|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,483
|
26,536
|
24,564
|
26,250
|
29,811
|
29,080
|
27,470
|
28,497
|
29,440
|
29,289
|
26,255
|
24,692
|
19,442
|
20,276
|
15,563
|
19,011
|
14,863
|
14,420
|
14,654
|
27,724
|
22,757
|
22,636
|
21,272
|
23,725
|
26,193
|
27,937
|
24,348
|
24,760
|
27,596
|
24,876
|
25,170
|
26,141
|
30,002
|
27,582
|
43,867
|
45,300
|
28,208
|
26,324
|
25,153
|
23,870
|
24,134
|
20,077
|
|
売掛金
|
-
|
27,303
|
26,432
|
25,033
|
24,433
|
23,426
|
23,492
|
27,317
|
27,314
|
27,746
|
28,835
|
30,340
|
29,108
|
30,494
|
30,140
|
27,326
|
26,587
|
23,685
|
24,041
|
22,238
|
22,226
|
20,417
|
21,150
|
21,938
|
25,208
|
26,613
|
26,636
|
28,945
|
31,100
|
31,678
|
35,632
|
33,795
|
32,555
|
33,027
|
31,838
|
25,297
|
25,853
|
22,423
|
23,968
|
22,818
|
23,716
|
-
|
-
|
|
商品及び製品
|
-
|
9,298
|
9,291
|
9,355
|
8,973
|
8,553
|
8,249
|
9,136
|
9,035
|
9,050
|
9,330
|
10,277
|
11,065
|
11,248
|
12,343
|
13,187
|
12,644
|
12,645
|
11,767
|
12,156
|
11,505
|
13,032
|
11,128
|
11,150
|
12,055
|
11,778
|
12,714
|
13,895
|
14,344
|
15,279
|
16,357
|
15,090
|
14,308
|
14,085
|
13,185
|
12,905
|
11,186
|
12,940
|
12,175
|
13,976
|
12,807
|
14,146
|
13,075
|
|
流動資産合計
|
-
|
81,689
|
81,057
|
77,797
|
78,775
|
78,144
|
76,846
|
81,626
|
83,799
|
83,802
|
85,226
|
86,261
|
84,751
|
78,925
|
81,858
|
77,834
|
78,254
|
72,230
|
70,551
|
70,594
|
80,380
|
75,457
|
72,913
|
73,025
|
81,523
|
84,992
|
88,528
|
91,157
|
96,434
|
97,876
|
102,744
|
100,351
|
97,758
|
103,144
|
97,216
|
107,661
|
104,815
|
87,517
|
87,194
|
89,685
|
86,620
|
87,194
|
84,962
|
|
有形固定資産
|
-
|
43,711
|
41,985
|
41,161
|
39,591
|
37,751
|
37,174
|
37,631
|
37,541
|
37,466
|
38,478
|
38,446
|
38,029
|
38,783
|
40,592
|
40,879
|
40,535
|
42,103
|
42,001
|
41,272
|
40,514
|
39,724
|
38,866
|
38,223
|
38,448
|
38,012
|
38,409
|
38,574
|
39,081
|
41,074
|
41,959
|
41,084
|
41,880
|
42,647
|
45,176
|
46,968
|
47,784
|
50,509
|
49,179
|
49,187
|
48,330
|
48,384
|
48,860
|
|
投資有価証券
|
-
|
18,025
|
18,162
|
17,810
|
15,449
|
14,563
|
14,048
|
15,217
|
15,663
|
16,264
|
16,808
|
17,744
|
17,585
|
16,748
|
17,090
|
16,076
|
15,665
|
15,593
|
15,110
|
15,151
|
14,470
|
14,057
|
13,853
|
14,194
|
15,130
|
15,802
|
16,185
|
15,877
|
16,301
|
17,125
|
17,672
|
18,206
|
18,318
|
16,046
|
15,726
|
15,290
|
