|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,381
|
7,922
|
8,586
|
7,471
|
10,376
|
8,317
|
12,480
|
11,913
|
11,323
|
10,209
|
8,575
|
8,503
|
6,539
|
6,163
|
6,031
|
5,523
|
5,092
|
6,400
|
5,449
|
6,584
|
7,246
|
7,347
|
3,767
|
4,888
|
4,551
|
3,851
|
2,828
|
3,559
|
3,595
|
3,536
|
3,481
|
3,570
|
3,306
|
3,440
|
3,467
|
3,906
|
3,678
|
4,132
|
3,751
|
3,445
|
3,513
|
4,163
|
|
売掛金
|
-
|
29,181
|
24,549
|
29,296
|
20,580
|
22,160
|
20,144
|
24,127
|
31,290
|
23,669
|
22,371
|
26,376
|
27,890
|
20,022
|
19,097
|
19,219
|
27,355
|
22,789
|
23,169
|
21,723
|
26,700
|
21,042
|
17,986
|
20,482
|
25,754
|
16,628
|
18,899
|
16,955
|
18,720
|
14,777
|
14,749
|
15,862
|
19,556
|
17,152
|
19,210
|
16,320
|
27,938
|
19,089
|
20,346
|
22,025
|
28,664
|
27,393
|
25,525
|
|
商品及び製品
|
-
|
1,388
|
1,432
|
1,728
|
1,404
|
1,950
|
2,079
|
1,821
|
1,805
|
2,246
|
1,932
|
1,745
|
1,900
|
1,928
|
1,788
|
1,495
|
1,526
|
2,060
|
1,491
|
1,533
|
1,391
|
1,733
|
1,459
|
1,420
|
1,270
|
1,797
|
1,125
|
1,151
|
965
|
1,264
|
1,251
|
1,573
|
1,602
|
2,088
|
1,434
|
2,188
|
1,302
|
2,079
|
2,036
|
1,981
|
1,356
|
2,267
|
2,666
|
|
流動資産合計
|
-
|
86,546
|
85,641
|
84,848
|
77,020
|
69,350
|
64,638
|
69,389
|
75,054
|
75,840
|
75,453
|
72,587
|
72,265
|
71,814
|
70,452
|
74,325
|
75,000
|
70,237
|
71,217
|
70,386
|
76,630
|
77,223
|
75,661
|
77,213
|
81,761
|
81,052
|
80,551
|
81,144
|
81,362
|
81,834
|
80,990
|
80,896
|
72,925
|
72,972
|
73,367
|
72,963
|
75,771
|
74,941
|
71,987
|
72,999
|
74,180
|
74,430
|
75,460
|
|
有形固定資産
|
-
|
31,856
|
31,835
|
31,520
|
31,272
|
30,615
|
29,775
|
29,451
|
29,989
|
29,341
|
29,055
|
28,672
|
28,564
|
27,916
|
28,058
|
28,108
|
28,413
|
28,514
|
29,864
|
29,248
|
28,223
|
27,989
|
28,009
|
28,119
|
28,601
|
28,206
|
28,134
|
28,256
|
28,363
|
27,930
|
27,693
|
27,533
|
27,551
|
27,297
|
27,792
|
27,483
|
27,669
|
27,604
|
27,724
|
27,466
|
28,203
|
29,392
|
29,299
|
|
投資有価証券
|
-
|
19,314
|
18,067
|
19,854
|
18,467
|
17,565
|
17,430
|
19,136
|
18,407
|
19,540
|
19,174
|
21,048
|
19,340
|
20,413
|
21,779
|
19,679
|
21,157
|
20,661
|
21,040
|
21,342
|
18,228
|
18,381
|
17,765
|
20,064
|
19,957
|
18,957
|
18,724
|
16,613
|
16,601
|
16,414
|
16,784
|
16,669
|
17,144
|
19,735
|
20,473
|
21,068
|
21,910
|
20,237
|
18,798
|
19,013
|
17,511
|
17,889
|
18,750
|
|
固定資産合計
|
-
|
58,590
|
57,187
|
58,772
|
55,243
|
53,653
|
53,054
|
54,338
|
54,139
|
54,509
|
54,042
|
55,543
|
55,147
|
55,909
|
57,302
|
55,133
|
59,194
|
58,703
|
60,309
|
59,880
|
51,182
|
51,061
|
50,464
|
53,031
|
54,834
|
53,409
|
53,118
|
51,218
|
51,505
|
50,839
|
51,023
|
50,765
|
51,437
|
53,607
|
54,877
|
55,163
|
60,626
|
58,625
|
57,453
|
57,496
|
56,984
|
58,387
|
59,340
|
|
総資産
|
-
|
145,137
|
142,828
|
143,620
|
132,264
|
123,004
|
117,693
|
123,728
|
129,193
|
130,349
|
129,495
|
128,131
|
127,413
|
127,724
|
127,755
|
129,458
|
134,194
|
128,940
|
131,527
|
130,266
|
127,813
|
128,284
|
126,125
|
130,245
|
136,595
|
134,461
|
133,670
|
132,363
|
132,868
|
132,673
|
132,014
|
131,661
|
124,363
|
126,579
|
128,245
|
128,127
|
136,397
|
133,566
|
129,440
|
130,496
|
131,164
|
132,818
|
134,800
|
|
買掛金
|
-
|
11,457
|
11,418
|
9,359
|
11,393
|
9,137
|
10,010
|
9,838
|
10,924
|
9,698
|
9,980
|
10,258
