023
|
1,135
|
1,127
|
1,044
|
1,273
|
1,165
|
1,236
|
1,358
|
|
長期借入金
|
-
|
0
|
3
|
2
|
2
|
4
|
4
|
4
|
6
|
8
|
8
|
8
|
7
|
4
|
4
|
3
|
3
|
5
|
6
|
6
|
7
|
7
|
6
|
10
|
13
|
13
|
14
|
20
|
19
|
16
|
40
|
36
|
34
|
37
|
43
|
45
|
45
|
40
|
42
|
50
|
48
|
60
|
58
|
|
固定負債合計
|
-
|
4
|
3
|
3
|
4
|
5
|
5
|
5
|
7
|
9
|
9
|
9
|
8
|
5
|
5
|
5
|
4
|
6
|
7
|
7
|
8
|
8
|
7
|
10
|
14
|
14
|
14
|
22
|
22
|
18
|
41
|
36
|
35
|
48
|
53
|
55
|
61
|
62
|
63
|
72
|
75
|
77
|
75
|
|
総負債
|
-
|
445
|
433
|
427
|
431
|
387
|
417
|
424
|
453
|
441
|
482
|
494
|
523
|
491
|
512
|
489
|
532
|
532
|
549
|
569
|
588
|
594
|
629
|
688
|
790
|
739
|
955
|
953
|
980
|
934
|
988
|
950
|
1,011
|
1,048
|
1,066
|
1,079
|
1,197
|
1,189
|
1,109
|
1,346
|
1,240
|
1,314
|
1,434
|
|
資本金及び資本剰余金
|
-
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
利益剰余金
|
-
|
17
|
20
|
21
|
21
|
23
|
23
|
24
|
24
|
25
|
27
|
27
|
28
|
29
|
31
|
31
|
31
|
32
|
34
|
34
|
36
|
37
|
37
|
37
|
40
|
40
|
40
|
41
|
43
|
43
|
40
|
39
|
41
|
41
|
44
|
44
|
46
|
43
|
45
|
45
|
47
|
49
|
49
|
|
株主資本
|
20
|
20
|
23
|
24
|
25
|
26
|
27
|
28
|
28
|
29
|
31
|
32
|
32
|
34
|
36
|
36
|
35
|
36
|
37
|
38
|
39
|
40
|
39
|
37
|
41
|
41
|
42
|
43
|
45
|
46
|
43
|
41
|
43
|
44
|
47
|
46
|
49
|
47
|
48
|
48
|
50
|
52
|
53
|