近畿車輛【7122】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,156 504 6,069 4,552 3,809 2,595 4,377 3,990 3,571 4,366 3,990 4,601 3,149 1,827 2,998 1,923 3,199 3,650 4,738 5,224 1,008 3,422 3,771 4,353 7,209 6,279 7,824 9,940 8,418 6,590 8,866 7,635 6,847 4,939 8,060 11,725 8,607 5,748 8,031 6,350 7,657 5,849
売掛金 - 4,508 4,587 3,099 7,316 7,470 9,013 12,327 17,374 18,693 19,588 25,304 27,392 28,584 32,898 35,618 38,060 30,636 24,896 25,393 26,881 27,289 25,283 34,315 27,754 23,710 24,260 23,957 18,329 16,889 19,675 16,693 14,096 12,894 16,802 13,597 14,846 13,005 11,962 8,800 8,019 7,016 8,329
流動資産合計 - 36,346 32,738 32,172 36,353 38,148 37,438 42,077 49,400 52,985 51,410 56,302 57,258 57,239 59,465 61,549 61,223 57,505 51,767 56,035 57,685 52,550 49,234 54,332 48,891 50,751 52,761 49,371 44,986 42,750 43,341 41,365 37,404 38,842 41,049 38,311 40,439 38,870 40,250 40,940 39,687 40,134 41,708
有形固定資産 - 7,953 8,715 9,011 11,727 12,013 13,238 14,114 14,430 14,043 13,855 13,601 13,469 13,210 13,156 12,973 12,705 12,310 11,997 11,799 11,754 11,564 11,403 11,256 11,240 11,185 11,081 10,946 10,891 11,485 11,533 12,500 12,258 11,981 12,006 11,858 11,544 11,536 11,830 11,822 12,443 12,191 12,351
投資有価証券 - 8,972 9,000 10,060 8,794 8,224 7,955 8,978 8,147 8,613 8,809 9,246 7,992 8,768 8,819 8,439 8,737 8,306 7,718 7,776 5,833 5,155 4,626 4,763 5,446 5,516 5,357 4,770 5,166 4,973 5,309 5,514 5,403 6,282 6,474 6,290 7,146 7,021 6,609 6,584 6,329 7,169 7,972
固定資産合計 - 17,803 18,421 19,664 21,210 20,886 21,755 23,941 23,248 23,246 23,190 23,360 22,411 23,093 23,133 22,473 22,504 21,732 20,849 20,270 18,227 17,304 16,548 16,491 17,130 17,124 17,013 16,200 16,509 16,891 17,258 18,445 18,083 18,672 19,061 18,632 19,117 18,957 18,871 18,785 19,148 19,746 20,667
総資産 - 54,150 51,160 51,837 57,563 59,034 59,193 66,018 72,648 76,231 74,601 79,662 79,669 80,333 82,598 84,023 83,727 79,237 72,616 76,306 75,912 69,855 65,782 70,823 66,021 67,876 69,775 65,571 61,496 59,641 60,600 59,811 55,488 57,515 60,110 56,943 59,557 57,827 59,121 59,726 58,835 59,880 62,376
短期借入金 - - 4,000 - 1,206 3,126 5,529 8,033 5,824 9,109 12,293 18,251 20,106 22,384 22,697 24,344 25,225 22,089 12,492 16,977 15,560 11,476 15,654 20,815 15,170 18,700 19,300 17,400 15,700 8,700 8,100 7,100 4,700 6,100 6,600 - 500 - - 6,100 3,900 3,500 4,100
一年内返済予定の長期借入金 - - - - 588 727 754 779 1,091 1,075 1,075 1,081 1,155 1,034 1,066 1,089 7,071 7,141 7,116 7,049 1,062 924 786 1,327 6,233 6,112 6,664 5,041 2 - - - - - - 3,000 3,000 3,000 3,000 - - - -
流動負債合計 - 17,864 13,704 13,209 18,038 20,235 34,004 37,278 39,650 41,510 38,610 42,654 42,366 42,414 43,207 44,186 51,769 47,708 36,437 40,524 42,121 37,404 33,592 39,683 39,838 41,154 43,523 39,116 32,753 27,775 26,039 21,381 19,466 20,234 20,741 18,791 20,809 18,204 18,552 21,052 20,514 21,697 23,310
長期借入金 - - - - 2,354 3,068 2,765 3,561 10,515 10,214 9,944 9,688 9,422 9,054 8,849 8,614 2,318 2,050 6,766 6,504 6,244 6,111 6,578 5,629 578 615 - - - 3,000 3,000 3,000 3,000 3,000 3,000 - - - - - - - -
固定負債合計 - 5,567 5,516 5,808 7,698 8,178 7,864 9,620 16,440 16,262 16,039 15,927 15,414 15,129 14,923 14,539 8,307 7,843 12,424 12,151 11,340 10,879 10,832 9,849 4,863 4,799 4,153 3,956 4,268 7,602 7,798 8,721 8,728 8,845 9,004 5,990 6,246 6,242 6,184 5,915 4,709 4,949 5,411
総負債 - 23,432 19,221 19,018 25,736 28,414 41,868 46,898 56,090 57,773 54,649 58,581 57,780 57,544 58,131 58,726 60,076 55,551 48,861 52,676 53,462 48,283 44,424 49,532 44,702 45,953 47,677 43,072 37,022 35,378 33,837 30,102 28,194 29,079 29,745 24,782 27,056 24,446 24,736 26,968 25,223 26,646 28,722
資本金及び資本剰余金 - 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376 8,376
利益剰余金 - 17,767 18,583 19,016 18,632 18,294 6,476 7,855 3,816 5,779 7,300 8,097 8,981 10,739 11,997 12,397 10,785 10,878 11,746 11,620 11,490 11,077 11,220 11,181 12,152 11,634 12,032 12,972 14,653 14,637 15,239 16,511 15,630 16,485 17,180 18,661 19,659 20,138 19,323 20,323 19,876 19,494 19,807
株主資本 30,263 30,718 31,938 32,818 31,826 30,620 17,325 19,119 16,558 18,458 19,951 21,080 21,888 22,788 24,467 25,297 23,650 23,686 23,755 23,629 22,450 21,571 21,358 21,290 21,318 21,922 22,097 22,499 24,474 24,263 26,762 29,708 27,294 28,435 30,364 32,160 32,501 33,380 34,384 32,757 33,611 33,234 33,653