ヤマエグループホールディングス【7130】 業績推移・財務諸表

(単位:百万円) 4Q21 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 22,913 15,722 19,584 22,872 27,032 20,388 22,779 28,556 50,193 47,001 44,638 42,807 49,183 43,992 42,370 48,800
売掛金 - 68,617 54,764 58,833 61,790 79,179 63,250 62,824 74,514 123,548 118,041 114,732 99,256 132,772 93,988 87,451 89,806
商品及び製品 - 12,523 9,719 11,096 12,430 15,022 12,064 12,452 12,798 26,928 23,394 24,407 26,705 35,194 26,337 27,151 27,598
流動資産合計 - 118,190 92,831 106,314 114,486 141,312 113,296 115,613 143,252 235,525 224,866 219,967 203,761 260,532 206,280 199,093 210,866
有形固定資産 - 54,105 54,101 57,214 62,091 66,704 67,488 73,130 87,618 93,194 98,493 105,455 111,514 116,099 116,526 115,446 117,238
投資有価証券 - 10,377 10,508 10,494 10,880 11,091 11,629 12,923 14,530 20,058 24,448 22,919 22,216 21,935 20,238 21,784 21,814
固定資産合計 - 87,534 88,058 92,950 107,042 110,883 112,469 118,814 136,697 165,390 182,774 186,453 190,126 195,353 193,079 192,902 194,212
総資産 - 205,725 180,890 199,265 221,529 252,195 225,766 234,427 279,950 400,916 407,641 406,421 393,888 455,885 399,360 391,996 405,078
買掛金 - 83,394 61,073 67,294 70,406 95,834 70,072 70,676 86,705 156,682 134,864 137,024 115,550 168,696 125,146 120,234 120,903
短期借入金 - 13,180 2,210 13,757 18,467 14,572 11,599 20,593 16,835 27,375 20,474 25,567 36,538 30,452 22,534 25,175 35,652
一年内返済予定の長期借入金 - - 6,186 5,845 6,606 7,221 6,417 6,134 8,969 11,670 14,314 13,947 14,973 15,640 16,237 15,797 16,535
流動負債合計 - 124,079 97,279 112,400 124,579 148,933 119,341 125,458 148,977 240,175 220,164 224,265 205,879 264,261 208,593 204,291 217,136
長期借入金 - 12,126 10,658 12,960 21,767 24,368 25,240 24,789 39,834 64,013 71,194 68,088 78,348 76,722 74,544 71,596 68,680
固定負債合計 - 24,402 23,074 25,306 35,421 38,526 39,479 39,958 58,909 85,523 93,187 89,534 99,738 101,058 99,112 95,817 93,228
総負債 - 148,482 120,354 137,706 160,000 187,460 158,820 165,416 207,887 325,699 313,351 313,800 305,618 365,320 307,705 300,108 310,364
資本金及び資本剰余金 - 4,159 4,159 4,159 3,569 3,506 3,516 3,516 3,516 3,917 16,319 16,319 10,805 10,805 10,805 10,814 10,916
利益剰余金 - 47,009 50,235 51,269 52,257 55,052 57,106 58,081 59,866 61,880 64,378 63,676 66,916 69,673 71,258 70,783 72,618
株主資本 54,592 57,243 60,535 61,558 61,528 64,735 66,946 69,010 72,063 75,216 94,289 92,620 88,269 90,565 91,654 91,887 94,713