|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,883
|
1,915
|
1,711
|
1,665
|
1,217
|
2,113
|
1,558
|
1,683
|
1,257
|
2,111
|
3,508
|
2,459
|
1,545
|
2,379
|
1,747
|
2,287
|
2,518
|
2,931
|
2,241
|
2,477
|
1,470
|
2,104
|
1,807
|
2,950
|
2,554
|
|
売掛金
|
-
|
2,467
|
3,128
|
3,570
|
2,686
|
2,562
|
2,613
|
3,455
|
3,326
|
3,281
|
2,943
|
3,736
|
3,040
|
3,262
|
3,373
|
4,461
|
3,590
|
4,377
|
4,182
|
5,107
|
3,666
|
3,947
|
3,838
|
4,941
|
3,896
|
3,931
|
|
商品及び製品
|
-
|
32
|
56
|
85
|
83
|
89
|
81
|
64
|
72
|
69
|
108
|
63
|
229
|
227
|
197
|
198
|
211
|
196
|
170
|
230
|
191
|
296
|
189
|
269
|
183
|
246
|
|
流動資産合計
|
-
|
6,045
|
6,654
|
6,796
|
5,719
|
5,368
|
6,171
|
6,232
|
6,336
|
6,425
|
6,883
|
8,693
|
6,995
|
6,562
|
7,533
|
8,212
|
7,875
|
9,038
|
9,257
|
9,962
|
8,353
|
7,444
|
8,242
|
9,844
|
8,916
|
9,076
|
|
有形固定資産
|
-
|
6,663
|
6,817
|
6,961
|
7,191
|
7,009
|
6,840
|
6,691
|
7,014
|
6,855
|
6,768
|
6,996
|
7,056
|
7,125
|
7,247
|
7,375
|
7,395
|
7,556
|
7,741
|
7,918
|
7,981
|
7,890
|
7,746
|
7,686
|
7,934
|
7,806
|
|
投資有価証券
|
-
|
120
|
113
|
96
|
107
|
104
|
107
|
369
|
668
|
667
|
666
|
667
|
668
|
479
|
486
|
486
|
197
|
206
|
270
|
275
|
276
|
260
|
263
|
193
|
198
|
208
|
|
固定資産合計
|
-
|
7,840
|
7,958
|
8,044
|
8,171
|
8,033
|
7,825
|
8,037
|
8,648
|
8,585
|
8,463
|
8,775
|
9,522
|
9,541
|
9,669
|
9,927
|
9,563
|
9,800
|
10,006
|
10,293
|
10,223
|
10,191
|
10,064
|
10,074
|
10,110
|
10,103
|
|
総資産
|
-
|
13,885
|
14,613
|
14,840
|
13,890
|
13,401
|
13,996
|
14,269
|
14,985
|
15,010
|
15,346
|
17,468
|
16,518
|
16,103
|
17,202
|
18,139
|
17,438
|
18,838
|
19,264
|
20,256
|
18,576
|
17,635
|
18,306
|
19,918
|
19,026
|
19,179
|
|
買掛金
|
-
|
2,604
|
2,981
|
2,739
|
1,613
|
1,434
|
2,072
|
2,339
|
2,071
|
1,709
|
1,977
|
2,451
|
1,723
|
1,838
|
2,180
|
2,844
|
1,748
|
2,609
|
2,585
|
3,449
|
2,108
|
1,981
|
2,176
|
3,442
|
1,799
|
1,965
|
|
短期借入金
|
-
|
1,900
|
1,700
|
1,000
|
1,000
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
2,200
|
1,200
|
1,200
|
1,200
|
1,500
|
1,200
|
1,200
|
900
|
1,300
|
700
|
1,200
|
1,000
|
1,000
|
300
|
-
|
|
一年内返済予定の長期借入金
|
-
|
694
|
820
|
820
|
820
|
590
|
590
|
517
|
420
|
322
|
-
|
534
|
534
|
534
|
534
|
534
|
534
|
534
|
534
|
488
|
354
|
221
|
87
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,152
|
8,595
|
7,285
|
6,282
|
6,151
|
6,821
|
7,196
|
7,458
|
7,175
|
7,220
|
8,255
|
7,012
|
6,620
|
7,507
|
8,500
|
7,491
|
8,624
|
8,711
|
9,750
|
7,681
|
6,442
|
6,566
|
8,218
|
6,578
|
6,263
|
|
長期借入金
|
-
|
1,726
|
1,309
|
1,104
|
899
|
322
|
175
|
100
|
50
|
-
|
-
|
1,023
|
889
|
756
|
622
|
488
|
354
|
221
|
87
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,409
|
2,631
|
2,412
|
2,221
|
1,566
|
1,348
|
1,205
|
1,086
|
969
|
906
|
1,860
|
1,810
|
1,602
|
1,450
|
1,253
|
1,040
|
891
|
776
|
684
|
729
|
725
|
675
|
693
|
812
|
825
|
|
総負債
|
-
|
11,561
|
11,226
|
9,697
|
8,503
|
7,717
|
8,169
|
8,401
|
8,545
|
8,144
|
8,126
|
10,115
|
8,822
|
8,223
|
8,957
|
9,754
|
8,531
|
9,516
|
9,487
|
10,435
|
8,411
|
7,168
|
7,242
|
8,911
|
7,390
|
7,089
|
|
資本金及び資本剰余金
|
-
|
226
|
226
|
1,792
|
1,792
|
1,792
|
1,795
|
1,798
|
1,804
|
1,804
|
1,804
|
1,804
|
1,804
|
1,804
|
1,804
|
1,804
|
1,804
|
1,804
|
1,867
|
1,867
|
1,918
|
1,950
|
1,974
|
1,985
|
1,999
|
1,999
|
|
利益剰余金
|
-
|
2,110
|
3,129
|
3,328
|
3,568
|
3,867
|
4,005
|
4,039
|
4,605
|
5,032
|
5,386
|
5,519
|
5,850
|
6,025
|
6,372
|
6,500
|
7,002
|
7,399
|
7,733
|
7,761
|
8,072
|
8,364
|
8,981
|
8,917
|
9,534
|
9,982
|
|
株主資本
|
1,986
|
2,324
|
3,387
|
5,143
|
5,387
|
5,684
|
5,827
|
5,868
|
6,440
|
6,866
|
7,220
|
7,353
|
7,696
|
7,881
|
8,245
|
8,386
|
8,907
|
9,323
|
9,776
|
9,821
|
10,165
|
10,467
|
11,064
|
11,006
|
11,635
|
12,090
|