|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,775
|
3,319
|
3,652
|
3,496
|
3,493
|
3,278
|
3,850
|
3,629
|
3,998
|
3,696
|
4,448
|
4,602
|
4,511
|
4,372
|
4,214
|
4,357
|
4,273
|
4,243
|
4,155
|
4,125
|
4,603
|
4,261
|
4,323
|
4,376
|
4,908
|
4,944
|
4,840
|
4,923
|
4,753
|
4,195
|
4,342
|
4,130
|
4,770
|
4,846
|
4,412
|
3,506
|
2,844
|
2,545
|
2,713
|
2,577
|
3,097
|
2,378
|
2,671
|
2,901
|
2,882
|
|
売掛金
|
-
|
2,518
|
2,144
|
2,630
|
2,728
|
2,505
|
2,834
|
2,610
|
2,645
|
2,464
|
2,870
|
2,296
|
2,141
|
2,293
|
2,096
|
2,227
|
2,159
|
2,095
|
2,125
|
2,347
|
2,396
|
1,822
|
1,959
|
2,249
|
2,417
|
2,225
|
1,997
|
1,768
|
1,554
|
1,454
|
1,525
|
1,928
|
2,108
|
1,885
|
1,451
|
1,658
|
1,912
|
1,734
|
1,612
|
1,950
|
2,288
|
2,011
|
2,168
|
2,144
|
2,328
|
1,991
|
|
商品及び製品
|
-
|
347
|
371
|
330
|
274
|
239
|
297
|
224
|
238
|
273
|
249
|
209
|
198
|
293
|
281
|
211
|
248
|
265
|
237
|
259
|
291
|
280
|
257
|
244
|
350
|
250
|
278
|
246
|
234
|
250
|
237
|
143
|
136
|
115
|
160
|
166
|
292
|
310
|
297
|
230
|
281
|
254
|
215
|
192
|
277
|
239
|
|
流動資産合計
|
-
|
8,407
|
7,948
|
8,590
|
8,529
|
8,470
|
8,552
|
8,636
|
8,684
|
8,557
|
8,738
|
8,831
|
8,917
|
8,855
|
8,504
|
8,348
|
8,400
|
8,244
|
8,253
|
8,488
|
8,667
|
8,473
|
8,478
|
8,556
|
8,696
|
9,031
|
8,900
|
8,557
|
8,464
|
8,269
|
8,243
|
8,186
|
8,229
|
8,679
|
8,531
|
8,196
|
7,816
|
7,592
|
7,430
|
7,724
|
7,638
|
7,983
|
7,384
|
7,563
|
7,479
|
7,305
|
|
有形固定資産
|
-
|
6,231
|
5,849
|
5,760
|
5,683
|
5,675
|
5,609
|
5,355
|
5,328
|
5,266
|
5,293
|
5,060
|
5,116
|
5,040
|
5,179
|
4,960
|
4,946
|
4,935
|
4,932
|
4,820
|
4,775
|
4,800
|
4,794
|
4,852
|
4,874
|
4,830
|
4,772
|
4,654
|
4,751
|
4,733
|
4,711
|
4,668
|
4,632
|
4,942
|
4,909
|
5,142
|
5,267
|
5,258
|
5,181
|
5,340
|
5,569
|
5,819
|
5,872
|
5,881
|
6,359
|
6,339
|
|
投資有価証券
|
-
|
1,559
|
1,567
|
1,848
|
1,989
|
1,813
|
1,790
|
1,403
|
1,328
|
1,468
|
1,717
|
1,679
|
1,699
|
1,791
|
1,876
|
1,713
|
1,647
|
1,708
|
1,488
|
1,383
|
1,328
|
1,308
|
1,385
|
1,112
|
1,166
|
1,213
|
1,182
|
1,355
|
1,295
|
1,312
|
1,283
|
1,320
|
1,318
|
1,354
|
1,441
|
1,465
|
1,566
|
1,767
|
1,840
|
2,127
|
2,352
|
2,126
|
2,415
|
2,548
|
2,708
|
3,210
|
|
固定資産合計
|
-
|
8,376
|
8,191
|
8,542
|
8,590
|
8,368
|
8,258
|
7,577
|
7,479
|
7,507
|
7,640
|
7,316
|
7,394
|
7,411
|
7,628
|
7,390
|
7,318
|
7,360
|
7,105
|
6,866
|
6,771
|
6,753
|
6,798
|
6,634
|
6,704
|
6,715
|
6,601
|
6,742
|
6,792
|
6,800
|
6,809
|
6,801
|
6,766
|
6,494
|
6,537
|
6,792
|
7,110
|
7,275
|
7,227
|
7,633
|
8,078
|
8,104
|
8,428
|
8,575
|
9,207
|
9,695
|
|
総資産
|
-
|
16,784
|
16,139
|
17,132
|
17,119
|
16,837
|
16,810
|
16,213
|
16,162
|
16,063
|
16,378
|
16,147
|
16,311
|
16,265
|
16,132
|
15,739
|
15,718
|
15,604
|
15,359
|
15,354
|
15,437
|
15,225
|
15,276
|
15,190
|
15,400
|
15,746
|
15,501
|
15,299
|
15,255
|
15,069
|
15,052
|
14,986
|
14,995
|
15,173
|
15,068
|
14,988
|
14,926
|
14,867
|
14,657
|
15,357
|
15,716
|
