サノヤスホールディングス【7022】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 24,256 22,217 19,224 20,155 22,478 21,929 18,131 18,261 20,159 24,490 21,701 23,019 20,143 20,393 17,189 20,108 17,093 15,711 19,383 15,623 15,065 10,527 16,305 5,612 6,558 5,809 6,302 3,436 4,695 3,825 3,589 1,389 3,384 4,050 3,379 1,626 3,232 3,817 4,367 2,016 3,766 3,402
有価証券 - - - - - - - - - - - - - 500 500 500 500 500 500 500 500 500 - - - - - - - - - - - - - - - - - - - - -
売掛金 - 12,965 17,398 22,512 19,981 16,212 15,177 20,821 21,646 19,209 13,767 14,321 13,498 14,728 13,334 16,492 15,305 15,355 14,744 13,067 15,085 13,153 16,138 14,929 4,155 3,269 2,847 3,029 4,521 2,432 2,668 3,200 - 2,164 2,774 3,820 - - - - - - -
商品及び製品 - 151 181 247 240 274 263 262 219 198 201 199 222 238 240 257 251 254 233 199 179 197 185 175 162 173 197 197 189 216 206 225 243 229 254 294 266 280 257 287 269 424 429
流動資産合計 - 41,285 44,188 47,903 44,948 43,031 41,890 43,801 44,189 43,001 43,338 42,505 42,503 40,169 39,078 39,733 41,112 38,323 36,561 39,327 37,839 34,728 33,334 39,241 13,638 14,298 13,226 13,582 11,508 11,763 11,560 12,823 11,807 12,510 13,332 13,809 12,446 12,521 13,480 15,686 12,806 13,925 14,446
有形固定資産 - 17,981 18,751 19,336 18,177 17,763 17,804 17,986 16,696 16,735 16,859 16,888 15,993 16,475 16,528 16,741 16,760 15,760 15,479 15,254 16,365 16,484 16,667 16,622 7,372 7,557 7,732 7,747 7,793 7,859 8,044 8,296 8,292 8,279 8,258 8,193 8,159 8,121 8,073 8,051 8,076 8,323 8,566
投資有価証券 - 6,558 4,911 5,682 4,973 4,758 5,038 5,856 6,140 6,337 6,537 7,393 6,715 7,169 7,795 6,357 6,997 7,187 7,521 7,016 5,894 7,062 7,840 3,782 3,728 3,661 4,039 4,153 4,384 4,187 3,998 4,429 3,853 4,194 4,560 4,626 4,777 4,857 4,757 5,016 4,805 4,877 5,196
固定資産合計 - 26,874 26,454 27,769 25,942 25,285 25,564 26,601 26,373 26,559 25,942 26,839 25,143 25,992 26,647 25,383 25,997 25,935 25,870 25,164 25,841 27,311 28,427 24,315 12,762 12,892 13,561 13,669 13,919 13,786 14,183 14,829 13,895 14,189 14,534 14,551 14,803 14,883 14,825 15,068 14,869 17,213 17,856
総資産 - 68,160 70,642 75,672 70,891 68,317 67,455 70,402 70,562 69,561 69,280 69,344 67,647 66,162 65,726 65,117 67,110 64,259 62,432 64,491 63,681 62,040 61,762 63,557 26,401 27,190 26,788 27,252 25,428 25,549 25,743 27,653 25,702 26,700 27,867 28,360 27,249 27,405 28,305 30,755 27,675 31,139 32,303
買掛金 - 10,210 10,225 12,121 10,691 10,561 9,706 11,095 10,553 9,846 10,587 11,428 11,278 10,546 10,604 11,100 11,489 12,006 10,401 11,633 10,858 10,080 9,352 12,037 3,368 3,074 3,162 3,483 3,003 2,703 2,877 3,603 3,559 1,436 1,694 1,850 1,840 1,568 1,617 1,509 1,818 1,581 1,428
