日本車輌製造【7102】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,381 7,922 8,586 7,471 10,376 8,317 12,480 11,913 11,323 10,209 8,575 8,503 6,539 6,163 6,031 5,523 5,092 6,400 5,449 6,584 7,246 7,347 3,767 4,888 4,551 3,851 2,828 3,559 3,595 3,536 3,481 3,570 3,306 3,440 3,467 3,906 3,678 4,132 3,751 3,445 3,513 4,163
売掛金 - 29,181 24,549 29,296 20,580 22,160 20,144 24,127 31,290 23,669 22,371 26,376 27,890 20,022 19,097 19,219 27,355 22,789 23,169 21,723 26,700 21,042 17,986 20,482 25,754 16,628 18,899 16,955 18,720 14,777 14,749 15,862 19,556 17,152 19,210 16,320 27,938 19,089 20,346 22,025 28,664 27,393 25,525
商品及び製品 - 1,388 1,432 1,728 1,404 1,950 2,079 1,821 1,805 2,246 1,932 1,745 1,900 1,928 1,788 1,495 1,526 2,060 1,491 1,533 1,391 1,733 1,459 1,420 1,270 1,797 1,125 1,151 965 1,264 1,251 1,573 1,602 2,088 1,434 2,188 1,302 2,079 2,036 1,981 1,356 2,267 2,666
流動資産合計 - 86,546 85,641 84,848 77,020 69,350 64,638 69,389 75,054 75,840 75,453 72,587 72,265 71,814 70,452 74,325 75,000 70,237 71,217 70,386 76,630 77,223 75,661 77,213 81,761 81,052 80,551 81,144 81,362 81,834 80,990 80,896 72,925 72,972 73,367 72,963 75,771 74,941 71,987 72,999 74,180 74,430 75,460
有形固定資産 - 31,856 31,835 31,520 31,272 30,615 29,775 29,451 29,989 29,341 29,055 28,672 28,564 27,916 28,058 28,108 28,413 28,514 29,864 29,248 28,223 27,989 28,009 28,119 28,601 28,206 28,134 28,256 28,363 27,930 27,693 27,533 27,551 27,297 27,792 27,483 27,669 27,604 27,724 27,466 28,203 29,392 29,299
投資有価証券 - 19,314 18,067 19,854 18,467 17,565 17,430 19,136 18,407 19,540 19,174 21,048 19,340 20,413 21,779 19,679 21,157 20,661 21,040 21,342 18,228 18,381 17,765 20,064 19,957 18,957 18,724 16,613 16,601 16,414 16,784 16,669 17,144 19,735 20,473 21,068 21,910 20,237 18,798 19,013 17,511 17,889 18,750
固定資産合計 - 58,590 57,187 58,772 55,243 53,653 53,054 54,338 54,139 54,509 54,042 55,543 55,147 55,909 57,302 55,133 59,194 58,703 60,309 59,880 51,182 51,061 50,464 53,031 54,834 53,409 53,118 51,218 51,505 50,839 51,023 50,765 51,437 53,607 54,877 55,163 60,626 58,625 57,453 57,496 56,984 58,387 59,340
総資産 - 145,137 142,828 143,620 132,264 123,004 117,693 123,728 129,193 130,349 129,495 128,131 127,413 127,724 127,755 129,458 134,194 128,940 131,527 130,266 127,813 128,284 126,125 130,245 136,595 134,461 133,670 132,363 132,868 132,673 132,014 131,661 124,363 126,579 128,245 128,127 136,397 133,566 129,440 130,496 131,164 132,818 134,800
買掛金 - 11,457 11,418 9,359 11,393 9,137 10,010 9,838 10,924 9,698 9,980 10,258 11,580 9,221 8,324 8,224 9,513 7,829 8,172 8,143 9,302 7,445 7,625 6,686 7,656 7,226 7,619 6,618 8,230 7,343 7,069 5,873 7,045 6,118 6,677 6,433 7,480 7,117 6,261 6,574 7,273 7,255 6,261
短期借入金 - 10,015 - 2,491 361 81 - 467 1,595 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - 5,000 371 371 287 287 287 287 292 295 299 397 406 450 453 455 459 3,360 3,363 3,364 3,366 3,370 3,372 3,373 3,376 3,194 3,208 3,765 3,209 3,210 3,212 3,212 3,213 3,214 3,215 3,215
流動負債合計 - 78,727 67,346 66,181 63,298 55,147 54,338 58,767 70,379 62,147 84,243 41,572 42,053 39,751 36,635 38,639 37,297 31,399 30,882 29,098 31,717 30,441 27,164 27,518 33,288 31,683 29,495 29,304 30,973 30,549 29,524 28,499 29,510 28,202 28,641 26,519 31,714 30,736 25,170 25,292 27,586 28,077 26,676
長期借入金 - 5,000 24,173 24,173 24,173 24,173 24,173 24,173 19,173 20,698 20,698 55,399 55,399 55,287 55,291 55,141 55,219 55,120 56,926 56,808 56,363 56,162 56,225 56,055 51,945 51,757 51,771 51,562 48,762 48,374 48,397 48,204 38,165 38,010 37,457 37,304 34,454 34,333 34,333 34,177 31,332 31,173 31,173
固定負債合計 - 14,948 35,403 36,180 35,582 35,053 34,951 35,441 30,705 32,351 32,318 64,313 64,405 64,814 65,086 64,206 64,450 64,139 65,347 65,165 61,591 61,458 61,923 62,863 58,018 57,204 57,421 56,725 53,875 53,071 53,382 53,762 43,729 44,154 44,315 44,523 42,455 41,619 41,858 41,926 38,929 38,900 37,320
総負債 - 93,675 102,749 102,361 98,881 90,200 89,289 94,209 101,085 94,499 116,562 105,886 106,458 104,566 101,722 102,845 101,748 95,538 96,229 94,264 93,308 91,899 89,087 90,382 91,307 88,888 86,917 86,029 84,849 83,620 82,907 82,262 73,240 72,356 72,957 71,043 74,169 72,356 67,028 67,219 66,515 66,978 63,996
資本金及び資本剰余金 - 23,856 23,856 23,856 23,856 23,856 23,856 23,856 23,856 23,856 23,856 23,856 23,856 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,810 11,966 11,966 11,966 11,966 11,966 11,966 11,966 11,966 11,966 11,966
利益剰余金 - 18,048 7,990 7,854 1,966 1,975 -2,202 -1,719 -3,158 3,852 -18,834 -10,783 -11,659 2,033 4,076 6,184 9,585 10,978 12,776 13,342 17,480 18,844 20,000 21,245 25,409 26,413 27,759 28,754 30,396 31,552 31,372 31,750 33,225 34,583 35,195 36,551 38,319 38,637 41,021 41,897 44,302 45,337 49,770
株主資本 63,333 51,461 40,078 41,258 33,383 32,803 28,403 29,519 28,108 35,850 12,933 22,244 20,954 23,157 26,033 26,613 32,446 33,401 35,297 36,002 34,504 36,384 37,037 39,863 45,288 45,573 46,752 46,333 48,018 49,052 49,107 49,398 51,123 54,222 55,288 57,084 62,228 61,210 62,411 63,276 64,648 65,840 70,804