|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
101,263
|
99,035
|
95,788
|
104,308
|
95,592
|
91,647
|
89,745
|
98,176
|
92,593
|
96,175
|
85,318
|
77,489
|
76,090
|
68,875
|
64,625
|
66,189
|
63,042
|
55,082
|
46,427
|
44,256
|
41,121
|
24,669
|
24,081
|
13,507
|
22,578
|
15,729
|
17,120
|
25,276
|
22,032
|
26,537
|
24,743
|
29,456
|
27,405
|
33,357
|
41,235
|
55,386
|
74,064
|
70,655
|
71,056
|
90,140
|
99,913
|
97,085
|
|
売掛金
|
-
|
30,820
|
37,076
|
49,558
|
36,589
|
38,219
|
37,281
|
47,205
|
36,966
|
41,392
|
37,115
|
44,404
|
46,556
|
40,397
|
39,754
|
44,578
|
44,962
|
36,912
|
31,045
|
34,000
|
28,165
|
25,100
|
33,446
|
28,203
|
34,355
|
26,983
|
25,452
|
23,062
|
24,709
|
31,385
|
32,550
|
34,733
|
33,190
|
45,749
|
43,649
|
44,065
|
45,827
|
37,045
|
37,697
|
47,477
|
40,099
|
37,564
|
45,165
|
|
商品及び製品
|
-
|
1,629
|
1,822
|
1,839
|
1,470
|
1,588
|
1,471
|
1,638
|
1,532
|
1,513
|
1,550
|
2,111
|
1,961
|
1,929
|
1,929
|
68
|
77
|
58
|
52
|
74
|
61
|
61
|
62
|
79
|
58
|
46
|
55
|
73
|
69
|
81
|
94
|
98
|
115
|
87
|
81
|
124
|
95
|
82
|
121
|
108
|
70
|
83
|
105
|
|
流動資産合計
|
-
|
148,000
|
152,728
|
162,938
|
160,030
|
151,738
|
146,692
|
152,374
|
152,626
|
149,765
|
147,861
|
146,272
|
138,086
|
134,158
|
124,124
|
122,981
|
120,958
|
113,289
|
101,151
|
94,527
|
84,818
|
82,664
|
69,838
|
65,940
|
62,939
|
64,686
|
61,652
|
65,332
|
72,896
|
70,271
|
73,415
|
72,751
|
74,541
|
83,825
|
87,973
|
97,045
|
110,193
|
123,817
|
122,679
|
131,736
|
141,310
|
150,832
|
154,791
|
|
有形固定資産
|
-
|
42,994
|
42,097
|
41,949
|
42,130
|
42,332
|
41,210
|
42,410
|
42,630
|
42,397
|
43,914
|
43,531
|
43,291
|
42,661
|
43,053
|
40,777
|
40,656
|
40,115
|
40,129
|
40,597
|
42,920
|
44,060
|
43,900
|
35,160
|
34,915
|
34,065
|
33,453
|
32,856
|
32,944
|
32,869
|
32,787
|
32,470
|
31,909
|
31,550
|
31,297
|
30,765
|
30,930
|
31,040
|
30,845
|
31,435
|
33,517
|
33,004
|
33,590
|
|
投資有価証券
|
-
|
9,961
|
-
|
-
|
7,857
|
-
|
-
|
-
|
9,943
|
-
|
-
|
-
|
9,814
|
-
|
-
|
-
|
7,984
|
-
|
-
|
-
|
5,685
|
-
|
-
|
-
|
9,341
|
-
|
13,396
|
14,038
|
15,819
|
15,291
|
13,603
|
16,239
|
17,257
|
20,244
|
25,001
|
27,112
|
31,531
|
34,801
|
32,505
|
34,005
|
32,552
|
36,881
|
43,269
|
|
固定資産合計
|
-
|
56,428
|
53,985
|
54,900
|
54,075
|
54,517
|
53,749
|
55,290
|
55,575
|
55,263
|
58,655
|
59,240
|
57,373
|
57,793
|
59,326
|
53,973
|
53,859
|
52,943
|
52,620
|
53,846
|
53,304
|
54,759
|
54,415
|
46,785
|
48,623
|
49,679
|
51,382
|
49,853
|
50,825
|
50,186
|
47,544
|
49,848
|
50,360
|
52,992
|
57,552
|
59,136
|
64,598
|
68,250
|
65,966
|
67,473
|
67,727
|
71,547
|
78,438
|
|
総資産
|
-
|
204,428
|
206,713
|
217,838
|
214,105
|
206,255
|
200,441
|
207,664
|
208,201
|
205,028
|
206,516
|
205,512
|
195,459
|
191,951
|
183,450
|
176,954
|
174,817
|
166,232
|
153,771
|
148,373
|
138,122
|
137,423
|
124,253
|
112,725
|
111,562
|
114,365
|
113,034
|
115,185
|
123,721
|
120,457
|
120,959
|
122,599
|
124,901
|
136,817
|
145,525
|
156,181
|
174,791
|
192,067
|
188,645
|
199,209
|
209,037
|
222,379
|
233,229
|
|
買掛金
|
-
|
32,546
|
31,390
|
37,081
|
32,192
|
32,246
|
30,788
|
33,619
|
20,330
|
22,422
|
20,430
|
21,676
|
22,023
|
20,815
|
19,764
|
21,263
|
23,272
|
23,260
|
20,901
|
20,040
|
20,180
|
19,346
