|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
85
|
94
|
114
|
139
|
121
|
144
|
122
|
120
|
108
|
94
|
139
|
94
|
106
|
99
|
104
|
101
|
124
|
112
|
133
|
118
|
106
|
119
|
132
|
138
|
127
|
102
|
47
|
52
|
52
|
42
|
40
|
46
|
40
|
41
|
38
|
36
|
46
|
39
|
39
|
35
|
52
|
45
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
311
|
286
|
287
|
282
|
245
|
233
|
238
|
262
|
256
|
262
|
251
|
244
|
215
|
235
|
241
|
226
|
230
|
246
|
263
|
282
|
266
|
263
|
225
|
234
|
209
|
231
|
74
|
79
|
73
|
81
|
72
|
82
|
75
|
85
|
90
|
96
|
88
|
90
|
93
|
103
|
88
|
90
|
|
商品及び製品
|
-
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
|
流動資産合計
|
-
|
543
|
539
|
543
|
538
|
487
|
519
|
488
|
537
|
501
|
534
|
538
|
481
|
424
|
474
|
483
|
468
|
470
|
467
|
514
|
516
|
493
|
503
|
481
|
479
|
435
|
425
|
195
|
202
|
206
|
209
|
199
|
213
|
217
|
225
|
229
|
223
|
227
|
224
|
231
|
240
|
245
|
242
|
|
有形固定資産
|
-
|
378
|
380
|
378
|
379
|
378
|
374
|
373
|
369
|
365
|
365
|
364
|
352
|
350
|
350
|
353
|
342
|
345
|
345
|
344
|
160
|
140
|
139
|
133
|
131
|
130
|
128
|
120
|
118
|
117
|
118
|
115
|
116
|
116
|
117
|
118
|
116
|
115
|
116
|
117
|
116
|
112
|
112
|
|
投資有価証券
|
-
|
86
|
-
|
-
|
82
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
91
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
58
|
-
|
-
|
-
|
52
|
-
|
-
|
61
|
43
|
50
|
60
|
69
|
69
|
65
|
73
|
78
|
76
|
26
|
26
|
27
|
30
|
31
|
37
|
|
固定資産合計
|
-
|
532
|
556
|
571
|
556
|
557
|
547
|
558
|
559
|
559
|
555
|
568
|
549
|
552
|
543
|
553
|
531
|
529
|
521
|
519
|
325
|
304
|
304
|
295
|
287
|
295
|
289
|
226
|
207
|
213
|
223
|
227
|
227
|
222
|
231
|
238
|
244
|
205
|
205
|
209
|
210
|
206
|
212
|
|
総資産
|
-
|
1,075
|
1,095
|
1,113
|
1,094
|
1,044
|
1,065
|
1,046
|
1,097
|
1,060
|
1,090
|
1,106
|
1,029
|
976
|
1,017
|
1,036
|
999
|
999
|
988
|
1,033
|
840
|
797
|
807
|
776
|
766
|
730
|
714
|
422
|
409
|
420
|
433
|
427
|
440
|
440
|
457
|
467
|
467
|
432
|
429
|
439
|
449
|
451
|
454
|
|
買掛金
|
-
|
248
|
244
|
257
|
246
|
218
|
199
|
178
|
196
|
180
|
190
|
182
|
181
|
166
|
173
|
177
|
191
|
195
|
209
|
220
|
238
|
236
|
229
|
222
|
215
|
186
|
191
|
49
|
49
|
49
|
51
|
53
|
55
|
61
|
66
|
66
|
65
|
55
|
53
|
57
|
46
|
44
|
44
|
|
短期借入金
|
-
|
17
|
17
|
41
|
28
|
36
|
18
|
20
|
14
|
28
|
69
|
63
|
12
|
26
|
29
|
54
|
4
|
3
|
15
|
85
|
35
|
27
|
57
|
64
|
71
|
53
|
71
|
82
|
95
|
89
|
88
|
108
|
115
|
145
|
151
|
152
|
150
|
94
|
55
|
51
|
48
|
47
|
37
|
|
一年内返済予定の長期借入金
|
-
|
33
|
31
|
34
|
41
|
39
|
43
|
39
|
48
|
70
|
66
|
71
|
63
|
40
|
40
|
38
|
39
|
46
|
44
|
44
|
40
|
34
|
33
|
33
|
21
|
19
|
14
|
8
|
8
|
5
|
11
|
7
|
9
|
9
|
3
|
3
|
1
|
1
|
6
|
6
|
6
|
6
|
6
|
|
流動負債合計
|
-
|
483
|
476
|
496
|
473
|
453
|
422
|
401
|
429
|
436
|
473
|
443
|
384
|
351
|
421
|
453
|
465
|
474
|
553
|
616
|
582
|
570
|
592
|
569
|
559
|
522
|
524
|
282
|
289
|
284
|
293
|
283
|
287
|
288
|
291
|
288
|
280
|
224
|
193
|
200
|
201
|
196
|
191
|
|
長期借入金
|
-
|
98
|
128
|
119
|
131
|
127
|
163
|
161
|
148
|
122
|
110
|
139
|
131
|
124
|
132
|
129
|
112
|
102
|
90
|
78
|
59
|
52
|
45
|
41
|
38
|
31
|
26
|
20
|
20
|
20
|
14
|
14
|
12
|
12
|
11
|
11
|
11
|
11
|
46
|
49
|
44
|
44
|
40
|
|
固定負債合計
|
-
|
244
|
274
|
273
|
278
|
264
|
319
|
319
|
300
|
272
|
262
|
299
|
289
|
275
|
286
|
272
|
254
|
248
|
235
|
224
|
153
|
147
|
131
|
119
|
111
|
100
|
86
|
57
|
58
|
55
|
45
|
44
|
42
|
41
|
41
|
41
|
40
|
39
|
73
|
76
|
74
|
73
|
68
|
|
総負債
|
-
|
727
|
750
|
768
|
750
|
717
|
741
|
719
|
729
|
708
|
735
|
742
|
672
|
626
|
707
|
725
|
719
|
722
|
788
|
840
|
735
|
716
|
723
|
688
|
671
|
622
|
610
|
339
|
346
|
339
|
338
|
327
|
329
|
329
|
332
|
329
|
321
|
263
|
266
|
276
|
275
|
269
|
259
|
|
資本金及び資本剰余金
|
-
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
13
|
13
|
14
|
14
|
16
|
18
|
21
|
21
|
21
|
12
|
12
|
12
|
12
|
12
|
|
利益剰余金
|
-
|
143
|
140
|
144
|
149
|
145
|
135
|
133
|
147
|
134
|
138
|
141
|
135
|
136
|
88
|
88
|
68
|
70
|
1
|
-3
|
-19
|
-17
|
-13
|
-11
|
-9
|
-5
|
-8
|
-13
|
-33
|
25
|
28
|
29
|
42
|
43
|
46
|
53
|
67
|
93
|
96
|
99
|
104
|
110
|
121
|
|
株主資本
|
324
|
347
|
345
|
345
|
344
|
327
|
324
|
327
|
368
|
352
|
355
|
363
|
357
|
350
|
309
|
311
|
280
|
278
|
200
|
194
|
105
|
80
|
84
|
88
|
96
|
108
|
104
|
82
|
63
|
80
|
95
|
100
|
111
|
111
|
124
|
138
|
147
|
169
|
163
|
163
|
174
|
182
|
195
|