名村造船所【7014】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 101,263 99,035 95,788 104,308 95,592 91,647 89,745 98,176 92,593 96,175 85,318 77,489 76,090 68,875 64,625 66,189 63,042 55,082 46,427 44,256 41,121 24,669 24,081 13,507 22,578 15,729 17,120 25,276 22,032 26,537 24,743 29,456 27,405 33,357 41,235 55,386 74,064 70,655 71,056 90,140 99,913 97,085
売掛金 - 30,820 37,076 49,558 36,589 38,219 37,281 47,205 36,966 41,392 37,115 44,404 46,556 40,397 39,754 44,578 44,962 36,912 31,045 34,000 28,165 25,100 33,446 28,203 34,355 26,983 25,452 23,062 24,709 31,385 32,550 34,733 33,190 45,749 43,649 44,065 45,827 37,045 37,697 47,477 40,099 37,564 45,165
商品及び製品 - 1,629 1,822 1,839 1,470 1,588 1,471 1,638 1,532 1,513 1,550 2,111 1,961 1,929 1,929 68 77 58 52 74 61 61 62 79 58 46 55 73 69 81 94 98 115 87 81 124 95 82 121 108 70 83 105
流動資産合計 - 148,000 152,728 162,938 160,030 151,738 146,692 152,374 152,626 149,765 147,861 146,272 138,086 134,158 124,124 122,981 120,958 113,289 101,151 94,527 84,818 82,664 69,838 65,940 62,939 64,686 61,652 65,332 72,896 70,271 73,415 72,751 74,541 83,825 87,973 97,045 110,193 123,817 122,679 131,736 141,310 150,832 154,791
有形固定資産 - 42,994 42,097 41,949 42,130 42,332 41,210 42,410 42,630 42,397 43,914 43,531 43,291 42,661 43,053 40,777 40,656 40,115 40,129 40,597 42,920 44,060 43,900 35,160 34,915 34,065 33,453 32,856 32,944 32,869 32,787 32,470 31,909 31,550 31,297 30,765 30,930 31,040 30,845 31,435 33,517 33,004 33,590
投資有価証券 - 9,961 - - 7,857 - - - 9,943 - - - 9,814 - - - 7,984 - - - 5,685 - - - 9,341 - 13,396 14,038 15,819 15,291 13,603 16,239 17,257 20,244 25,001 27,112 31,531 34,801 32,505 34,005 32,552 36,881 43,269
固定資産合計 - 56,428 53,985 54,900 54,075 54,517 53,749 55,290 55,575 55,263 58,655 59,240 57,373 57,793 59,326 53,973 53,859 52,943 52,620 53,846 53,304 54,759 54,415 46,785 48,623 49,679 51,382 49,853 50,825 50,186 47,544 49,848 50,360 52,992 57,552 59,136 64,598 68,250 65,966 67,473 67,727 71,547 78,438
総資産 - 204,428 206,713 217,838 214,105 206,255 200,441 207,664 208,201 205,028 206,516 205,512 195,459 191,951 183,450 176,954 174,817 166,232 153,771 148,373 138,122 137,423 124,253 112,725 111,562 114,365 113,034 115,185 123,721 120,457 120,959 122,599 124,901 136,817 145,525 156,181 174,791 192,067 188,645 199,209 209,037 222,379 233,229
買掛金 - 32,546 31,390 37,081 32,192 32,246 30,788 33,619 20,330 22,422 20,430 21,676 22,023 20,815 19,764 21,263 23,272 23,260 20,901 20,040 20,180 19,346 16,575 16,580 17,618 16,182 13,574 14,204 15,031 15,829 15,620 15,213 14,851 14,351 14,306 17,260 17,464 15,922 15,062 17,559 16,475 14,310 14,138
短期借入金 - 6,129 5,741 6,223 6,078 5,903 5,466 5,845 6,116 5,717 4,554 6,440 5,733 6,101 5,952 5,537 5,581 4,381 5,547 5,215 4,617 5,366 7,975 7,958 7,782 7,615 7,856 8,197 8,841 8,739 9,541 6,632 3,554 9,206 2,722 3,676 3,505 3,970 3,780 4,127 4,873 5,172 4,982
流動負債合計 - 77,087 80,184 90,181 85,398 88,933 84,580 85,784 88,099 88,163 86,985 86,989 95,359 91,509 84,788 79,995 77,704 75,684 68,890 65,185 61,721 59,217 52,796 53,000 52,347 58,727 56,541 57,469 69,638 57,067 58,144 53,158 55,567 60,403 61,480 67,111 71,971 78,178 73,221 75,873 78,410 85,161 86,049
長期借入金 - 10,892 8,874 7,827 10,200 8,991 8,297 7,891 11,567 10,931 14,569 13,981 13,388 13,852 12,849 12,397 12,993 12,609 11,505 12,442 11,472 14,710 9,714 9,357 8,770 8,552 7,812 6,865 5,550 5,459 4,317 8,078 7,736 7,647 7,311 6,699 9,255 9,076 8,514 7,701 12,853 12,445 11,444
固定負債合計 - 20,230 17,820 16,834 18,924 18,170 17,673 17,651 21,905 21,266 24,953 24,691 23,709 23,998 24,010 21,554 22,148 21,839 20,821 22,014 20,353 24,292 19,357 19,298 18,857 18,809 18,606 17,807 16,910 16,461 14,786 19,460 19,370 20,266 21,249 21,404 22,921 23,060 21,564 21,747 25,485 27,017 28,631
総負債 - 97,317 98,004 107,015 104,322 107,103 102,253 103,435 110,004 109,429 111,938 111,680 119,068 115,507 108,798 101,549 99,852 97,523 89,711 87,199 82,074 83,509 72,153 72,298 71,204 77,536 75,147 75,276 86,548 73,528 72,930 72,618 74,937 80,669 82,729 88,515 94,892 101,238 94,785 97,620 103,895 112,178 114,680
資本金及び資本剰余金 - 41,983 42,005 42,005 42,014 42,022 42,022 42,022 42,023 42,023 42,023 42,023 42,023 42,069 42,069 42,009 42,009 42,009 42,009 42,009 42,009 42,009 42,009 42,009 42,009 42,009 42,009 42,009 42,009 42,074 42,074 42,102 42,102 35,145 35,145 35,145 35,145 35,166 35,166 35,166 35,283 35,283 35,531
利益剰余金 - 61,583 64,289 66,125 66,825 56,939 55,745 62,007 54,344 51,981 50,904 49,233 32,893 33,795 31,199 34,107 32,884 26,238 21,767 18,379 14,161 11,478 9,456 -3,127 -4,827 -9,235 -9,685 -8,093 -12,173 -2,613 -735 -500 -979 10,090 13,266 16,840 25,282 33,935 38,528 45,377 49,099 51,580 55,212
株主資本 66,964 107,111 108,709 110,823 109,783 99,152 98,188 104,229 98,197 95,599 94,578 93,832 76,391 76,444 74,652 75,405 74,965 68,709 64,060 61,174 56,048 53,914 52,100 40,427 40,358 36,829 37,887 39,909 37,173 46,929 48,029 49,981 49,964 56,148 62,796 67,666 79,899 90,829 93,860 101,589 105,142 110,201 118,549