|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,256
|
22,217
|
19,224
|
20,155
|
22,478
|
21,929
|
18,131
|
18,261
|
20,159
|
24,490
|
21,701
|
23,019
|
20,143
|
20,393
|
17,189
|
20,108
|
17,093
|
15,711
|
19,383
|
15,623
|
15,065
|
10,527
|
16,305
|
5,612
|
6,558
|
5,809
|
6,302
|
3,436
|
4,695
|
3,825
|
3,589
|
1,389
|
3,384
|
4,050
|
3,379
|
1,626
|
3,232
|
3,817
|
4,367
|
2,016
|
3,766
|
3,402
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
12,965
|
17,398
|
22,512
|
19,981
|
16,212
|
15,177
|
20,821
|
21,646
|
19,209
|
13,767
|
14,321
|
13,498
|
14,728
|
13,334
|
16,492
|
15,305
|
15,355
|
14,744
|
13,067
|
15,085
|
13,153
|
16,138
|
14,929
|
4,155
|
3,269
|
2,847
|
3,029
|
4,521
|
2,432
|
2,668
|
3,200
|
-
|
2,164
|
2,774
|
3,820
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
151
|
181
|
247
|
240
|
274
|
263
|
262
|
219
|
198
|
201
|
199
|
222
|
238
|
240
|
257
|
251
|
254
|
233
|
199
|
179
|
197
|
185
|
175
|
162
|
173
|
197
|
197
|
189
|
216
|
206
|
225
|
243
|
229
|
254
|
294
|
266
|
280
|
257
|
287
|
269
|
424
|
429
|
|
流動資産合計
|
-
|
41,285
|
44,188
|
47,903
|
44,948
|
43,031
|
41,890
|
43,801
|
44,189
|
43,001
|
43,338
|
42,505
|
42,503
|
40,169
|
39,078
|
39,733
|
41,112
|
38,323
|
36,561
|
39,327
|
37,839
|
34,728
|
33,334
|
39,241
|
13,638
|
14,298
|
13,226
|
13,582
|
11,508
|
11,763
|
11,560
|
12,823
|
11,807
|
12,510
|
13,332
|
13,809
|
12,446
|
12,521
|
13,480
|
15,686
|
12,806
|
13,925
|
14,446
|
|
有形固定資産
|
-
|
17,981
|
18,751
|
19,336
|
18,177
|
17,763
|
17,804
|
17,986
|
16,696
|
16,735
|
16,859
|
16,888
|
15,993
|
16,475
|
16,528
|
16,741
|
16,760
|
15,760
|
15,479
|
15,254
|
16,365
|
16,484
|
16,667
|
16,622
|
7,372
|
7,557
|
7,732
|
7,747
|
7,793
|
7,859
|
8,044
|
8,296
|
8,292
|
8,279
|
8,258
|
8,193
|
8,159
|
8,121
|
8,073
|
8,051
|
8,076
|
8,323
|
8,566
|
|
投資有価証券
|
-
|
6,558
|
4,911
|
5,682
|
4,973
|
4,758
|
5,038
|
5,856
|
6,140
|
6,337
|
6,537
|
7,393
|
6,715
|
7,169
|
7,795
|
6,357
|
6,997
|
7,187
|
7,521
|
7,016
|
5,894
|
7,062
|
7,840
|
3,782
|
3,728
|
3,661
|
4,039
|
4,153
|
4,384
|
4,187
|
3,998
|
4,429
|
3,853
|
4,194
|
4,560
|
4,626
|
4,777
|
4,857
|
4,757
|
5,016
|
4,805
|
4,877
|
5,196
|
|
固定資産合計
|
-
|
26,874
|
26,454
