|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
62,384
|
64,983
|
52,629
|
51,584
|
77,690
|
56,136
|
49,275
|
52,281
|
67,004
|
41,996
|
33,782
|
33,929
|
45,977
|
29,744
|
32,377
|
35,578
|
39,730
|
26,923
|
41,812
|
42,939
|
63,822
|
40,483
|
44,212
|
47,277
|
77,362
|
67,219
|
53,857
|
67,200
|
102,752
|
89,273
|
84,012
|
86,404
|
101,145
|
85,227
|
59,912
|
71,605
|
89,526
|
59,987
|
49,612
|
70,763
|
53,250
|
50,399
|
|
有価証券
|
-
|
1
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
|
売掛金
|
-
|
136,520
|
94,649
|
102,987
|
139,276
|
88,274
|
96,079
|
108,212
|
134,188
|
89,549
|
103,654
|
110,466
|
148,188
|
101,382
|
118,827
|
123,527
|
172,704
|
121,496
|
125,288
|
134,583
|
160,013
|
117,513
|
121,650
|
130,868
|
169,316
|
122,612
|
127,915
|
147,389
|
189,775
|
138,605
|
150,335
|
146,784
|
198,378
|
152,940
|
158,185
|
185,048
|
234,806
|
166,262
|
162,809
|
198,333
|
228,020
|
194,411
|
201,777
|
|
商品及び製品
|
-
|
1,289
|
1,891
|
1,853
|
2,152
|
2,077
|
2,026
|
1,398
|
1,844
|
1,804
|
1,487
|
1,439
|
2,441
|
1,083
|
1,211
|
1,305
|
1,582
|
1,576
|
1,304
|
1,221
|
1,188
|
1,384
|
1,400
|
1,547
|
1,622
|
1,778
|
1,520
|
1,438
|
1,119
|
1,251
|
1,520
|
1,620
|
1,461
|
2,174
|
2,352
|
2,770
|
2,297
|
2,412
|
2,422
|
2,469
|
2,049
|
2,362
|
2,247
|
|
流動資産合計
|
-
|
239,388
|
216,043
|
223,224
|
241,859
|
223,891
|
211,716
|
222,303
|
230,727
|
206,825
|
196,827
|
201,865
|
223,274
|
194,026
|
203,206
|
221,882
|
253,193
|
214,255
|
200,637
|
231,494
|
243,106
|
226,162
|
214,660
|
232,698
|
259,505
|
235,183
|
230,116
|
244,248
|
292,241
|
274,321
|
277,404
|
274,672
|
318,853
|
295,956
|
289,799
|
297,739
|
347,076
|
302,251
|
274,546
|
311,886
|
357,114
|
309,787
|
324,932
|
|
有形固定資産
|
-
|
125,337
|
124,903
|
125,017
|
119,806
|
115,569
|
115,704
|
115,632
|
118,916
|
119,398
|
119,217
|
119,328
|
118,270
|
118,084
|
119,365
|
118,150
|
118,389
|
122,815
|
123,058
|
122,961
|
114,290
|
114,632
|
114,322
|
116,552
|
113,330
|
112,731
|
112,458
|
112,936
|
110,539
|
110,111
|
108,048
|
105,248
|
98,253
|
99,701
|
99,797
|
101,253
|
104,478
|
107,345
|
108,495
|
120,690
|
136,060
|
131,773
|
133,232
|
|
投資有価証券
|
-
|
24,488
|
-
|
-
|
24,125
|
-
|
-
|
-
|
24,640
|
-
|
-
|
-
|
25,211
|
-
|
-
|
-
|
24,952
|
-
|
-
|
-
|
15,337
|
-
|
-
|
-
|
15,832
|
-
|
-
|
-
|
16,868
|
-
|
-
|
-
|
20,246
|
-
|
-
|
-
|
23,611
|
-
|
-
|
-
|
27,571
|
-
|
-
|
|
固定資産合計
|
-
|
169,367
|
168,309
|
167,131
|
159,766
|
154,723
|
154,392
|
155,970
|
162,738
|
164,315
|
165,713
|
166,821
|
168,536
|
174,434
|
176,803
|
174,714
|
175,734
|
179,789
|
182,844
|
177,357
|
166,335
|
168,131
|
168,902
|
171,868
|
169,767
|
168,158
|
168,310
|
170,183
|
168,826
|
169,029
|
168,439
|
164,793
|
160,760
|
170,102
|
169,711
|
171,590
|
186,475
|
208,032
|
208,637
|
228,452
|
252,532
|
254,755
|
257,899
|
|
総資産
|
-
|
408,803
|
384,385
|
390,383
|
401,648
|
378,634
|
366,123
|
378,285
|
393,474
|
371,143
|
362,593
|
368,739
|
391,860
|
368,508
|
380,134
|
396,716
|
429,040
|
394,152
|
383,583
|
408,946
|
409,531
|
394,376
|
383,640
|
404,636
|
429,336
|
403,401
|
398,479
|
414,532
|
461,161
|
443,438
|
445,924
|
439,539
|
479,682
|
466,119
|
459,565
|
469,378
|
533,593
|
510,320
|
483,213
|
540,363
|
609,666
|
564,559
|
582,844
|
|
買掛金
|
-
|
41,767
|
38,923
|
37,743
|
42,796
|
34,502
|
32,419
|
33,427
|
40,480
|
33,852
|
35,029
|
33,983
|
41,742
|
37,301
|
34,012
|
34,355
|
47,103
|
41,454
|
37,430
|
35,633
|
44,140
|
35,672
|
34,544
|
