|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,156
|
504
|
6,069
|
4,552
|
3,809
|
2,595
|
4,377
|
3,990
|
3,571
|
4,366
|
3,990
|
4,601
|
3,149
|
1,827
|
2,998
|
1,923
|
3,199
|
3,650
|
4,738
|
5,224
|
1,008
|
3,422
|
3,771
|
4,353
|
7,209
|
6,279
|
7,824
|
9,940
|
8,418
|
6,590
|
8,866
|
7,635
|
6,847
|
4,939
|
8,060
|
11,725
|
8,607
|
5,748
|
8,031
|
6,350
|
7,657
|
5,849
|
|
売掛金
|
-
|
4,508
|
4,587
|
3,099
|
7,316
|
7,470
|
9,013
|
12,327
|
17,374
|
18,693
|
19,588
|
25,304
|
27,392
|
28,584
|
32,898
|
35,618
|
38,060
|
30,636
|
24,896
|
25,393
|
26,881
|
27,289
|
25,283
|
34,315
|
27,754
|
23,710
|
24,260
|
23,957
|
18,329
|
16,889
|
19,675
|
16,693
|
14,096
|
12,894
|
16,802
|
13,597
|
14,846
|
13,005
|
11,962
|
8,800
|
8,019
|
7,016
|
8,329
|
|
流動資産合計
|
-
|
36,346
|
32,738
|
32,172
|
36,353
|
38,148
|
37,438
|
42,077
|
49,400
|
52,985
|
51,410
|
56,302
|
57,258
|
57,239
|
59,465
|
61,549
|
61,223
|
57,505
|
51,767
|
56,035
|
57,685
|
52,550
|
49,234
|
54,332
|
48,891
|
50,751
|
52,761
|
49,371
|
44,986
|
42,750
|
43,341
|
41,365
|
37,404
|
38,842
|
41,049
|
38,311
|
40,439
|
38,870
|
40,250
|
40,940
|
39,687
|
40,134
|
41,708
|
|
有形固定資産
|
-
|
7,953
|
8,715
|
9,011
|
11,727
|
12,013
|
13,238
|
14,114
|
14,430
|
14,043
|
13,855
|
13,601
|
13,469
|
13,210
|
13,156
|
12,973
|
12,705
|
12,310
|
11,997
|
11,799
|
11,754
|
11,564
|
11,403
|
11,256
|
11,240
|
11,185
|
11,081
|
10,946
|
10,891
|
11,485
|
11,533
|
12,500
|
12,258
|
11,981
|
12,006
|
11,858
|
11,544
|
11,536
|
11,830
|
11,822
|
12,443
|
12,191
|
12,351
|
|
投資有価証券
|
-
|
8,972
|
9,000
|
10,060
|
8,794
|
8,224
|
7,955
|
8,978
|
8,147
|
8,613
|
8,809
|
9,246
|
7,992
|
8,768
|
8,819
|
8,439
|
8,737
|
8,306
|
7,718
|
7,776
|
5,833
|
5,155
|
4,626
|
4,763
|
5,446
|
5,516
|
5,357
|
4,770
|
5,166
|
4,973
|
5,309
|
5,514
|
5,403
|
6,282
|
6,474
|
6,290
|
7,146
|
7,021
|
6,609
|
6,584
|
6,329
|
7,169
|
7,972
|
|
固定資産合計
|
-
|
17,803
|
18,421
|
19,664
|
21,210
|
20,886
|
21,755
|
23,941
|
23,248
|
23,246
|
23,190
|
23,360
|
22,411
|
23,093
|
23,133
|
22,473
|
22,504
|
21,732
|
20,849
|
20,270
|
18,227
|
17,304
|
16,548
|
16,491
|
17,130
|
17,124
|
17,013
|
16,200
|
16,509
|
16,891
|
17,258
|
18,445
|
18,083
|
18,672
|
19,061
|
18,632
|
19,117
|
18,957
|
18,871
|
18,785
|
19,148
|
19,746
|
20,667
|
|
総資産
|
-
|
54,150
|
51,160
|
51,837
|
57,563
|
59,034
|
59,193
|
66,018
|
72,648
|
76,231
|
74,601
|
79,662
|
79,669
|
80,333
|
82,598
|
84,023
|
83,727
|
79,237
|
72,616
|
76,306
|
75,912
|
69,855
|
65,782
|
70,823
|
66,021
|
67,876
|
69,775
|
65,571
|
61,496
|
59,641
|
60,600
|
59,811
|
55,488
|
57,515
|
60,110
|
56,943
|
59,557
|
57,827
|
59,121
|
59,726
|
58,835
|
59,880
|
62,376
|
|
短期借入金
|
-
|
-
|
4,000
|
-
|
1,206
|
3,126
|
5,529
|
8,033
|
5,824
|
9,109
|
12,293
|
