|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,828
|
36,072
|
42,994
|
40,009
|
48,722
|
49,559
|
55,195
|
57,514
|
58,806
|
57,644
|
61,470
|
61,566
|
57,583
|
59,616
|
57,192
|
60,698
|
67,965
|
66,716
|
68,009
|
68,512
|
61,486
|
68,064
|
66,309
|
74,202
|
72,949
|
64,913
|
54,592
|
57,977
|
62,353
|
53,152
|
55,157
|
69,728
|
78,379
|
81,059
|
84,691
|
73,112
|
87,572
|
75,565
|
80,965
|
75,074
|
93,022
|
79,931
|
|
有価証券
|
-
|
37,234
|
21,240
|
12,206
|
14,516
|
11,817
|
11,391
|
14,302
|
5,510
|
4,903
|
5,203
|
3,203
|
3,304
|
11,114
|
11,111
|
11,210
|
11,606
|
4,203
|
3,402
|
1,501
|
2,491
|
1,492
|
2,492
|
2,792
|
2,699
|
2,900
|
4,403
|
5,102
|
4,801
|
4,300
|
5,000
|
999
|
299
|
899
|
2,399
|
2,699
|
6,068
|
4,394
|
3,993
|
8,470
|
23,198
|
20,402
|
35,214
|
|
売掛金
|
-
|
61,353
|
57,716
|
54,860
|
60,130
|
53,413
|
53,462
|
53,489
|
61,154
|
56,924
|
58,878
|
56,639
|
62,575
|
59,395
|
61,889
|
57,354
|
65,608
|
61,385
|
62,818
|
57,776
|
55,856
|
45,633
|
65,168
|
63,805
|
69,863
|
67,935
|
52,914
|
71,067
|
81,137
|
78,323
|
88,022
|
77,793
|
83,904
|
84,794
|
91,015
|
80,699
|
82,403
|
81,187
|
79,285
|
78,258
|
81,774
|
78,166
|
83,542
|
|
商品及び製品
|
-
|
9,747
|
9,224
|
9,261
|
8,388
|
8,246
|
8,010
|
8,847
|
12,005
|
12,527
|
12,766
|
13,749
|
13,927
|
15,197
|
15,544
|
16,162
|
15,933
|
15,648
|
15,315
|
15,789
|
15,582
|
17,717
|
16,984
|
16,981
|
19,335
|
20,475
|
22,980
|
25,948
|
25,898
|
28,615
|
28,258
|
26,539
|
26,120
|
24,730
|
24,043
|
25,075
|
25,934
|
26,020
|
24,791
|
27,304
|
26,131
|
24,586
|
27,155
|
|
流動資産合計
|
-
|
188,464
|
190,589
|
197,144
|
197,161
|
195,343
|
197,744
|
211,506
|
187,118
|
184,380
|
188,411
|
192,038
|
198,122
|
194,131
|
201,763
|
198,663
|
210,265
|
204,662
|
201,296
|
198,665
|
196,892
|
176,690
|
207,443
|
211,487
|
226,003
|
225,796
|
209,520
|
224,370
|
237,732
|
242,824
|
244,714
|
233,296
|
251,595
|
262,601
|
274,890
|
272,607
|
264,660
|
278,033
|
262,934
|
280,282
|
285,523
|
294,763
|
305,145
|
|
有形固定資産
|
-
|
104,147
|
98,289
|
100,628
|
98,548
|
93,796
|
94,575
|
101,514
|
99,335
|
99,008
|
99,296
|
99,565
|
99,351
|
100,295
|
101,397
|
98,277
|
98,947
|
98,579
|
99,576
|
100,481
|
98,634
|
97,558
|
95,015
|
94,487
|
93,458
|
93,257
|
92,339
|
93,527
|
97,357
|
100,183
|
102,290
|
100,331
|
104,833
|
108,973
|
110,255
|
110,037
|
118,308
|
119,479
|
112,336
|
118,236
|
123,591
|
125,651
|
130,064
|
|
投資有価証券
|
-
|
52,205
|
50,588
|
52,591
|
40,116
|
36,213
|
36,058
|
35,227
|
34,652
|
34,163
|
36,667
|
38,176
|
36,176
|
28,494
|
31,593
|
27,450
|
29,901
|
36,751
|
39,460
|
40,679
|
