|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,831
|
1,614
|
1,434
|
2,056
|
1,806
|
2,089
|
3,830
|
3,686
|
3,457
|
3,113
|
2,565
|
3,444
|
3,077
|
2,948
|
3,467
|
3,143
|
3,664
|
3,807
|
3,842
|
3,469
|
2,691
|
3,025
|
2,484
|
3,226
|
2,635
|
2,860
|
3,123
|
2,648
|
2,768
|
4,075
|
3,366
|
2,935
|
3,185
|
3,693
|
3,928
|
3,667
|
3,460
|
3,970
|
4,441
|
2,747
|
2,673
|
2,980
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
29
|
29
|
28
|
27
|
22
|
22
|
22
|
21
|
14
|
14
|
14
|
14
|
14
|
14
|
|
流動資産合計
|
-
|
4,222
|
4,542
|
3,830
|
4,153
|
4,052
|
4,511
|
6,531
|
5,994
|
5,633
|
5,356
|
5,120
|
5,968
|
5,768
|
5,079
|
7,109
|
6,642
|
6,919
|
6,193
|
6,419
|
5,838
|
4,963
|
5,265
|
5,113
|
5,377
|
5,563
|
5,584
|
6,379
|
6,822
|
6,249
|
7,412
|
7,309
|
6,577
|
7,077
|
8,676
|
7,999
|
7,784
|
7,696
|
8,639
|
9,436
|
8,625
|
9,447
|
9,115
|
|
有形固定資産
|
-
|
1,581
|
3,109
|
3,725
|
4,200
|
4,174
|
4,825
|
4,934
|
5,318
|
5,371
|
5,377
|
5,944
|
5,344
|
5,549
|
5,968
|
5,520
|
5,572
|
5,658
|
5,946
|
6,279
|
6,565
|
6,601
|
6,528
|
6,454
|
5,660
|
5,619
|
5,706
|
5,655
|
5,596
|
5,632
|
5,589
|
5,600
|
5,581
|
5,536
|
5,457
|
5,407
|
5,582
|
5,704
|
5,637
|
5,695
|
5,760
|
5,686
|
5,611
|
|
投資有価証券
|
-
|
198
|
287
|
315
|
319
|
321
|
315
|
207
|
204
|
209
|
248
|
261
|
245
|
260
|
286
|
312
|
369
|
641
|
728
|
997
|
885
|
870
|
822
|
776
|
735
|
708
|
667
|
633
|
582
|
538
|
413
|
623
|
633
|
634
|
493
|
493
|
790
|
735
|
739
|
439
|
447
|
446
|
364
|
|
固定資産合計
|
-
|
2,269
|
3,870
|
4,574
|
5,039
|
5,006
|
5,713
|
5,726
|
6,114
|
6,177
|
6,234
|
6,891
|
6,101
|
6,292
|
6,806
|
6,384
|
6,520
|
6,584
|
6,984
|
7,725
|
7,683
|
7,663
|
7,599
|
7,598
|
6,541
|
6,478
|
6,514
|
6,572
|
6,296
|
6,329
|
6,167
|
6,392
|
6,360
|
6,318
|
6,098
|
6,047
|
6,507
|
6,578
|
6,509
|
6,274
|
6,335
|
6,253
|
6,096
|
|
総資産
|
-
|
6,499
|
8,422
|
8,415
|
9,203
|
9,070
|
10,235
|
12,267
|
12,118
|
11,819
|
11,598
|
12,019
|
12,078
|
12,069
|
11,893
|
13,499
|
13,167
|
13,509
|
13,182
|
14,150
|
13,527
|
12,629
|
12,872
|
12,719
|
11,923
|
12,046
|
12,102
|
12,955
|
13,122
|
12,581
|
13,581
|
13,706
|
12,942
|
13,400
|
14,778
|
14,050
|
14,294
|
14,277
|
15,151
|
15,712
|
14,962
|
15,702
|
15,212
|
|
短期借入金
|
-
|
146
|
321
|
354
|
257
|
211
|
287
|
434
|
193
|
258
|
119
|
110
|
429
|
350
|
476
|
1,257
|
1,091
|
1,863
|
1,773
|
1,741
|
1,929
|
978
|
1,185
|
984
|
188
|
289
|
58
|
76
|
176
|
80
|
45
|
30
|
63
|
427
|
1,345
|
960
|
1,043
|
575
|
1,252
|
1,448
|
908
|
906
|
930
|
|
一年内返済予定の長期借入金
|
-
|
54
|
144
|
181
|
288
|
288
|
399
|
337
|
385
|
385
