|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
564
|
2,863
|
2,723
|
2,665
|
2,984
|
3,111
|
4,155
|
4,252
|
5,942
|
6,064
|
5,953
|
5,690
|
6,235
|
5,416
|
4,567
|
4,443
|
4,852
|
4,671
|
4,730
|
4,240
|
5,676
|
5,759
|
5,404
|
5,236
|
6,156
|
6,004
|
5,519
|
4,831
|
5,624
|
|
有価証券
|
-
|
-
|
-
|
399
|
399
|
399
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,439
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
461
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
665
|
3,036
|
3,272
|
3,367
|
3,666
|
3,955
|
4,471
|
4,868
|
6,661
|
6,547
|
6,675
|
6,550
|
6,980
|
6,094
|
5,405
|
5,040
|
5,311
|
5,248
|
5,536
|
4,862
|
6,302
|
6,362
|
6,173
|
5,863
|
6,713
|
6,520
|
6,257
|
5,602
|
12,673
|
|
有形固定資産
|
-
|
20
|
32
|
32
|
55
|
53
|
51
|
50
|
48
|
47
|
45
|
44
|
28
|
7
|
82
|
79
|
74
|
70
|
69
|
70
|
65
|
62
|
57
|
50
|
46
|
42
|
40
|
38
|
37
|
93
|
|
投資有価証券
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
94
|
-
|
-
|
-
|
262
|
-
|
-
|
-
|
2,560
|
2,925
|
2,950
|
3,225
|
3,205
|
3,712
|
3,467
|
3,951
|
5,225
|
6,098
|
5,976
|
5,976
|
6,324
|
7,580
|
1,164
|
|
固定資産合計
|
-
|
58
|
83
|
152
|
164
|
213
|
182
|
247
|
308
|
316
|
439
|
848
|
873
|
987
|
1,161
|
3,488
|
4,011
|
4,206
|
3,813
|
3,787
|
4,287
|
4,029
|
4,517
|
5,805
|
6,648
|
6,515
|
6,491
|
6,857
|
8,342
|
1,907
|
|
総資産
|
-
|
724
|
3,120
|
3,425
|
3,531
|
3,879
|
4,137
|
4,719
|
5,177
|
6,978
|
6,986
|
7,523
|
7,423
|
7,967
|
7,256
|
8,892
|
9,051
|
9,517
|
9,061
|
9,323
|
9,149
|
10,330
|
10,880
|
11,978
|
12,511
|
13,228
|
13,012
|
13,115
|
13,943
|
14,580
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
18
|
12
|
25
|
25
|
25
|
45
|
45
|
39
|
33
|
26
|
67
|
112
|
169
|
219
|
219
|
219
|
219
|
|
流動負債合計
|
-
|
326
|
404
|
418
|
325
|
447
|
543
|
689
|
514
|
716
|
576
|
912
|
712
|
943
|
999
|
818
|
725
|
790
|
708
|
1,012
|
471
|
727
|
660
|
920
|
630
|
949
|
911
|
934
|
853
|
1,086
|
|
長期借入金
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
44
|
44
|
44
|
25
|
19
|
395
|
535
|
682
|
843
|
936
|
955
|
956
|
928
|
886
|
831
|
777
|
722
|
612
|
|
固定負債合計
|
-
|
51
|
38
|
29
|
38
|
38
|
38
|
358
|
358
|
318
|
318
|
343
|
298
|
298
|
312
|
213
|
207
|
542
|
682
|
790
|
951
|
1,049
|
1,068
|
991
|
962
|
918
|
864
|
856
|
801
|
971
|
|
総負債
|
-
|
377
|
443
|
447
|
364
|
485
|
582
|
1,048
|
872
|
1,034
|
894
|
1,255
|
1,011
|
1,241
|
1,312
|
1,031
|
932
|
1,332
|
1,391
|
1,802
|
1,423
|
1,776
|
1,729
|
1,911
|
1,593
|
1,868
|
1,775
|
1,791
|
1,654
|
2,057
|
|
資本金及び資本剰余金
|
-
|
10
|
1,896
|
2,260
|
2,260
|
2,263
|
2,263
|
2,271
|
2,625
|
4,026
|
4,029
|
4,040
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
4,042
|
|
利益剰余金
|
-
|
336
|
778
|
717
|
906
|
1,130
|
1,291
|
1,399
|
1,672
|
1,916
|
2,062
|
2,227
|
2,371
|
2,600
|
2,563
|
2,760
|
2,785
|
2,907
|
1,996
|
1,889
|
1,732
|
2,792
|
2,830
|
2,707
|
2,671
|
3,189
|
3,120
|
3,027
|
2,835
|
3,005
|
|
株主資本
|
147
|
346
|
2,676
|
2,978
|
3,166
|
3,393
|
3,555
|
3,671
|
4,304
|
5,943
|
6,092
|
6,267
|
6,412
|
6,726
|
5,943
|
7,860
|
8,118
|
8,184
|
7,669
|
7,520
|
7,725
|
8,553
|
9,150
|
10,067
|
10,918
|
11,359
|
11,236
|
11,323
|
12,289
|
12,522
|