|
27,769
|
25,942
|
25,285
|
25,564
|
26,601
|
26,373
|
26,559
|
25,942
|
26,839
|
25,143
|
25,992
|
26,647
|
25,383
|
25,997
|
25,935
|
25,870
|
25,164
|
25,841
|
27,311
|
28,427
|
24,315
|
12,762
|
12,892
|
13,561
|
13,669
|
13,919
|
13,786
|
14,183
|
14,829
|
13,895
|
14,189
|
14,534
|
14,551
|
14,803
|
14,883
|
14,825
|
15,068
|
14,869
|
17,213
|
17,856
|
|
総資産
|
-
|
68,160
|
70,642
|
75,672
|
70,891
|
68,317
|
67,455
|
70,402
|
70,562
|
69,561
|
69,280
|
69,344
|
67,647
|
66,162
|
65,726
|
65,117
|
67,110
|
64,259
|
62,432
|
64,491
|
63,681
|
62,040
|
61,762
|
63,557
|
26,401
|
27,190
|
26,788
|
27,252
|
25,428
|
25,549
|
25,743
|
27,653
|
25,702
|
26,700
|
27,867
|
28,360
|
27,249
|
27,405
|
28,305
|
30,755
|
27,675
|
31,139
|
32,303
|
|
買掛金
|
-
|
10,210
|
10,225
|
12,121
|
10,691
|
10,561
|
9,706
|
11,095
|
10,553
|
9,846
|
10,587
|
11,428
|
11,278
|
10,546
|
10,604
|
11,100
|
11,489
|
12,006
|
10,401
|
11,633
|
10,858
|
10,080
|
9,352
|
12,037
|
3,368
|
3,074
|
3,162
|
3,483
|
3,003
|
2,703
|
2,877
|
3,603
|
3,559
|
1,436
|
1,694
|
1,850
|
1,840
|
1,568
|
1,617
|
1,509
|
1,818
|
1,581
|
1,428
|
|
短期借入金
|
-
|
11,256
|
10,868
|
6,657
|
8,305
|
8,157
|
8,972
|
9,682
|
4,730
|
4,280
|
4,280
|
4,280
|
4,630
|
4,180
|
4,330
|
4,330
|
4,830
|
4,730
|
4,250
|
4,249
|
5,442
|
5,500
|
5,000
|
5,500
|
1,800
|
4,100
|
3,750
|
2,950
|
950
|
2,750
|
3,190
|
4,350
|
2,250
|
5,050
|
5,450
|
5,450
|
3,650
|
5,450
|
5,450
|
5,250
|
2,450
|
6,750
|
4,150
|
|
一年内返済予定の長期借入金
|
-
|
1,460
|
-
|
-
|
2,811
|
-
|
-
|
-
|
3,845
|
4,079
|
4,004
|
3,724
|
4,231
|
4,139
|
4,044
|
3,934
|
3,853
|
3,835
|
4,034
|
4,039
|
3,665
|
3,576
|
3,584
|
10,077
|
2,890
|
2,757
|
2,710
|
2,693
|
2,007
|
1,893
|
1,822
|
1,767
|
1,797
|
1,624
|
1,669
|
1,587
|
1,432
|
1,339
|
1,534
|
1,581
|
1,564
|
1,739
|
2,014
|
|
流動負債合計
|
-
|
31,449
|
33,274
|
28,985
|
29,500
|
30,554
|
30,632
|
28,758
|
30,919
|
29,535
|
28,179
|
27,521
|
32,269
|
29,795
|
28,552
|
29,497
|
31,229
|
29,668
|
27,109
|
28,006
|
28,284
|
26,133
|
25,732
|
42,834
|
10,157
|
12,199
|
11,702
|
11,116
|
8,573
|
9,568
|
10,163
|
12,028
|
10,395
|
12,356
|
13,707
|
13,867
|
12,025
|
12,711
|
12,748
|
13,773
|
10,420
|
14,576
|
12,816
|
|
長期借入金
|
-