14,649
|
14,171
|
16,105
|
15,325
|
15,007
|
14,312
|
15,199
|
|
固定資産合計
|
-
|
64,968
|
63,377
|
62,121
|
58,341
|
55,685
|
53,944
|
55,641
|
55,968
|
56,520
|
57,983
|
59,015
|
58,490
|
59,143
|
61,146
|
60,792
|
60,030
|
61,638
|
60,852
|
60,139
|
59,234
|
58,064
|
57,316
|
56,854
|
57,925
|
58,068
|
58,742
|
58,746
|
59,706
|
62,834
|
64,641
|
64,128
|
64,983
|
63,701
|
65,922
|
67,581
|
68,106
|
70,352
|
71,138
|
70,410
|
76,082
|
75,263
|
76,608
|
|
総資産
|
-
|
146,657
|
144,434
|
139,918
|
137,117
|
133,830
|
130,790
|
137,267
|
139,768
|
140,322
|
143,210
|
145,277
|
143,241
|
138,069
|
143,005
|
138,627
|
138,284
|
133,869
|
131,403
|
130,734
|
139,615
|
133,521
|
130,229
|
129,879
|
139,448
|
143,060
|
147,270
|
149,904
|
156,140
|
160,711
|
167,386
|
164,479
|
162,741
|
166,845
|
163,139
|
175,243
|
172,921
|
157,869
|
158,333
|
160,096
|
162,702
|
162,457
|
161,570
|
|
買掛金
|
-
|
7,868
|
7,213
|
7,030
|
7,080
|
7,530
|
6,823
|
8,862
|
8,682
|
9,360
|
9,218
|
10,257
|
10,106
|
10,415
|
10,001
|
10,373
|
8,321
|
7,472
|
6,864
|
7,120
|
6,610
|
6,663
|
5,208
|
7,421
|
8,815
|
9,683
|
9,247
|
10,257
|
9,495
|
8,844
|
10,464
|
11,020
|
9,850
|
9,472
|
7,760
|
7,185
|
7,143
|
7,495
|
6,832
|
7,725
|
7,335
|
7,761
|
7,226
|
|
短期借入金
|
-
|
20,196
|
7,098
|
6,997
|
18,243
|
17,833
|
17,829
|
17,139
|
5,873
|
15,578
|
15,433
|
15,579
|
15,678
|
15,556
|
16,171
|
20,296
|
20,702
|
22,018
|
24,194
|
17,806
|
27,551
|
27,023
|
27,160
|
20,891
|
29,142
|
29,340
|
30,516
|
29,683
|
19,901
|
34,457
|
34,513
|
39,844
|
23,698
|
18,511
|
44,357
|
46,094
|
46,560
|
32,355
|
23,106
|
21,556
|
36,736
|
39,773
|
38,232
|
|
一年内返済予定の長期借入金
|
-
|
14,584
|
-
|
-
|
16,216
|
-
|
-
|
-
|
1,680
|
-
|
-
|
-
|
11,980
|
-
|
-
|
-
|
2,357
|
-
|
-
|
-
|
6,256
|
-
|
-
|
-
|
15,117
|
-
|
-
|
-
|
4,863
|
-
|
-
|
-
|
15,334
|
-
|
-
|
-
|
11,090
|
-
|
-
|
-
|
19,127
|
-
|
-
|
|
流動負債合計
|
-
|
42,106
|
27,794
|
27,999
|
40,377
|
40,178
|
40,284
|
40,534
|
29,442
|
40,222
|
42,035
|
45,192
|
61,425
|
48,430
|
53,722
|
49,852
|
47,389
|
46,122
|
48,182
|
40,525
|
52,748
|
49,301
|
46,087
|
41,617
|
54,278
|
56,508
|
59,220
|
77,829
|
69,223
|
76,087
|
77,204
|
73,748
|
59,181
|
71,728
|
76,825
|
77,969
|
75,017
|
59,622
|
49,865
|
48,023
|
60,631
|
65,072
|
63,244
|
|
長期借入金
|
-
|
16,335
|
28,537
|
26,911
|
15,314
|
16,654