35,446
|
41,598
|
31,728
|
34,036
|
38,669
|
51,607
|
44,318
|
41,874
|
40,193
|
50,623
|
40,881
|
40,012
|
42,549
|
48,945
|
46,726
|
40,553
|
42,327
|
56,913
|
42,194
|
47,521
|
|
短期借入金
|
-
|
28,984
|
17,979
|
30,371
|
28,655
|
26,497
|
23,691
|
48,929
|
45,116
|
16,867
|
21,677
|
40,484
|
40,999
|
25,448
|
36,616
|
59,359
|
52,429
|
20,297
|
31,110
|
58,106
|
14,338
|
12,888
|
8,565
|
19,705
|
14,572
|
26,206
|
24,924
|
25,577
|
26,715
|
6,454
|
8,051
|
11,359
|
16,618
|
16,563
|
16,274
|
12,231
|
19,588
|
13,681
|
13,542
|
35,176
|
36,396
|
8,410
|
39,660
|
|
流動負債合計
|
-
|
192,460
|
168,527
|
180,231
|
184,053
|
168,936
|
170,150
|
194,114
|
201,736
|
165,109
|
155,353
|
172,851
|
185,498
|
170,695
|
174,663
|
195,594
|
212,637
|
185,035
|
181,339
|
211,218
|
179,297
|
169,219
|
161,483
|
178,728
|
198,113
|
198,135
|
193,644
|
198,194
|
238,015
|
204,164
|
209,068
|
204,211
|
240,811
|
227,331
|
227,794
|
227,834
|
273,682
|
251,007
|
233,974
|
263,960
|
294,283
|
257,812
|
281,511
|
|
長期借入金
|
-
|
69,242
|
73,115
|
69,011
|
65,405
|
62,526
|
59,047
|
55,314
|
52,318
|
73,053
|
63,725
|
55,693
|
54,985
|
53,415
|
49,069
|
46,917
|
47,449
|
46,391
|
44,570
|
43,264
|
56,359
|
55,740
|
55,441
|
55,853
|
54,528
|
33,956
|
33,817
|
33,252
|
31,177
|
51,277
|
50,011
|
44,116
|
35,876
|
36,349
|
36,178
|
40,035
|
34,443
|
33,956
|
33,573
|
50,214
|
70,132
|
70,417
|
69,051
|
|
固定負債合計
|
-
|
98,811
|
102,940
|
98,516
|
96,928
|
94,256
|
80,891
|
76,015
|
73,920
|
94,780
|
96,000
|
87,944
|
87,347
|
86,436
|
97,373
|
95,983
|
95,992
|
97,560
|
95,625
|
95,205
|
110,732
|
110,440
|
105,898
|
106,248
|
103,055
|
82,695
|
82,463
|
92,254
|
90,219
|
113,326
|
111,922
|
105,867
|
97,559
|
98,456
|
88,332
|
93,079
|
90,964
|
91,634
|
82,173
|
101,508
|
117,488
|
116,863
|
114,542
|
|
総負債
|
-
|
291,272
|
271,468
|
278,747
|
280,982
|
263,192
|
251,042
|
270,129
|
275,656
|
259,890
|
251,353
|
260,796
|
272,846
|
257,131
|
272,037
|
291,577
|
308,630
|
282,596
|
276,964
|
306,424
|
290,030
|
279,659
|
267,382
|
284,977
|
301,169
|
280,831
|
276,107
|
290,448
|
328,234
|
317,490
|
320,991
|
310,078
|
338,370
|
325,787
|
316,126
|
320,914
|
364,647
|
342,642
|
316,148
|
365,469
|
411,771
|
374,676
|
396,054
|
|
資本金及び資本剰余金
|
-
|
55,017
|
55,016
|
55,016
|
57,672
|
57,672
|
57,672
|
54,480
|
54,335
|
54,335
|
54,334
|
54,334
|
54,334
|
54,334
|
53,969
|
53,969
|
53,969
|
53,969
|
53,969
|
53,964
|
53,969
|
53,969
|
53,972
|
53,972
|
53,972
|
53,972
|
53,972
|
53,972
|
53,972
|
53,972
|
53,974
|
53,973
|
53,618
|
53,247
|
53,247
|
53,247
|
53,247
|
53,247
|
53,244
|
53,244
|
53,244
|
53,244
|
53,244
|
|
利益剰余金
|
-
|
53,088
|
47,465
|
45,429
|
57,329
|
52,972
|
53,380
|
53,826
|
61,285
|
54,335
|
53,858
|
50,027
|
61,433
|
54,041
|
51,728
|
49,832
|
64,856
|
56,297
|
52,197
|
46,937
|
65,060
|
59,389
|
61,054
|
62,975
|
67,296
|
60,627
|
60,212
|
61,892
|
71,163
|
67,114
|
65,935
|
71,642
|
84,685
|
79,762
|
82,002
|
87,610
|
100,651
|
93,961
|
95,614
|
102,148
|
118,870
|
111,025
|
109,149
|
|
株主資本
|
117,564
|
117,530
|
112,917
|
111,635
|
120,666
|
115,442
|
115,081
|
108,156
|
117,817
|
111,253
|
111,240
|
107,942
|
119,014
|
111,376
|
108,097
|
105,138
|
120,410
|
111,555
|
106,618
|
102,522
|
119,500
|
114,716
|
116,258
|
119,659
|
128,167
|
122,569
|
122,371
|
124,083
|
132,926
|
125,947
|
124,932
|
129,460
|
141,311
|
140,332
|
143,438
|
148,463
|
168,946
|
167,678
|
167,064
|
174,894
|
197,895
|
189,883
|
186,789
|