18,251
|
20,106
|
22,384
|
22,697
|
24,344
|
25,225
|
22,089
|
12,492
|
16,977
|
15,560
|
11,476
|
15,654
|
20,815
|
15,170
|
18,700
|
19,300
|
17,400
|
15,700
|
8,700
|
8,100
|
7,100
|
4,700
|
6,100
|
6,600
|
-
|
500
|
-
|
-
|
6,100
|
3,900
|
3,500
|
4,100
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
588
|
727
|
754
|
779
|
1,091
|
1,075
|
1,075
|
1,081
|
1,155
|
1,034
|
1,066
|
1,089
|
7,071
|
7,141
|
7,116
|
7,049
|
1,062
|
924
|
786
|
1,327
|
6,233
|
6,112
|
6,664
|
5,041
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
17,864
|
13,704
|
13,209
|
18,038
|
20,235
|
34,004
|
37,278
|
39,650
|
41,510
|
38,610
|
42,654
|
42,366
|
42,414
|
43,207
|
44,186
|
51,769
|
47,708
|
36,437
|
40,524
|
42,121
|
37,404
|
33,592
|
39,683
|
39,838
|
41,154
|
43,523
|
39,116
|
32,753
|
27,775
|
26,039
|
21,381
|
19,466
|
20,234
|
20,741
|
18,791
|
20,809
|
18,204
|
18,552
|
21,052
|
20,514
|
21,697
|
23,310
|
|
長期借入金
|
-
|
-
|
-
|
-
|
2,354
|
3,068
|
2,765
|
3,561
|
10,515
|
10,214
|
9,944
|
9,688
|
9,422
|
9,054
|
8,849
|
8,614
|
2,318
|
2,050
|
6,766
|
6,504
|
6,244
|
6,111
|
6,578
|
5,629
|
578
|
615
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
5,567
|
5,516
|
5,808
|
7,698
|
8,178
|
7,864
|
9,620
|
16,440
|
16,262
|
16,039
|
15,927
|
15,414
|
15,129
|
14,923
|
14,539
|
8,307
|
7,843
|
12,424
|
12,151
|
11,340
|
10,879
|
10,832
|
9,849
|
4,863
|
4,799
|
4,153
|
3,956
|
4,268
|
7,602
|
7,798
|
8,721
|
8,728
|
8,845
|
9,004
|
5,990
|
6,246
|
6,242
|
6,184
|
5,915
|
4,709
|
4,949
|
5,411
|
|
総負債
|
-
|
23,432
|
19,221
|
19,018
|
25,736
|
28,414
|
41,868
|
46,898
|
56,090
|
57,773
|
54,649
|
58,581
|
57,780
|
57,544
|
58,131
|
58,726
|
60,076
|
55,551
|
48,861
|
52,676
|
53,462
|
48,283
|
44,424
|
49,532
|
44,702
|
45,953
|
47,677
|
43,072
|
37,022
|
35,378
|
33,837
|
30,102
|
28,194
|
29,079
|
29,745
|
24,782
|
27,056
|
24,446
|
24,736
|
26,968
|
25,223
|
26,646
|
28,722
|
|
資本金及び資本剰余金
|
-
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
8,376
|
|
利益剰余金
|
-
|
17,767
|
18,583
|
19,016
|
18,632
|
18,294
|
6,476
|
7,855
|
3,816
|
5,779
|
7,300
|
8,097
|
8,981
|
10,739
|
11,997
|
12,397
|
10,785
|
10,878
|
11,746
|
11,620
|
11,490
|
11,077
|
11,220
|
11,181
|
12,152
|
11,634
|
12,032
|
12,972
|
14,653
|
14,637
|
15,239
|
16,511
|
15,630
|
16,485
|
17,180
|
18,661
|
19,659
|
20,138
|
19,323
|
20,323
|
19,876
|
19,494
|
19,807
|
|
株主資本
|
30,263
|
30,718
|
31,938
|
32,818
|
31,826
|
30,620
|
17,325
|
19,119
|
16,558
|
18,458
|
19,951
|
21,080
|
21,888
|
22,788
|
24,467
|
25,297
|
23,650
|
23,686
|
23,755
|
23,629
|
22,450
|
21,571
|
21,358
|
21,290
|
21,318
|
21,922
|
22,097
|
22,499
|
24,474
|
24,263
|
26,762
|
29,708
|
27,294
|
28,435
|
30,364
|
32,160
|
32,501
|
33,380
|
34,384
|
32,757
|
33,611
|
33,234
|
33,653
|