|
(単位:百万円)
|
4Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
22,913
|
15,722
|
19,584
|
22,872
|
27,032
|
20,388
|
22,779
|
28,556
|
50,193
|
47,001
|
44,638
|
42,807
|
49,183
|
43,992
|
42,370
|
48,800
|
|
売掛金
|
-
|
68,617
|
54,764
|
58,833
|
61,790
|
79,179
|
63,250
|
62,824
|
74,514
|
123,548
|
118,041
|
114,732
|
99,256
|
132,772
|
93,988
|
87,451
|
89,806
|
|
商品及び製品
|
-
|
12,523
|
9,719
|
11,096
|
12,430
|
15,022
|
12,064
|
12,452
|
12,798
|
26,928
|
23,394
|
24,407
|
26,705
|
35,194
|
26,337
|
27,151
|
27,598
|
|
流動資産合計
|
-
|
118,190
|
92,831
|
106,314
|
114,486
|
141,312
|
113,296
|
115,613
|
143,252
|
235,525
|
224,866
|
219,967
|
203,761
|
260,532
|
206,280
|
199,093
|
210,866
|
|
有形固定資産
|
-
|
54,105
|
54,101
|
57,214
|
62,091
|
66,704
|
67,488
|
73,130
|
87,618
|
93,194
|
98,493
|
105,455
|
111,514
|
116,099
|
116,526
|
115,446
|
117,238
|
|
投資有価証券
|
-
|
10,377
|
10,508
|
10,494
|
10,880
|
11,091
|
11,629
|
12,923
|
14,530
|
20,058
|
24,448
|
22,919
|
22,216
|
21,935
|
20,238
|
21,784
|
21,814
|
|
固定資産合計
|
-
|
87,534
|
88,058
|
92,950
|
107,042
|
110,883
|
112,469
|
118,814
|
136,697
|
165,390
|
182,774
|
186,453
|
190,126
|
195,353
|
193,079
|
192,902
|
194,212
|
|
総資産
|
-
|
205,725
|
180,890
|
199,265
|
221,529
|
252,195
|
225,766
|
234,427
|
279,950
|
400,916
|
407,641
|
406,421
|
393,888
|
455,885
|
399,360
|
391,996
|
405,078
|
|
買掛金
|
-
|
83,394
|
61,073
|
67,294
|
70,406
|
95,834
|
70,072
|
70,676
|
86,705
|
156,682
|
134,864
|
137,024
|
115,550
|
168,696
|
125,146
|
120,234
|
120,903
|
|
短期借入金
|
-
|
13,180
|
2,210
|
13,757
|
18,467
|
14,572
|
11,599
|
20,593
|
16,835
|
27,375
|
20,474
|
25,567
|
36,538
|
30,452
|
22,534
|
25,175
|
35,652
|
|
一年内返済予定の長期借入金
|
-
|
-
|
6,186
|
5,845
|
6,606
|
7,221
|
6,417
|
6,134
|
8,969
|
11,670
|
14,314
|
13,947
|
14,973
|
15,640
|
16,237
|
15,797
|
16,535
|
|
流動負債合計
|
-
|
124,079
|
97,279
|
112,400
|
124,579
|
148,933
|
119,341
|
125,458
|
148,977
|
240,175
|
220,164
|
224,265
|
205,879
|
264,261
|
208,593
|
204,291
|
217,136
|
|
長期借入金
|
-
|
12,126
|
10,658
|
12,960
|
21,767
|
24,368
|
25,240
|
24,789
|
39,834
|
64,013
|
71,194
|
68,088
|
78,348
|
76,722
|
74,544
|
71,596
|
68,680
|
|
固定負債合計
|
-
|
24,402
|
23,074
|
25,306
|
35,421
|
38,526
|
39,479
|
39,958
|
58,909
|
85,523
|
93,187
|
89,534
|
99,738
|
101,058
|
99,112
|
95,817
|
93,228
|
|
総負債
|
-
|
148,482
|
120,354
|
137,706
|
160,000
|
187,460
|
158,820
|
165,416
|
207,887
|
325,699
|
313,351
|
313,800
|
305,618
|
365,320
|
307,705
|
300,108
|
310,364
|
|
資本金及び資本剰余金
|
-
|
4,159
|
4,159
|
4,159
|
3,569
|
3,506
|
3,516
|
3,516
|
3,516
|
3,917
|
16,319
|
16,319
|
10,805
|
10,805
|
10,805
|
10,814
|
10,916
|
|
利益剰余金
|
-
|
47,009
|
50,235
|
51,269
|
52,257
|
55,052
|
57,106
|
58,081
|
59,866
|
61,880
|
64,378
|
63,676
|
66,916
|
69,673
|
71,258
|
70,783
|
72,618
|
|
株主資本
|
54,592
|
57,243
|
60,535
|
61,558
|
61,528
|
64,735
|
66,946
|
69,010
|
72,063
|
75,216
|
94,289
|
92,620
|
88,269
|
90,565
|
91,654
|
91,887
|
94,713
|