|
(単位:百万円)
|
4Q18
|
4Q19
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
5,350
|
4,317
|
4,051
|
9,534
|
8,866
|
9,515
|
9,820
|
9,760
|
8,072
|
7,310
|
7,758
|
8,213
|
6,822
|
7,479
|
7,342
|
8,135
|
6,352
|
6,590
|
6,579
|
8,296
|
6,797
|
8,231
|
7,557
|
8,703
|
|
売掛金
|
-
|
3,780
|
4,117
|
3,214
|
3,244
|
3,300
|
3,541
|
3,663
|
3,857
|
3,738
|
4,031
|
4,157
|
4,156
|
4,061
|
4,262
|
4,461
|
4,445
|
4,286
|
5,304
|
5,544
|
5,128
|
4,895
|
5,127
|
5,374
|
5,592
|
|
流動資産合計
|
-
|
11,281
|
10,180
|
11,010
|
15,275
|
14,795
|
14,676
|
14,971
|
14,961
|
13,767
|
13,131
|
13,546
|
13,739
|
12,937
|
13,434
|
13,782
|
14,338
|
13,876
|
14,179
|
14,398
|
15,490
|
14,434
|
15,437
|
15,430
|
16,916
|
|
有形固定資産
|
-
|
323
|
336
|
322
|
326
|
331
|
324
|
491
|
505
|
529
|
493
|
472
|
424
|
420
|
407
|
474
|
437
|
438
|
449
|
491
|
483
|
471
|
465
|
496
|
602
|
|
投資有価証券
|
-
|
0
|
-
|
-
|
20
|
20
|
20
|
71
|
60
|
31
|
28
|
28
|
28
|
28
|
20
|
19
|
17
|
27
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
22,944
|
22,659
|
22,110
|
21,563
|
20,921
|
20,347
|
21,518
|
21,324
|
21,111
|
21,428
|
22,416
|
24,613
|
25,510
|
23,352
|
23,095
|
24,773
|
25,026
|
23,856
|
24,832
|
25,885
|
22,708
|
24,495
|
23,014
|
22,288
|
|
総資産
|
-
|
34,225
|
32,839
|
33,120
|
36,838
|
35,716
|
35,023
|
36,489
|
36,285
|
34,877
|
34,559
|
35,962
|
38,352
|
38,447
|
36,786
|
36,877
|
39,111
|
38,902
|
38,035
|
39,230
|
41,375
|
37,142
|
39,932
|
38,444
|
39,205
|
|
買掛金
|
-
|
2,106
|
1,743
|
1,682
|
1,562
|
1,666
|
1,652
|
1,692
|
1,690
|
1,978
|
2,033
|
1,918
|
1,747
|
2,048
|
1,787
|
2,280
|
2,028
|
3,120
|
2,096
|
2,576
|
2,339
|
2,487
|
2,289
|
2,726
|
2,671
|
|
一年内返済予定の長期借入金
|
-
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
2,465
|
2,778
|
3,090
|
3,090
|
3,090
|
3,290
|
3,290
|
3,290
|
3,290
|
3,290
|
3,290
|
3,290
|
3,290
|
3,290
|
3,290
|
2,977
|
2,665
|
2,352
|
2,040
|
|
流動負債合計
|
-
|
8,019
|
7,419
|
7,601
|
7,263
|
7,550
|
7,832
|
8,552
|
8,930
|
8,312
|
8,723
|
8,845
|
9,308
|
8,940
|
9,246
|
9,818
|
10,687
|
10,503
|
10,479
|
10,628
|
11,654
|
10,352
|
10,522
|
10,500
|
11,451
|
|
長期借入金
|
-
|
14,260
|
13,340
|
12,880
|
17,420
|
16,960
|
15,875
|
15,103
|
14,330
|
13,558
|
12,785
|
12,779
|
11,956
|
11,134
|
10,311
|
9,488
|
8,666
|
7,843
|
7,021
|
6,198
|
5,375
|
4,865
|
4,355
|
3,845
|
3,334
|
|
固定負債合計
|
-
|
18,464
|
17,435
|
16,895
|
21,433
|
20,856
|
19,639
|
19,066
|
18,191
|
17,409
|
16,683
|
16,857
|
16,688
|
16,068
|
14,793
|
13,989
|
13,355
|
12,608
|
11,520
|
10,919
|
10,311
|
9,237
|
9,081
|
8,284
|
7,593
|
|
総負債
|
-
|
26,483
|
24,854
|
24,496
|
28,695
|
28,407
|
27,471
|
27,618
|
27,121
|
25,721
|
25,406
|
25,702
|
25,996
|
25,008
|
24,040
|
23,807
|
24,041
|
23,112
|
21,999
|
21,547
|
21,966
|
19,590
|
19,603
|
18,784
|
19,045
|
|
資本金及び資本剰余金
|
-
|
20
|
20
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,677
|
1,676
|
1,676
|
1,676
|
1,676
|
1,676
|
|
利益剰余金
|
-
|
7,580
|
7,619
|
6,686
|
6,328
|
5,716
|
6,206
|
6,684
|
6,988
|
6,835
|
7,727
|
7,990
|
8,438
|
8,577
|
9,288
|
9,515
|
10,192
|
10,389
|
11,528
|
12,084
|
12,727
|
12,946
|
13,990
|
14,360
|
15,434
|
|
株主資本
|
8,361
|
7,742
|
7,985
|
8,624
|
8,143
|
7,310
|
7,552
|
8,871
|
9,164
|
9,157
|
9,154
|
10,260
|
12,356
|
13,439
|
12,746
|
13,071
|
15,070
|
15,791
|
16,036
|
17,683
|
19,409
|
17,552
|
20,329
|
19,659
|
20,160
|