短期借入金 - 11,256 10,868 6,657 8,305 8,157 8,972 9,682 4,730 4,280 4,280 4,280 4,630 4,180 4,330 4,330 4,830 4,730 4,250 4,249 5,442 5,500 5,000 5,500 1,800 4,100 3,750 2,950 950 2,750 3,190 4,350 2,250 5,050 5,450 5,450 3,650 5,450 5,450 5,250 2,450 6,750 4,150
一年内返済予定の長期借入金 - 1,460 - - 2,811 - - - 3,845 4,079 4,004 3,724 4,231 4,139 4,044 3,934 3,853 3,835 4,034 4,039 3,665 3,576 3,584 10,077 2,890 2,757 2,710 2,693 2,007 1,893 1,822 1,767 1,797 1,624 1,669 1,587 1,432 1,339 1,534 1,581 1,564 1,739 2,014
流動負債合計 - 31,449 33,274 28,985 29,500 30,554 30,632 28,758 30,919 29,535 28,179 27,521 32,269 29,795 28,552 29,497 31,229 29,668 27,109 28,006 28,284 26,133 25,732 42,834 10,157 12,199 11,702 11,116 8,573 9,568 10,163 12,028 10,395 12,356 13,707 13,867 12,025 12,711 12,748 13,773 10,420 14,576 12,816
長期借入金 - 11,239 10,680 16,896 14,262 14,020 13,524 13,252 14,303 14,335 15,210 14,779 13,689 13,285 12,697 13,811 12,699 12,224 13,133 13,189 14,214 13,988 13,978 6,210 4,009 3,522 3,287 4,209 4,878 4,726 4,447 3,843 3,660 3,103 2,842 2,719 2,432 2,393 3,267 4,117 3,713 3,734 6,005
固定負債合計 - 18,558 17,517 25,232 22,435 22,085 21,426 21,318 22,293 22,221 23,248 23,137 21,931 21,877 21,497 22,230 21,226 20,966 22,033 22,149 23,736 24,361 25,256 16,421 9,145 8,017 7,919 8,826 8,983 8,756 8,591 8,069 7,296 6,812 6,610 6,493 6,261 6,090 6,915 7,813 7,083 7,079 9,458
総負債 - 50,008 50,792 54,217 51,936 52,639 52,059 50,076 53,212 51,757 51,428 50,659 54,201 51,673 50,050 51,727 52,456 50,634 49,142 50,155 52,020 50,495 50,989 59,255 19,302 20,216 19,621 19,943 17,557 18,325 18,755 20,098 17,691 19,168 20,317 20,361 18,287 18,801 19,663 21,587 17,504 21,656 22,274
資本金及び資本剰余金 - 3,265 3,265 3,265 3,265 3,265 3,265 3,265 3,265 3,102 3,102 3,102 3,102 2,939 2,939 2,939 2,940 2,940 2,940 2,940 2,947 2,784 2,818 2,818 2,826 2,563 2,580 2,580 4,256 2,586 2,623 2,623 2,625 2,625 2,664 2,670 2,674 2,674 2,675 2,676 2,694 2,694 2,726
利益剰余金 - 13,911 15,563 16,190 14,226 11,293 10,834 15,090 11,616 12,067 11,897 12,098 7,356 8,329 9,146 7,784 8,739 7,483 7,070 8,183 6,364 5,560 4,229 385 2,679 2,843 2,747 2,902 3,246 2,693 2,533 2,829 3,506 2,794 2,526 2,928 3,798 3,529 3,592 3,992 4,992 4,428 4,657
株主資本 17,189 18,152 19,850 21,454 18,954 15,678 15,395 20,326 17,349 17,804 17,852 18,685 13,446 14,489 15,675 13,389 14,654 13,624 13,289 14,336 11,660 11,544 10,773 4,301 7,098 6,974 7,166 7,309 7,871 7,224 6,988 7,554 8,010 7,531 7,549 7,999 8,961 8,603 8,641 9,168 10,171 9,482 10,028