日本ケミコン【6997】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 24,483 26,536 24,564 26,250 29,811 29,080 27,470 28,497 29,440 29,289 26,255 24,692 19,442 20,276 15,563 19,011 14,863 14,420 14,654 27,724 22,757 22,636 21,272 23,725 26,193 27,937 24,348 24,760 27,596 24,876 25,170 26,141 30,002 27,582 43,867 45,300 28,208 26,324 25,153 23,870 24,134 20,077
売掛金 - 27,303 26,432 25,033 24,433 23,426 23,492 27,317 27,314 27,746 28,835 30,340 29,108 30,494 30,140 27,326 26,587 23,685 24,041 22,238 22,226 20,417 21,150 21,938 25,208 26,613 26,636 28,945 31,100 31,678 35,632 33,795 32,555 33,027 31,838 25,297 25,853 22,423 23,968 22,818 23,716 - -
商品及び製品 - 9,298 9,291 9,355 8,973 8,553 8,249 9,136 9,035 9,050 9,330 10,277 11,065 11,248 12,343 13,187 12,644 12,645 11,767 12,156 11,505 13,032 11,128 11,150 12,055 11,778 12,714 13,895 14,344 15,279 16,357 15,090 14,308 14,085 13,185 12,905 11,186 12,940 12,175 13,976 12,807 14,146 13,075
流動資産合計 - 81,689 81,057 77,797 78,775 78,144 76,846 81,626 83,799 83,802 85,226 86,261 84,751 78,925 81,858 77,834 78,254 72,230 70,551 70,594 80,380 75,457 72,913 73,025 81,523 84,992 88,528 91,157 96,434 97,876 102,744 100,351 97,758 103,144 97,216 107,661 104,815 87,517 87,194 89,685 86,620 87,194 84,962
有形固定資産 - 43,711 41,985 41,161 39,591 37,751 37,174 37,631 37,541 37,466 38,478 38,446 38,029 38,783 40,592 40,879 40,535 42,103 42,001 41,272 40,514 39,724 38,866 38,223 38,448 38,012 38,409 38,574 39,081 41,074 41,959 41,084 41,880 42,647 45,176 46,968 47,784 50,509 49,179 49,187 48,330 48,384 48,860
投資有価証券 - 18,025 18,162 17,810 15,449 14,563 14,048 15,217 15,663 16,264 16,808 17,744 17,585 16,748 17,090 16,076 15,665 15,593 15,110 15,151 14,470 14,057 13,853 14,194 15,130 15,802 16,185 15,877 16,301 17,125 17,672 18,206 18,318 16,046 15,726 15,290 14,649 14,171 16,105 15,325 15,007 14,312 15,199
固定資産合計 - 64,968 63,377 62,121 58,341 55,685 53,944 55,641 55,968 56,520 57,983 59,015 58,490 59,143 61,146 60,792 60,030 61,638 60,852 60,139 59,234 58,064 57,316 56,854 57,925 58,068 58,742 58,746 59,706 62,834 64,641 64,128 64,983 63,701 65,922 67,581 68,106 70,352 71,138 70,410 76,082 75,263 76,608
総資産 - 146,657 144,434 139,918 137,117 133,830 130,790 137,267 139,768 140,322 143,210 145,277 143,241 138,069 143,005 138,627 138,284 133,869 131,403 130,734 139,615 133,521 130,229 129,879 139,448 143,060 147,270 149,904 156,140 160,711 167,386 164,479 162,741 166,845 163,139 175,243 172,921 157,869 158,333 160,096 162,702 162,457 161,570
買掛金 - 7,868 7,213 7,030 7,080 7,530 6,823 8,862 8,682 9,360 9,218 10,257 10,106 10,415 10,001 10,373 8,321 7,472 6,864 7,120 6,610 6,663 5,208 7,421 8,815 9,683 9,247 10,257 9,495 8,844 10,464 11,020 9,850 9,472 7,760 7,185 7,143 7,495 6,832 7,725 7,335 7,761 7,226
