|
(単位:百万円)
|
4Q20
|
4Q21
|
4Q22
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
1,619
|
1,835
|
964
|
5,036
|
1,785
|
1,884
|
1,351
|
938
|
1,269
|
1,880
|
2,263
|
2,394
|
2,608
|
2,737
|
|
商品及び製品
|
1,141
|
1,442
|
1,796
|
2,295
|
2,867
|
2,803
|
3,204
|
3,017
|
3,501
|
3,251
|
3,437
|
3,198
|
3,438
|
3,350
|
|
流動資産合計
|
4,364
|
4,851
|
4,843
|
9,280
|
7,576
|
6,715
|
8,106
|
6,229
|
8,020
|
7,210
|
9,466
|
7,591
|
9,104
|
8,105
|
|
有形固定資産
|
132
|
171
|
224
|
222
|
228
|
225
|
266
|
325
|
349
|
381
|
385
|
416
|
427
|
470
|
|
投資有価証券
|
192
|
217
|
238
|
279
|
308
|
308
|
308
|
308
|
311
|
310
|
311
|
315
|
314
|
328
|
|
固定資産合計
|
13,166
|
12,977
|
13,460
|
13,816
|
14,065
|
13,994
|
13,838
|
13,885
|
13,688
|
13,282
|
13,055
|
13,301
|
13,108
|
12,988
|
|
総資産
|
17,531
|
17,828
|
18,304
|
23,097
|
21,641
|
20,710
|
21,944
|
20,114
|
21,708
|
20,492
|
22,521
|
20,893
|
22,213
|
21,093
|
|
買掛金
|
2,906
|
2,877
|
2,827
|
3,190
|
5,235
|
4,210
|
5,116
|
3,173
|
4,225
|
3,175
|
4,649
|
2,677
|
4,197
|
3,127
|
|
短期借入金
|
402
|
402
|
799
|
2,902
|
1,900
|
1,900
|
1,900
|
1,900
|
1,900
|
1,902
|
1,900
|
1,900
|
1,900
|
1,900
|
|
一年内返済予定の長期借入金
|
-
|
402
|
402
|
2,902
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
7,015
|
7,505
|
8,255
|
10,232
|
10,591
|
9,617
|
10,329
|
8,784
|
10,044
|
9,078
|
10,675
|
8,919
|
10,186
|
9,161
|
|
長期借入金
|
2,131
|
7,845
|
6,644
|
5,020
|
2,143
|
2,115
|
2,006
|
2,487
|
2,356
|
2,237
|
2,115
|
2,330
|
2,194
|
2,060
|
|
固定負債合計
|
9,785
|
9,292
|
8,225
|
6,381
|
3,633
|
3,605
|
3,497
|
3,774
|
3,697
|
3,583
|
3,440
|
3,777
|
3,645
|
3,516
|
|
総負債
|
16,800
|
16,798
|
16,480
|
16,614
|
14,224
|
13,222
|
13,826
|
12,559
|
13,742
|
12,662
|
14,115
|
12,697
|
13,831
|
12,678
|
|
資本金及び資本剰余金
|
798
|
2,599
|
747
|
7,670
|
4,370
|
4,372
|
4,374
|
8,877
|
4,375
|
4,381
|
4,382
|
8,913
|
4,393
|
4,393
|
|
利益剰余金
|
-71
|
229
|
1,448
|
2,697
|
3,042
|
3,110
|
3,737
|
3,173
|
3,583
|
3,443
|
4,017
|
3,797
|
3,983
|
4,014
|
|
株主資本
|
730
|
1,030
|
1,823
|
6,482
|
7,417
|
7,488
|
8,118
|
7,555
|
7,966
|
7,830
|
8,405
|
8,195
|
8,382
|
8,414
|