|
385
|
385
|
343
|
290
|
219
|
248
|
248
|
248
|
248
|
277
|
277
|
277
|
277
|
277
|
272
|
257
|
257
|
237
|
237
|
227
|
224
|
227
|
249
|
249
|
272
|
260
|
292
|
312
|
333
|
327
|
394
|
385
|
377
|
|
流動負債合計
|
-
|
945
|
1,671
|
950
|
1,158
|
1,107
|
1,347
|
1,892
|
1,577
|
1,356
|
1,262
|
1,690
|
2,006
|
2,136
|
1,841
|
3,367
|
3,240
|
3,419
|
3,114
|
3,751
|
3,650
|
2,274
|
2,447
|
2,369
|
1,668
|
1,907
|
1,124
|
2,009
|
2,079
|
1,355
|
2,274
|
2,668
|
2,111
|
2,688
|
4,963
|
4,295
|
4,396
|
3,795
|
4,631
|
5,226
|
5,687
|
6,429
|
6,187
|
|
長期借入金
|
-
|
954
|
2,282
|
2,883
|
3,399
|
3,336
|
3,904
|
3,911
|
4,008
|
3,960
|
3,815
|
3,761
|
3,042
|
3,047
|
3,096
|
3,036
|
2,951
|
2,942
|
2,856
|
3,110
|
3,024
|
2,971
|
2,885
|
2,721
|
2,331
|
2,297
|
2,202
|
2,184
|
2,086
|
2,067
|
1,975
|
1,956
|
1,937
|
1,909
|
1,795
|
1,779
|
1,844
|
2,253
|
2,209
|
2,193
|
2,179
|
2,126
|
1,998
|
|
固定負債合計
|
-
|
1,103
|
2,429
|
3,056
|
3,585
|
3,527
|
4,105
|
4,401
|
4,553
|
4,709
|
4,588
|
4,622
|
4,129
|
4,130
|
4,233
|
4,233
|
3,934
|
3,928
|
3,879
|
4,240
|
4,177
|
4,440
|
4,505
|
4,452
|
4,181
|
4,136
|
5,018
|
5,045
|
4,871
|
5,152
|
5,028
|
5,093
|
5,067
|
5,033
|
3,904
|
3,881
|
3,929
|
4,336
|
4,282
|
4,261
|
4,233
|
4,179
|
4,055
|
|
総負債
|
-
|
2,048
|
4,101
|
4,006
|
4,743
|
4,634
|
5,453
|
6,294
|
6,130
|
6,066
|
5,850
|
6,312
|
6,135
|
6,266
|
6,075
|
7,600
|
7,174
|
7,347
|
6,993
|
7,992
|
7,827
|
6,714
|
6,951
|
6,821
|
5,849
|
6,043
|
6,142
|
7,054
|
6,951
|
6,508
|
7,302
|
7,761
|
7,179
|
7,721
|
8,867
|
8,177
|
8,325
|
8,130
|
8,913
|
9,487
|
9,919
|
10,607
|
10,242
|
|
資本金及び資本剰余金
|
-
|
3,969
|
3,980
|
3,980
|
3,980
|
3,980
|
4,003
|
4,916
|
4,923
|
4,926
|
4,927
|
4,927
|
4,924
|
4,924
|
4,924
|
4,924
|
4,925
|
4,925
|
4,925
|
4,925
|
4,925
|
4,925
|
4,921
|
4,925
|
4,926
|
4,925
|
4,924
|
4,924
|
4,924
|
4,924
|
4,923
|
4,923
|
4,923
|
4,923
|
4,919
|
4,919
|
4,919
|
4,919
|
4,918
|
4,918
|
4,756
|
4,726
|
4,726
|
|
利益剰余金
|
-
|
469
|
336
|
423
|
473
|
449
|
458
|
445
|
423
|
289
|
263
|
222
|
493
|
362
|
356
|
435
|
517
|
938
|
959
|
977
|
616
|
533
|
520
|
479
|
660
|
604
|
547
|
488
|
763
|
687
|
884
|
554
|
366
|
300
|
511
|
477
|
721
|
918
|
990
|
984
|
487
|
383
|
247
|
|
株主資本
|
3,936
|
4,450
|
4,321
|
4,408
|
4,460
|
4,436
|
4,783
|
5,973
|
5,987
|
5,753
|
5,748
|
5,707
|
5,943
|
5,802
|
5,818
|
5,899
|
5,993
|
6,162
|
6,188
|
6,158
|
5,699
|
5,915
|
5,920
|
5,898
|
6,074
|
6,003
|
5,960
|
5,901
|
6,171
|
6,073
|
6,279
|
5,945
|
5,763
|
5,679
|
5,911
|
5,874
|
5,969
|
6,146
|
6,237
|
6,225
|
5,042
|
5,094
|
4,970
|