短期借入金 - 20,196 7,098 6,997 18,243 17,833 17,829 17,139 5,873 15,578 15,433 15,579 15,678 15,556 16,171 20,296 20,702 22,018 24,194 17,806 27,551 27,023 27,160 20,891 29,142 29,340 30,516 29,683 19,901 34,457 34,513 39,844 23,698 18,511 44,357 46,094 46,560 32,355 23,106 21,556 36,736 39,773 38,232
一年内返済予定の長期借入金 - 14,584 - - 16,216 - - - 1,680 - - - 11,980 - - - 2,357 - - - 6,256 - - - 15,117 - - - 4,863 - - - 15,334 - - - 11,090 - - - 19,127 - -
流動負債合計 - 42,106 27,794 27,999 40,377 40,178 40,284 40,534 29,442 40,222 42,035 45,192 61,425 48,430 53,722 49,852 47,389 46,122 48,182 40,525 52,748 49,301 46,087 41,617 54,278 56,508 59,220 77,829 69,223 76,087 77,204 73,748 59,181 71,728 76,825 77,969 75,017 59,622 49,865 48,023 60,631 65,072 63,244
長期借入金 - 16,335 28,537 26,911 15,314 16,654 16,482 17,887 29,177 18,678 18,543 18,376 18,093 26,468 27,523 27,780 30,001 27,746 25,826 34,132 33,712 32,823 32,403 30,514 23,894 23,006 23,385 23,372 34,339 29,663 29,230 28,129 42,022 46,470 45,313 40,062 38,904 37,383 49,175 52,901 38,100 36,150 35,250
固定負債合計 - 26,405 38,292 42,077 33,875 34,380 34,273 36,459 46,754 35,710 35,475 34,693 32,405 39,779 40,466 40,097 42,980 41,994 39,623 47,452 47,084 45,895 45,168 43,116 33,265 31,981 31,984 31,894 42,201 38,386 39,959 39,640 52,881 56,995 55,442 49,615 44,293 42,710 53,967 57,535 45,403 43,541 43,142
総負債 - 68,511 66,087 70,077 74,252 74,559 74,557 76,994 76,196 75,933 77,510 79,885 93,830 88,210 94,188 89,949 90,370 88,116 87,806 87,978 99,833 95,197 91,255 84,733 87,543 88,489 91,204 109,724 111,424 114,473 117,163 113,389 112,062 128,723 132,267 127,584 119,310 102,333 103,833 105,558 106,034 108,614 106,386
資本金及び資本剰余金 - 50,094 50,094 50,094 50,094 49,605 49,605 49,605 49,605 49,605 49,605 49,605 49,605 40,454 40,454 40,454 40,454 39,965 39,965 39,965 39,965 39,965 40,286 45,534 45,534 45,534 45,534 45,534 45,534 45,534 45,534 45,534 45,534 45,534 45,534 62,939 62,939 62,795 62,795 62,795 62,795 62,245 62,245
利益剰余金 - 21,846 22,489 14,930 14,452 13,963 12,967 13,988 15,292 15,721 16,725 15,335 -1,252 8,816 7,301 8,226 8,327 7,037 5,842 4,974 2,401 1,788 2,247 2,942 4,440 5,952 6,937 -9,232 -7,684 -9,966 -8,198 -5,631 -5,411 -19,238 -28,193 -27,553 -26,702 -26,267 -26,640 -26,704 -26,681 -26,870 -26,425
株主資本 63,844 78,146 78,347 69,841 62,864 59,271 56,232 60,273 63,571 64,389 65,699 65,391 49,410 49,859 48,816 48,677 47,914 45,752 43,597 42,756 39,781 38,324 38,973 45,146 51,904 54,570 56,066 40,179 44,715 46,238 50,222 51,090 50,678 38,121 30,871 47,658 53,610 55,536 54,499 54,537 56,667 53,843 55,184