|
(単位:百万円)
|
4Q17
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
631
|
2,332
|
2,395
|
2,457
|
2,371
|
2,325
|
2,764
|
3,013
|
2,924
|
2,911
|
2,661
|
2,321
|
2,684
|
4,623
|
3,962
|
3,560
|
3,718
|
3,900
|
3,872
|
4,411
|
4,914
|
4,963
|
3,797
|
5,390
|
3,929
|
3,738
|
2,543
|
3,513
|
5,763
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
543
|
-
|
-
|
-
|
458
|
483
|
297
|
302
|
291
|
270
|
49
|
56
|
46
|
33
|
51
|
70
|
14
|
7
|
1,149
|
1,184
|
30
|
31
|
36
|
|
売掛金
|
-
|
-
|
346
|
-
|
-
|
-
|
-
|
765
|
-
|
-
|
-
|
804
|
644
|
701
|
749
|
1,506
|
1,297
|
1,345
|
1,137
|
1,745
|
1,597
|
1,834
|
1,885
|
3,133
|
2,172
|
2,354
|
2,117
|
4,020
|
3,140
|
2,762
|
|
流動資産合計
|
-
|
1,180
|
2,754
|
3,095
|
2,919
|
2,932
|
3,196
|
3,618
|
3,467
|
3,630
|
3,612
|
3,806
|
3,555
|
3,763
|
5,779
|
5,878
|
5,212
|
5,222
|
5,371
|
5,872
|
6,410
|
7,029
|
7,283
|
7,353
|
7,947
|
7,787
|
7,405
|
7,287
|
7,358
|
9,064
|
|
有形固定資産
|
-
|
23
|
24
|
31
|
31
|
29
|
28
|
27
|
25
|
55
|
52
|
59
|
60
|
59
|
57
|
63
|
64
|
62
|
315
|
316
|
338
|
537
|
728
|
955
|
1,045
|
1,042
|
1,206
|
1,503
|
1,945
|
2,134
|
|
投資有価証券
|
-
|
5
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
1
|
88
|
88
|
99
|
156
|
214
|
333
|
315
|
438
|
475
|
641
|
1,349
|
1,543
|
1,645
|
2,066
|
2,798
|
3,116
|
3,160
|
2,905
|
|
固定資産合計
|
-
|
111
|
104
|
379
|
498
|
588
|
479
|
338
|
392
|
2,556
|
2,510
|
2,548
|
2,946
|
2,915
|
2,919
|
4,443
|
4,388
|
5,160
|
5,427
|
5,562
|
5,659
|
7,100
|
8,305
|
8,882
|
10,437
|
11,337
|
12,939
|
15,441
|
16,180
|
17,589
|
|
総資産
|
-
|
1,291
|
2,867
|
3,482
|
3,425
|
3,527
|
3,682
|
4,388
|
3,864
|
6,214
|
6,149
|
6,755
|
6,501
|
6,678
|
8,698
|
10,322
|
9,601
|
10,382
|
10,798
|
11,435
|
12,069
|
14,130
|
15,588
|
16,235
|
18,384
|
19,125
|
20,345
|
22,729
|
23,539
|
26,653
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
102
|
71
|
73
|
91
|
109
|
87
|
106
|
102
|
150
|
125
|
162
|
107
|
146
|
76
|
158
|
149
|
229
|
179
|
273
|
|
短期借入金
|
-
|
-
|
245
|
379
|
229
|
174
|
33
|
509
|
-
|
-
|
-
|
50
|
824
|
835
|
859
|
1,082
|
704
|
601
|
783
|
924
|
809
|
840
|
868
|
1,660
|
1,103
|
1,512
|
1,370
|
2,835
|
2,597
|
2,771
|
|
一年内返済予定の長期借入金
|
-
|
140
|
172
|
209
|
290
|
360
|
372
|
438
|
476
|
548
|
545
|
452
|
599
|
613
|
553
|
1,024
|
1,156
|
984
|
987
|
1,055
|
1,129
|
1,450
|
1,513
|
1,462
|
1,626
|
1,648
|
2,016
|
1,850
|
2,442
|
2,674
|
|
流動負債合計
|
-
|
616
|
954
|
1,209
|
932
|
977
|
1,022
|
1,189
|
1,005
|
2,066
|
1,692
|
1,957
|
1,847
|
1,941
|
1,977
|
3,060
|
2,403
|
2,439
|
2,719
|
3,023
|
2,886
|
3,823
|
3,750
|
4,451
|
4,196
|
4,876
|
4,994
|
6,838
|
6,773
|
7,440
|
|
長期借入金
|
-
|
126
|
83
|
150
|
264
|
586
|
596
|
731
|
751
|
1,381
|
1,258
|
2,173
|
2,187
|
2,028
|
4,186
|
7,152
|
4,017
|
4,440
|
4,221
|
7,029
|
3,670
|
5,132
|
4,141
|
3,926
|
5,346
|
5,164
|
5,260
|
5,330
|
5,956
|
6,896
|
|
固定負債合計
|
-
|
154
|
110
|
181
|
298
|
624
|
639
|
656
|
777
|
2,009
|
2,235
|
2,342
|
2,628
|
2,442
|
4,319
|
4,274
|
4,120
|
4,541
|
4,435
|
4,392
|
4,364
|
6,217
|
5,248
|
5,031
|
6,737
|
6,608
|
7,030
|
7,384
|
7,820
|
9,765
|
|
総負債
|
-
|
770
|
1,064
|
1,391
|
1,231
|
1,602
|
1,661
|
2,550
|
1,782
|
4,075
|
3,928
|
4,733
|
4,475
|
4,383
|
6,297
|
7,335
|
6,524
|
6,980
|
7,154
|
7,415
|
7,250
|
10,040
|
8,999
|
9,482
|
10,933
|
11,485
|
12,025
|
14,222
|
14,594
|
17,206
|
|
資本金及び資本剰余金
|
-
|
658
|
1,541
|
1,541
|
1,541
|
1,571
|
1,573
|
3,185
|
1,579
|
1,579
|
1,591
|
3,229
|
1,636
|
1,850
|
1,851
|
3,661
|
1,856
|
1,866
|
1,872
|
3,714
|
2,338
|
1,663
|
3,935
|
8,912
|
3,852
|
3,854
|
3,887
|
9,417
|
3,931
|
3,937
|
|
利益剰余金
|
-
|
-137
|
260
|
549
|
652
|
748
|
841
|
931
|
896
|
954
|
1,024
|
879
|
794
|
848
|
953
|
1,119
|
1,350
|
1,653
|
1,848
|
2,193
|
2,464
|
2,999
|
3,186
|
3,662
|
4,207
|
4,596
|
4,957
|
5,512
|
5,902
|
6,597
|
|
株主資本
|
38
|
520
|
1,802
|
2,091
|
2,194
|
1,925
|
2,020
|
2,116
|
2,081
|
2,138
|
2,221
|
2,078
|
2,025
|
2,294
|
2,401
|
2,986
|
3,077
|
3,402
|
3,643
|
4,019
|
4,819
|
4,089
|
6,589
|
6,752
|
7,451
|
7,640
|
8,319
|
8,506
|
8,945
|
9,447
|