|
(単位:百万円)
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,465
|
3,025
|
2,743
|
3,381
|
3,444
|
3,410
|
3,511
|
3,408
|
3,450
|
3,308
|
3,324
|
3,280
|
3,263
|
2,695
|
2,846
|
3,031
|
3,372
|
3,533
|
3,201
|
2,710
|
3,067
|
|
流動資産合計
|
-
|
2,676
|
3,348
|
3,150
|
3,844
|
3,961
|
3,967
|
4,178
|
4,180
|
4,407
|
4,438
|
4,545
|
4,637
|
4,770
|
4,338
|
4,515
|
4,800
|
5,217
|
5,480
|
5,172
|
4,856
|
5,284
|
|
有形固定資産
|
-
|
80
|
106
|
576
|
574
|
618
|
645
|
647
|
634
|
616
|
615
|
648
|
686
|
690
|
682
|
665
|
676
|
656
|
636
|
1,155
|
1,130
|
1,161
|
|
投資有価証券
|
-
|
0
|
-
|
105
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
243
|
-
|
-
|
-
|
512
|
-
|
-
|
-
|
647
|
-
|
-
|
|
固定資産合計
|
-
|
137
|
216
|
808
|
807
|
868
|
1,020
|
1,037
|
1,034
|
1,039
|
1,151
|
1,266
|
1,266
|
1,374
|
1,958
|
2,028
|
1,905
|
1,717
|
1,699
|
2,328
|
2,522
|
2,569
|
|
総資産
|
-
|
2,813
|
3,565
|
3,958
|
4,652
|
4,830
|
4,987
|
5,216
|
5,215
|
5,446
|
5,589
|
5,812
|
5,904
|
6,144
|
6,296
|
6,543
|
6,705
|
6,935
|
7,180
|
7,501
|
7,378
|
7,853
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
62
|
62
|
62
|
|
流動負債合計
|
-
|
1,831
|
2,302
|
2,589
|
2,610
|
2,742
|
2,861
|
3,052
|
2,998
|
3,166
|
3,245
|
3,432
|
3,428
|
3,583
|
3,623
|
3,760
|
3,837
|
3,966
|
4,043
|
4,318
|
4,181
|
4,323
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
359
|
437
|
422
|
409
|
|
固定負債合計
|
-
|
0
|
3
|
47
|
48
|
56
|
59
|
59
|
62
|
66
|
74
|
81
|
83
|
81
|
84
|
90
|
92
|
98
|
460
|
555
|
541
|
530
|
|
総負債
|
-
|
1,831
|
2,305
|
2,636
|
2,658
|
2,799
|
2,920
|
3,112
|
3,061
|
3,232
|
3,320
|
3,513
|
3,512
|
3,665
|
3,707
|
3,850
|
3,930
|
4,065
|
4,503
|
4,873
|
4,722
|
4,854
|
|
資本金及び資本剰余金
|
-
|
634
|
634
|
634
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,294
|
1,301
|
|
利益剰余金
|
-
|
347
|
625
|
687
|
699
|
736
|
773
|
809
|
859
|
919
|
981
|
1,007
|
1,083
|
1,167
|
1,262
|
1,318
|
1,496
|
1,590
|
1,402
|
1,448
|
1,491
|
1,532
|
|
株主資本
|
839
|
982
|
1,259
|
1,322
|
1,993
|
2,031
|
2,067
|
2,103
|
2,154
|
2,214
|
2,270
|
2,299
|
2,392
|
2,479
|
2,589
|
2,693
|
2,775
|
2,871
|
2,677
|
2,628
|
2,655
|
2,999
|