|
11,580
|
9,221
|
8,324
|
8,224
|
9,513
|
7,829
|
8,172
|
8,143
|
9,302
|
7,445
|
7,625
|
6,686
|
7,656
|
7,226
|
7,619
|
6,618
|
8,230
|
7,343
|
7,069
|
5,873
|
7,045
|
6,118
|
6,677
|
6,433
|
7,480
|
7,117
|
6,261
|
6,574
|
7,273
|
7,255
|
6,261
|
|
短期借入金
|
-
|
10,015
|
-
|
2,491
|
361
|
81
|
-
|
467
|
1,595
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
371
|
371
|
287
|
287
|
287
|
287
|
292
|
295
|
299
|
397
|
406
|
450
|
453
|
455
|
459
|
3,360
|
3,363
|
3,364
|
3,366
|
3,370
|
3,372
|
3,373
|
3,376
|
3,194
|
3,208
|
3,765
|
3,209
|
3,210
|
3,212
|
3,212
|
3,213
|
3,214
|
3,215
|
3,215
|
|
流動負債合計
|
-
|
78,727
|
67,346
|
66,181
|
63,298
|
55,147
|
54,338
|
58,767
|
70,379
|
62,147
|
84,243
|
41,572
|
42,053
|
39,751
|
36,635
|
38,639
|
37,297
|
31,399
|
30,882
|
29,098
|
31,717
|
30,441
|
27,164
|
27,518
|
33,288
|
31,683
|
29,495
|
29,304
|
30,973
|
30,549
|
29,524
|
28,499
|
29,510
|
28,202
|
28,641
|
26,519
|
31,714
|
30,736
|
25,170
|
25,292
|
27,586
|
28,077
|
26,676
|
|
長期借入金
|
-
|
5,000
|
24,173
|
24,173
|
24,173
|
24,173
|
24,173
|
24,173
|
19,173
|
20,698
|
20,698
|
55,399
|
55,399
|
55,287
|
55,291
|
55,141
|
55,219
|
55,120
|
56,926
|
56,808
|
56,363
|
56,162
|
56,225
|
56,055
|
51,945
|
51,757
|
51,771
|
51,562
|
48,762
|
48,374
|
48,397
|
48,204
|
38,165
|
38,010
|
37,457
|
37,304
|
34,454
|
34,333
|
34,333
|
34,177
|
31,332
|
31,173
|
31,173
|
|
固定負債合計
|
-
|
14,948
|
35,403
|
36,180
|
35,582
|
35,053
|
34,951
|
35,441
|
30,705
|
32,351
|
32,318
|
64,313
|
64,405
|
64,814
|
65,086
|
64,206
|
64,450
|
64,139
|
65,347
|
65,165
|
61,591
|
61,458
|
61,923
|
62,863
|
58,018
|
57,204
|
57,421
|
56,725
|
53,875
|
53,071
|
53,382
|
53,762
|
43,729
|
44,154
|
44,315
|
44,523
|
42,455
|
41,619
|
41,858
|
41,926
|
38,929
|
38,900
|
37,320
|
|
総負債
|
-
|
93,675
|
102,749
|
102,361
|
98,881
|
90,200
|
89,289
|
94,209
|
101,085
|
94,499
|
116,562
|
105,886
|
106,458
|
104,566
|
101,722
|
102,845
|
101,748
|
95,538
|
96,229
|
94,264
|
93,308
|
91,899
|
89,087
|
90,382
|
91,307
|
88,888
|
86,917
|
86,029
|
84,849
|
83,620
|
82,907
|
82,262
|
73,240
|
72,356
|
72,957
|
71,043
|
74,169
|
72,356
|
67,028
|
67,219
|
66,515
|
66,978
|
63,996
|
|
資本金及び資本剰余金
|
-
|
23,856
|
23,856
|
23,856
|
23,856
|
23,856
|
23,856
|
23,856
|
23,856
|
23,856
|
23,856
|
23,856
|
23,856
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,810
|
11,966
|
11,966
|
11,966
|
11,966
|
11,966
|
11,966
|
11,966
|
11,966
|
11,966
|
11,966
|
|
利益剰余金
|
-
|
18,048
|
7,990
|
7,854
|
1,966
|
1,975
|
-2,202
|
-1,719
|
-3,158
|
3,852
|
-18,834
|
-10,783
|
-11,659
|
2,033
|
4,076
|
6,184
|
9,585
|
10,978
|
12,776
|
13,342
|
17,480
|
18,844
|
20,000
|
21,245
|
25,409
|
26,413
|
27,759
|
28,754
|
30,396
|
31,552
|
31,372
|
31,750
|
33,225
|
34,583
|
35,195
|
36,551
|
38,319
|
38,637
|
41,021
|
41,897
|
44,302
|
45,337
|
49,770
|
|
株主資本
|
63,333
|
51,461
|
40,078
|
41,258
|
33,383
|
32,803
|
28,403
|
29,519
|
28,108
|
35,850
|
12,933
|
22,244
|
20,954
|
23,157
|
26,033
|
26,613
|
32,446
|
33,401
|
35,297
|
36,002
|
34,504
|
36,384
|
37,037
|
39,863
|
45,288
|
45,573
|
46,752
|
46,333
|
48,018
|
49,052
|
49,107
|
49,398
|
51,123
|
54,222
|
55,288
|
57,084
|
62,228
|
61,210
|
62,411
|
63,276
|
64,648
|
65,840
|
70,804
|