16,086
|
15,812
|
16,138
|
16,685
|
17,000
|
|
買掛金
|
-
|
709
|
776
|
900
|
862
|
808
|
929
|
854
|
837
|
812
|
803
|
769
|
784
|
858
|
736
|
718
|
755
|
716
|
779
|
743
|
750
|
743
|
746
|
693
|
703
|
651
|
660
|
640
|
617
|
658
|
668
|
628
|
634
|
695
|
624
|
597
|
584
|
619
|
635
|
644
|
711
|
647
|
659
|
623
|
793
|
739
|
|
短期借入金
|
-
|
2,101
|
1,897
|
1,750
|
1,699
|
1,385
|
1,384
|
1,379
|
1,374
|
1,369
|
1,385
|
1,385
|
1,385
|
1,383
|
1,350
|
1,316
|
1,273
|
1,240
|
1,249
|
1,244
|
1,210
|
1,234
|
1,210
|
1,250
|
1,250
|
1,700
|
1,700
|
1,230
|
1,230
|
1,230
|
1,229
|
1,224
|
1,219
|
1,214
|
1,226
|
1,226
|
1,216
|
1,216
|
1,126
|
1,126
|
1,126
|
1,226
|
1,206
|
1,202
|
1,118
|
1,113
|
|
流動負債合計
|
-
|
4,231
|
3,535
|
3,833
|
3,687
|
3,276
|
3,306
|
3,333
|
3,319
|
3,089
|
3,143
|
3,162
|
3,347
|
3,215
|
3,040
|
2,925
|
3,028
|
2,927
|
2,903
|
2,923
|
3,017
|
2,920
|
2,964
|
3,033
|
3,168
|
3,464
|
3,448
|
3,098
|
3,088
|
2,949
|
2,938
|
2,867
|
2,858
|
3,226
|
3,324
|
3,308
|
3,232
|
2,916
|
2,642
|
2,972
|
3,055
|
3,493
|
2,961
|
3,146
|
3,507
|
3,302
|
|
長期借入金
|
-
|
350
|
217
|
77
|
62
|
323
|
275
|
241
|
197
|
163
|
160
|
121
|
72
|
34
|
19
|
14
|
9
|
4
|
80
|
80
|
99
|
70
|
140
|
94
|
79
|
74
|
59
|
54
|
39
|
34
|
20
|
20
|
10
|
10
|
33
|
29
|
24
|
20
|
96
|
92
|
78
|
73
|
60
|
60
|
50
|
50
|
|
固定負債合計
|
-
|
1,860
|
1,709
|
1,632
|
1,651
|
1,855
|
1,791
|
1,552
|
1,529
|
1,568
|
1,609
|
1,495
|
1,429
|
1,381
|
1,400
|
1,412
|
1,297
|
1,318
|
1,360
|
1,324
|
1,306
|
1,252
|
1,280
|
1,252
|
1,260
|
1,288
|
1,220
|
1,260
|
1,192
|
1,182
|
1,175
|
1,259
|
1,201
|
1,184
|
1,158
|
1,399
|
1,370
|
1,450
|
1,581
|
1,652
|
1,690
|
1,664
|
1,750
|
1,759
|
1,771
|
1,943
|
|
総負債
|
-
|
6,091
|
5,244
|
5,466
|
5,338
|
5,131
|
5,098
|
4,886
|
4,848
|
4,658
|
4,752
|
4,658
|
4,777
|
4,597
|
4,441
|
4,337
|
4,325
|
4,246
|
4,263
|
4,248
|
4,323
|
4,172
|
4,244
|
4,286
|
4,429
|
4,753
|
4,669
|
4,359
|
4,281
|
4,131
|
4,114
|
4,126
|
4,060
|
4,410
|
4,482
|
4,707
|
4,603
|
4,366
|
4,223
|
4,625
|
4,745
|
5,157
|
4,712
|
4,905
|
5,278
|
5,245
|
|
資本金及び資本剰余金
|
-
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
1,911
|
|
利益剰余金
|
-
|
8,374
|
8,523
|
9,007
|
9,025
|
9,053
|
9,109
|
9,016
|
9,094
|
9,154
|
9,213
|
9,068
|
9,112
|
9,175
|
9,128
|
8,956
|
9,001
|
8,965
|
8,935
|
8,966
|
9,007
|
8,973
|
8,910
|
8,964
|
9,001
|
8,991
|
8,835
|
8,850
|
8,898
|
8,829
|
8,827
|
8,696
|
8,733
|
8,701
|
8,454
|
8,092
|
8,057
|
8,129
|
8,116
|
8,276
|
8,351
|
8,455
|
8,448
|
8,454
|
8,500
|
8,506
|
|
株主資本
|
10,240
|
10,693
|
10,895
|
11,666
|
11,780
|
11,706
|
11,713
|
11,327
|
11,315
|
11,405
|
11,626
|
11,489
|
11,534
|
11,669
|
11,691
|
11,401
|
11,393
|
11,358
|
11,096
|
11,107
|
11,115
|
11,053
|
11,031
|
10,904
|
10,972
|
10,994
|
10,832
|
10,940
|
10,975
|
10,938
|
10,937
|
10,860
|
10,935
|
10,763
|
10,586
|
10,281
|
10,323
|
10,501
|
10,434
|
10,732
|
10,970
|
10,929
|
11,100
|
11,233
|
11,407
|
11,754
|