|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,740
|
1,875
|
1,976
|
1,814
|
2,400
|
1,982
|
2,492
|
1,981
|
2,532
|
2,113
|
2,188
|
1,828
|
1,803
|
1,998
|
2,146
|
1,982
|
2,167
|
2,015
|
2,450
|
2,202
|
2,250
|
2,626
|
2,274
|
2,417
|
1,881
|
2,462
|
2,330
|
2,418
|
1,720
|
3,512
|
|
売掛金
|
-
|
2,203
|
2,328
|
2,629
|
2,846
|
2,449
|
2,582
|
2,695
|
2,583
|
2,088
|
2,144
|
2,239
|
2,308
|
2,305
|
2,276
|
2,425
|
2,791
|
2,395
|
-
|
2,700
|
2,531
|
2,240
|
-
|
2,187
|
1,963
|
1,790
|
-
|
1,956
|
1,783
|
1,650
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
|
流動資産合計
|
-
|
4,091
|
4,323
|
4,773
|
4,816
|
4,977
|
4,698
|
5,309
|
4,682
|
4,722
|
4,395
|
4,602
|
4,271
|
4,285
|
4,408
|
4,754
|
4,869
|
4,658
|
4,467
|
5,279
|
4,836
|
4,612
|
4,819
|
4,617
|
4,535
|
8,696
|
10,079
|
10,093
|
10,255
|
9,516
|
5,519
|
|
有形固定資産
|
-
|
121
|
121
|
139
|
139
|
135
|
137
|
137
|
144
|
136
|
129
|
129
|
128
|
154
|
155
|
152
|
162
|
179
|
192
|
188
|
182
|
203
|
768
|
908
|
921
|
1,161
|
1,521
|
1,676
|
1,668
|
1,651
|
1,632
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
556
|
657
|
757
|
804
|
870
|
879
|
766
|
692
|
689
|
684
|
686
|
592
|
589
|
617
|
610
|
1,117
|
|
固定資産合計
|
-
|
410
|
453
|
573
|
625
|
630
|
652
|
632
|
664
|
636
|
622
|
565
|
554
|
576
|
736
|
1,061
|
1,166
|
1,274
|
1,345
|
2,012
|
2,008
|
1,897
|
2,410
|
2,511
|
2,520
|
3,015
|
3,174
|
3,423
|
3,374
|
3,290
|
3,543
|
|
総資産
|
-
|
4,502
|
4,776
|
5,347
|
5,441
|
5,608
|
5,351
|
5,941
|
5,347
|
5,359
|
5,018
|
5,167
|
4,825
|
4,861
|
5,144
|
5,816
|
6,035
|
5,933
|
5,812
|
7,292
|
6,845
|
6,510
|
7,229
|
7,129
|
7,055
|
11,711
|
13,253
|
13,516
|
13,629
|
12,805
|
9,062
|
|
短期借入金
|
-
|
550
|
350
|
350
|
200
|
500
|
350
|
650
|
350
|
650
|
200
|
200
|
200
|
200
|
250
|
550
|
750
|
700
|
500
|
1,450
|
1,450
|
1,350
|
1,800
|
1,100
|
1,441
|
5,477
|
6,566
|
6,566
|
6,965
|
6,297
|
3,744
|
|
一年内返済予定の長期借入金
|
-
|
335
|
312
|
304
|
306
|
306
|
304
|
307
|
286
|
244
|
201
|
158
|
133
|
130
|
117
|
86
|
55
|
28
|
9
|
15
|
10
|
7
|
6
|
6
|
25
|
25
|
217
|
217
|
362
|
362
|
262
|
|
流動負債合計
|
-
|
2,789
|
2,888
|
2,732
|
2,836
|
3,019
|
2,752
|
3,345
|
2,752
|
2,762
|
2,413
|
2,467
|
2,133
|
2,106
|
2,343
|
2,921
|
3,030
|
2,865
|
2,725
|
4,065
|
3,611
|
3,307
|
4,046
|
3,410
|
3,446
|
7,370
|
9,187
|
9,399
|
9,486
|
8,759
|
5,634
|
|
長期借入金
|
-
|
754
|
632
|
559
|
480
|
404
|
328
|
252
|
193
|
160
|
126
|
96
|
59
|
29
|
9
|
9
|
3
|
0
|
-
|
45
|
44
|
42
|
40
|
538
|
475
|
1,220
|
1,215
|
1,181
|
1,211
|
1,133
|
486
|
|
固定負債合計
|
-
|
837
|
677
|
596
|
514
|
430
|
348
|
264
|
211
|
168
|
133
|
106
|
72
|
40
|
20
|
18
|
11
|
12
|
16
|
59
|
55
|
52
|
67
|
564
|
497
|
1,287
|
1,300
|
1,270
|
1,299
|
1,218
|
506
|
|
総負債
|
-
|
3,627
|
3,566
|
3,329
|
3,350
|
3,449
|
3,100
|
3,609
|
2,964
|
2,930
|
2,547
|
2,574
|
2,206
|
2,147
|
2,363
|
2,940
|
3,041
|
2,877
|
2,741
|
4,124
|
3,667
|
3,359
|
4,113
|
3,974
|
3,944
|
8,657
|
10,488
|
10,670
|
10,786
|
9,977
|
6,141
|
|
資本金及び資本剰余金
|
-
|
329
|
280
|
1,104
|
1,104
|
1,104
|
1,104
|
1,104
|
1,104
|
1,104
|
1,104
|
1,111
|
1,111
|
1,111
|
1,111
|
1,113
|
1,113
|
1,113
|
1,113
|
1,113
|
1,114
|
1,114
|
1,114
|
1,114
|
1,114
|
1,127
|
1,127
|
1,127
|
1,127
|
1,127
|
1,135
|
|
利益剰余金
|
-
|
545
|
881
|
912
|
985
|
1,054
|
1,145
|
1,227
|
1,277
|
1,323
|
1,361
|
1,482
|
1,507
|
1,602
|
1,669
|
1,761
|
1,879
|
1,941
|
1,956
|
2,051
|
2,063
|
2,036
|
2,001
|
2,030
|
1,989
|
1,919
|
1,631
|
1,712
|
1,716
|
1,701
|
1,785
|
|
株主資本
|
674
|
874
|
1,210
|
2,017
|
2,090
|
2,159
|
2,251
|
2,332
|
2,383
|
2,428
|
2,471
|
2,594
|
2,619
|
2,714
|
2,782
|
2,876
|
2,994
|
3,055
|
3,071
|
3,167
|
3,178
|
3,151
|
3,116
|
3,154
|
3,111
|
3,053
|
2,766
|
2,846
|
2,843
|
2,828
|
2,920
|