|
16,482
|
17,887
|
29,177
|
18,678
|
18,543
|
18,376
|
18,093
|
26,468
|
27,523
|
27,780
|
30,001
|
27,746
|
25,826
|
34,132
|
33,712
|
32,823
|
32,403
|
30,514
|
23,894
|
23,006
|
23,385
|
23,372
|
34,339
|
29,663
|
29,230
|
28,129
|
42,022
|
46,470
|
45,313
|
40,062
|
38,904
|
37,383
|
49,175
|
52,901
|
38,100
|
36,150
|
35,250
|
|
固定負債合計
|
-
|
26,405
|
38,292
|
42,077
|
33,875
|
34,380
|
34,273
|
36,459
|
46,754
|
35,710
|
35,475
|
34,693
|
32,405
|
39,779
|
40,466
|
40,097
|
42,980
|
41,994
|
39,623
|
47,452
|
47,084
|
45,895
|
45,168
|
43,116
|
33,265
|
31,981
|
31,984
|
31,894
|
42,201
|
38,386
|
39,959
|
39,640
|
52,881
|
56,995
|
55,442
|
49,615
|
44,293
|
42,710
|
53,967
|
57,535
|
45,403
|
43,541
|
43,142
|
|
総負債
|
-
|
68,511
|
66,087
|
70,077
|
74,252
|
74,559
|
74,557
|
76,994
|
76,196
|
75,933
|
77,510
|
79,885
|
93,830
|
88,210
|
94,188
|
89,949
|
90,370
|
88,116
|
87,806
|
87,978
|
99,833
|
95,197
|
91,255
|
84,733
|
87,543
|
88,489
|
91,204
|
109,724
|
111,424
|
114,473
|
117,163
|
113,389
|
112,062
|
128,723
|
132,267
|
127,584
|
119,310
|
102,333
|
103,833
|
105,558
|
106,034
|
108,614
|
106,386
|
|
資本金及び資本剰余金
|
-
|
50,094
|
50,094
|
50,094
|
50,094
|
49,605
|
49,605
|
49,605
|
49,605
|
49,605
|
49,605
|
49,605
|
49,605
|
40,454
|
40,454
|
40,454
|
40,454
|
39,965
|
39,965
|
39,965
|
39,965
|
39,965
|
40,286
|
45,534
|
45,534
|
45,534
|
45,534
|
45,534
|
45,534
|
45,534
|
45,534
|
45,534
|
45,534
|
45,534
|
45,534
|
62,939
|
62,939
|
62,795
|
62,795
|
62,795
|
62,795
|
62,245
|
62,245
|
|
利益剰余金
|
-
|
21,846
|
22,489
|
14,930
|
14,452
|
13,963
|
12,967
|
13,988
|
15,292
|
15,721
|
16,725
|
15,335
|
-1,252
|
8,816
|
7,301
|
8,226
|
8,327
|
7,037
|
5,842
|
4,974
|
2,401
|
1,788
|
2,247
|
2,942
|
4,440
|
5,952
|
6,937
|
-9,232
|
-7,684
|
-9,966
|
-8,198
|
-5,631
|
-5,411
|
-19,238
|
-28,193
|
-27,553
|
-26,702
|
-26,267
|
-26,640
|
-26,704
|
-26,681
|
-26,870
|
-26,425
|
|
株主資本
|
63,844
|
78,146
|
78,347
|
69,841
|
62,864
|
59,271
|
56,232
|
60,273
|
63,571
|
64,389
|
65,699
|
65,391
|
49,410
|
49,859
|
48,816
|
48,677
|
47,914
|
45,752
|
43,597
|
42,756
|
39,781
|
38,324
|
38,973
|
45,146
|
51,904
|
54,570
|
56,066
|
40,179
|
44,715
|
46,238
|
50,222
|
51,090
|
50,678
|
38,121
|
30,871
|
47,658
|
53,610
|
55,536
|
54,499
|
54,537
|
56,667
|
53,843
|
55,184
|