|
16,575
|
16,580
|
17,618
|
16,182
|
13,574
|
14,204
|
15,031
|
15,829
|
15,620
|
15,213
|
14,851
|
14,351
|
14,306
|
17,260
|
17,464
|
15,922
|
15,062
|
17,559
|
16,475
|
14,310
|
14,138
|
|
短期借入金
|
-
|
6,129
|
5,741
|
6,223
|
6,078
|
5,903
|
5,466
|
5,845
|
6,116
|
5,717
|
4,554
|
6,440
|
5,733
|
6,101
|
5,952
|
5,537
|
5,581
|
4,381
|
5,547
|
5,215
|
4,617
|
5,366
|
7,975
|
7,958
|
7,782
|
7,615
|
7,856
|
8,197
|
8,841
|
8,739
|
9,541
|
6,632
|
3,554
|
9,206
|
2,722
|
3,676
|
3,505
|
3,970
|
3,780
|
4,127
|
4,873
|
5,172
|
4,982
|
|
流動負債合計
|
-
|
77,087
|
80,184
|
90,181
|
85,398
|
88,933
|
84,580
|
85,784
|
88,099
|
88,163
|
86,985
|
86,989
|
95,359
|
91,509
|
84,788
|
79,995
|
77,704
|
75,684
|
68,890
|
65,185
|
61,721
|
59,217
|
52,796
|
53,000
|
52,347
|
58,727
|
56,541
|
57,469
|
69,638
|
57,067
|
58,144
|
53,158
|
55,567
|
60,403
|
61,480
|
67,111
|
71,971
|
78,178
|
73,221
|
75,873
|
78,410
|
85,161
|
86,049
|
|
長期借入金
|
-
|
10,892
|
8,874
|
7,827
|
10,200
|
8,991
|
8,297
|
7,891
|
11,567
|
10,931
|
14,569
|
13,981
|
13,388
|
13,852
|
12,849
|
12,397
|
12,993
|
12,609
|
11,505
|
12,442
|
11,472
|
14,710
|
9,714
|
9,357
|
8,770
|
8,552
|
7,812
|
6,865
|
5,550
|
5,459
|
4,317
|
8,078
|
7,736
|
7,647
|
7,311
|
6,699
|
9,255
|
9,076
|
8,514
|
7,701
|
12,853
|
12,445
|
11,444
|
|
固定負債合計
|
-
|
20,230
|
17,820
|
16,834
|
18,924
|
18,170
|
17,673
|
17,651
|
21,905
|
21,266
|
24,953
|
24,691
|
23,709
|
23,998
|
24,010
|
21,554
|
22,148
|
21,839
|
20,821
|
22,014
|
20,353
|
24,292
|
19,357
|
19,298
|
18,857
|
18,809
|
18,606
|
17,807
|
16,910
|
16,461
|
14,786
|
19,460
|
19,370
|
20,266
|
21,249
|
21,404
|
22,921
|
23,060
|
21,564
|
21,747
|
25,485
|
27,017
|
28,631
|
|
総負債
|
-
|
97,317
|
98,004
|
107,015
|
104,322
|
107,103
|
102,253
|
103,435
|
110,004
|
109,429
|
111,938
|
111,680
|
119,068
|
115,507
|
108,798
|
101,549
|
99,852
|
97,523
|
89,711
|
87,199
|
82,074
|
83,509
|
72,153
|
72,298
|
71,204
|
77,536
|
75,147
|
75,276
|
86,548
|
73,528
|
72,930
|
72,618
|
74,937
|
80,669
|
82,729
|
88,515
|
94,892
|
101,238
|
94,785
|
97,620
|
103,895
|
112,178
|
114,680
|
|
資本金及び資本剰余金
|
-
|
41,983
|
42,005
|
42,005
|
42,014
|
42,022
|
42,022
|
42,022
|
42,023
|
42,023
|
42,023
|
42,023
|
42,023
|
42,069
|
42,069
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,009
|
42,074
|
42,074
|
42,102
|
42,102
|
35,145
|
35,145
|
35,145
|
35,145
|
35,166
|
35,166
|
35,166
|
35,283
|
35,283
|
35,531
|
|
利益剰余金
|
-
|
61,583
|
64,289
|
66,125
|
66,825
|
56,939
|
55,745
|
62,007
|
54,344
|
51,981
|
50,904
|
49,233
|
32,893
|
33,795
|
31,199
|
34,107
|
32,884
|
26,238
|
21,767
|
18,379
|
14,161
|
11,478
|
9,456
|
-3,127
|
-4,827
|
-9,235
|
-9,685
|
-8,093
|
-12,173
|
-2,613
|
-735
|
-500
|
-979
|
10,090
|
13,266
|
16,840
|
25,282
|
33,935
|
38,528
|
45,377
|
49,099
|
51,580
|
55,212
|
|
株主資本
|
66,964
|
107,111
|
108,709
|
110,823
|
109,783
|
99,152
|
98,188
|
104,229
|
98,197
|
95,599
|
94,578
|
93,832
|
76,391
|
76,444
|
74,652
|
75,405
|
74,965
|
68,709
|
64,060
|
61,174
|
56,048
|
53,914
|
52,100
|
40,427
|
40,358
|
36,829
|
37,887
|
39,909
|
37,173
|
46,929
|
48,029
|
49,981
|
49,964
|
56,148
|
62,796
|
67,666
|
79,899
|
90,829
|
93,860
|
101,589
|
105,142
|
110,201
|
118,549
|