|
(単位:百万円)
|
4Q16
|
4Q17
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,208
|
4,593
|
6,826
|
6,087
|
6,667
|
6,501
|
6,820
|
6,528
|
7,158
|
7,019
|
7,308
|
6,077
|
6,637
|
6,864
|
6,163
|
5,960
|
6,079
|
4,976
|
5,935
|
5,749
|
5,719
|
4,838
|
6,007
|
6,313
|
6,128
|
4,935
|
5,359
|
6,088
|
5,889
|
5,152
|
6,460
|
|
商品及び製品
|
-
|
145
|
195
|
127
|
279
|
346
|
291
|
202
|
357
|
278
|
226
|
145
|
188
|
252
|
349
|
322
|
502
|
410
|
367
|
363
|
514
|
522
|
421
|
297
|
505
|
434
|
409
|
326
|
462
|
507
|
487
|
357
|
|
流動資産合計
|
-
|
3,791
|
5,847
|
8,660
|
8,207
|
8,719
|
7,835
|
8,892
|
8,874
|
9,299
|
8,440
|
9,428
|
9,048
|
9,688
|
9,253
|
9,600
|
9,722
|
9,508
|
7,788
|
9,586
|
10,151
|
9,595
|
7,793
|
9,906
|
10,400
|
9,932
|
8,093
|
9,806
|
10,795
|
10,215
|
8,452
|
11,276
|
|
有形固定資産
|
-
|
695
|
731
|
708
|
700
|
784
|
771
|
838
|
977
|
1,179
|
1,174
|
1,173
|
3,183
|
3,195
|
3,130
|
3,065
|
3,306
|
3,454
|
3,456
|
3,581
|
3,620
|
3,708
|
3,833
|
3,828
|
3,884
|
4,267
|
4,397
|
4,240
|
4,252
|
4,380
|
4,547
|
4,249
|
|
投資有価証券
|
-
|
0
|
-
|
0
|
-
|
-
|
-
|
101
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
75
|
75
|
75
|
75
|
25
|
25
|
25
|
25
|
20
|
20
|
260
|
273
|
276
|
294
|
290
|
294
|
594
|
|
固定資産合計
|
-
|
1,262
|
1,300
|
1,307
|
1,463
|
1,682
|
1,926
|
1,970
|
1,981
|
2,210
|
2,175
|
2,057
|
9,972
|
9,860
|
9,835
|
9,678
|
9,726
|
9,866
|
9,656
|
9,987
|
9,995
|
10,252
|
10,277
|
10,237
|
10,209
|
10,765
|
10,882
|
10,641
|
10,485
|
10,892
|
11,166
|
11,208
|
|
総資産
|
-
|
5,054
|
7,147
|
9,967
|
9,670
|
10,402
|
9,761
|
10,862
|
10,856
|
11,509
|
10,615
|
11,486
|
19,020
|
19,548
|
19,088
|
19,277
|
19,448
|
19,374
|
17,445
|
19,574
|
20,147
|
19,847
|
18,070
|
20,143
|
20,609
|
20,698
|
18,976
|
20,448
|
21,280
|
21,107
|
19,618
|
22,485
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,990
|
990
|
1,262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
637
|
754
|
838
|
668
|
1,023
|
717
|
1,226
|
864
|
1,046
|
730
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
363
|
|
流動負債合計
|
-
|
2,097
|
2,550
|
3,099
|
2,547
|
2,813
|
2,162
|
2,788
|
2,744
|
3,112
|
2,276
|
2,875
|
9,715
|
7,851
|
8,265
|
7,936
|
7,739
|
7,621
|
6,276
|
7,614
|
8,102
|
7,940
|
6,969
|
8,543
|
8,663
|
8,872
|
8,120
|
9,221
|
9,709
|
9,635
|
8,867
|
11,148
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
1,636
|
1,454
|
1,363
|
1,272
|
1,181
|
1,090
|
999
|
909
|
818
|
727
|
725
|
634
|
543
|
429
|
342
|
247
|
156
|
51
|
|
固定負債合計
|
-
|
361
|
395
|
399
|
396
|
437
|
438
|
430
|
459
|
491
|
496
|
518
|
979
|
3,053
|
2,642
|
2,476
|
2,424
|
2,353
|
2,269
|
2,184
|
2,112
|
2,052
|
1,972
|
1,893
|
1,900
|
1,841
|
1,768
|
1,664
|
1,594
|
1,522
|
1,447
|
1,355
|
|
総負債
|
-
|
2,459
|
2,946
|
3,498
|
2,944
|
3,250
|
2,601
|
3,219
|
3,204
|
3,604
|
2,773
|
3,394
|
10,695
|
10,903
|
10,906
|
10,412
|
10,163
|
9,975
|
8,545
|
9,799
|
10,214
|
9,992
|
8,941
|
10,437
|
10,563
|
10,714
|
9,888
|
10,886
|
11,303
|
11,157
|
10,314
|
12,504
|
|
資本金及び資本剰余金
|
-
|
16
|
947
|
2,819
|
2,819
|
2,819
|
2,819
|
2,819
|
2,833
|
2,835
|
2,836
|
2,836
|
2,847
|
2,850
|
2,851
|
2,850
|
2,852
|
2,852
|
2,852
|
2,852
|
2,866
|
2,866
|
2,866
|
2,866
|
2,878
|
2,878
|
2,878
|
2,878
|
2,892
|
2,896
|
2,896
|
2,898
|
|
利益剰余金
|
-
|
2,578
|
3,255
|
3,650
|
3,908
|
4,334
|
4,342
|
4,824
|
5,034
|
5,248
|
5,189
|
5,443
|
5,671
|
6,096
|
5,699
|
6,378
|
6,795
|
6,906
|
6,400
|
7,266
|
7,404
|
7,322
|
6,595
|
7,173
|
7,497
|
7,436
|
6,541
|
7,013
|
7,412
|
7,386
|
6,746
|
7,419
|
|
株主資本
|
1,786
|
2,595
|
4,202
|
6,469
|
6,727
|
7,152
|
7,160
|
7,642
|
7,652
|
7,905
|
7,842
|
8,091
|
8,325
|
8,644
|
8,181
|
8,865
|
9,285
|
9,399
|
8,899
|
9,774
|
9,933
|
9,855
|
9,129
|
9,706
|
10,045
|
9,984
|
9,087
|
9,562
|
9,977
|
9,950
|
9,304
|
9,981
|