|
11,239
|
10,680
|
16,896
|
14,262
|
14,020
|
13,524
|
13,252
|
14,303
|
14,335
|
15,210
|
14,779
|
13,689
|
13,285
|
12,697
|
13,811
|
12,699
|
12,224
|
13,133
|
13,189
|
14,214
|
13,988
|
13,978
|
6,210
|
4,009
|
3,522
|
3,287
|
4,209
|
4,878
|
4,726
|
4,447
|
3,843
|
3,660
|
3,103
|
2,842
|
2,719
|
2,432
|
2,393
|
3,267
|
4,117
|
3,713
|
3,734
|
6,005
|
|
固定負債合計
|
-
|
18,558
|
17,517
|
25,232
|
22,435
|
22,085
|
21,426
|
21,318
|
22,293
|
22,221
|
23,248
|
23,137
|
21,931
|
21,877
|
21,497
|
22,230
|
21,226
|
20,966
|
22,033
|
22,149
|
23,736
|
24,361
|
25,256
|
16,421
|
9,145
|
8,017
|
7,919
|
8,826
|
8,983
|
8,756
|
8,591
|
8,069
|
7,296
|
6,812
|
6,610
|
6,493
|
6,261
|
6,090
|
6,915
|
7,813
|
7,083
|
7,079
|
9,458
|
|
総負債
|
-
|
50,008
|
50,792
|
54,217
|
51,936
|
52,639
|
52,059
|
50,076
|
53,212
|
51,757
|
51,428
|
50,659
|
54,201
|
51,673
|
50,050
|
51,727
|
52,456
|
50,634
|
49,142
|
50,155
|
52,020
|
50,495
|
50,989
|
59,255
|
19,302
|
20,216
|
19,621
|
19,943
|
17,557
|
18,325
|
18,755
|
20,098
|
17,691
|
19,168
|
20,317
|
20,361
|
18,287
|
18,801
|
19,663
|
21,587
|
17,504
|
21,656
|
22,274
|
|
資本金及び資本剰余金
|
-
|
3,265
|
3,265
|
3,265
|
3,265
|
3,265
|
3,265
|
3,265
|
3,265
|
3,102
|
3,102
|
3,102
|
3,102
|
2,939
|
2,939
|
2,939
|
2,940
|
2,940
|
2,940
|
2,940
|
2,947
|
2,784
|
2,818
|
2,818
|
2,826
|
2,563
|
2,580
|
2,580
|
4,256
|
2,586
|
2,623
|
2,623
|
2,625
|
2,625
|
2,664
|
2,670
|
2,674
|
2,674
|
2,675
|
2,676
|
2,694
|
2,694
|
2,726
|
|
利益剰余金
|
-
|
13,911
|
15,563
|
16,190
|
14,226
|
11,293
|
10,834
|
15,090
|
11,616
|
12,067
|
11,897
|
12,098
|
7,356
|
8,329
|
9,146
|
7,784
|
8,739
|
7,483
|
7,070
|
8,183
|
6,364
|
5,560
|
4,229
|
385
|
2,679
|
2,843
|
2,747
|
2,902
|
3,246
|
2,693
|
2,533
|
2,829
|
3,506
|
2,794
|
2,526
|
2,928
|
3,798
|
3,529
|
3,592
|
3,992
|
4,992
|
4,428
|
4,657
|
|
株主資本
|
17,189
|
18,152
|
19,850
|
21,454
|
18,954
|
15,678
|
15,395
|
20,326
|
17,349
|
17,804
|
17,852
|
18,685
|
13,446
|
14,489
|
15,675
|
13,389
|
14,654
|
13,624
|
13,289
|
14,336
|
11,660
|
11,544
|
10,773
|
4,301
|
7,098
|
6,974
|
7,166
|
7,309
|
7,871
|
7,224
|
6,988
|
7,554
|
8,010
|
7,531
|
7,549
|
7,999
|
8,961
|
8,603
|
8,641
|
9,168
|
10,171
|
9,482
|
10,028
|