37,508
|
39,001
|
39,614
|
48,773
|
55,620
|
63,019
|
63,598
|
67,713
|
63,084
|
60,757
|
57,498
|
53,208
|
51,749
|
58,229
|
58,737
|
56,192
|
60,288
|
52,782
|
48,335
|
39,452
|
32,579
|
24,534
|
22,678
|
|
固定資産合計
|
-
|
186,731
|
183,214
|
188,305
|
166,182
|
158,736
|
159,205
|
164,648
|
181,548
|
180,929
|
184,025
|
185,641
|
184,758
|
178,730
|
183,249
|
176,205
|
177,291
|
183,714
|
188,081
|
190,099
|
181,597
|
182,704
|
167,995
|
175,107
|
193,255
|
200,242
|
200,490
|
205,742
|
210,102
|
211,179
|
210,324
|
203,878
|
204,550
|
216,416
|
218,545
|
216,427
|
255,057
|
249,993
|
237,601
|
235,590
|
225,419
|
219,340
|
222,754
|
|
総資産
|
-
|
375,195
|
373,803
|
385,450
|
363,343
|
354,080
|
356,949
|
376,155
|
368,666
|
365,309
|
372,436
|
377,680
|
382,880
|
372,861
|
385,012
|
374,869
|
387,556
|
388,376
|
389,378
|
388,764
|
378,489
|
359,395
|
375,438
|
386,594
|
419,259
|
426,038
|
410,010
|
430,113
|
447,834
|
454,003
|
455,039
|
437,175
|
456,146
|
479,017
|
493,436
|
489,035
|
519,718
|
528,027
|
500,535
|
515,872
|
510,942
|
514,103
|
527,900
|
|
買掛金
|
-
|
40,407
|
38,037
|
35,319
|
37,803
|
36,209
|
37,409
|
36,250
|
40,529
|
38,011
|
40,095
|
39,385
|
41,080
|
39,646
|
40,869
|
38,248
|
41,247
|
38,529
|
41,073
|
37,818
|
37,521
|
30,106
|
44,136
|
42,789
|
47,598
|
46,731
|
38,569
|
48,241
|
51,651
|
47,565
|
54,551
|
46,649
|
53,374
|
55,326
|
58,499
|
55,967
|
51,042
|
51,910
|
51,081
|
49,562
|
51,306
|
49,681
|
54,452
|
|
短期借入金
|
-
|
3,260
|
2,257
|
1,798
|
1,818
|
1,676
|
2,240
|
2,054
|
1,599
|
524
|
100
|
-
|
2,071
|
-
|
-
|
81
|
297
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,990
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
177
|
174
|
173
|
804
|
735
|
138
|
10
|
606
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
108,918
|
118,476
|
123,086
|
114,365
|
113,793
|
115,638
|
119,338
|
119,650
|
103,562
|
104,873
|
102,803
|
107,259
|
101,180
|
105,436
|
101,018
|
109,381
|
109,319
|
107,335
|
100,908
|
100,405
|
91,187
|
100,784
|
101,103
|
106,652
|
109,618
|
95,705
|
106,664
|
119,513
|
120,814
|
115,282
|
107,951
|
118,624
|
119,663
|
123,543
|
121,253
|
131,862
|
134,804
|
122,251
|
123,313
|
131,179
|
132,259
|
130,985
|
|
長期借入金
|
-
|
1,658
|
1,608
|
1,541
|
807
|
699
|
667
|
614
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
27,060
|
29,310
|
30,075
|
27,227
|
27,697
|
27,919
|
28,958
|
36,673
|
46,574
|
45,618
|
47,342
|
43,493
|
37,232
|
37,347
|
36,375
|
36,739
|
37,176
|
37,375
|
37,652
|
37,060
|
37,192
|
37,296
|
37,406
|
42,330
|
42,329
|
42,093
|
44,193
|
42,783
|
41,546
|
41,054
|
41,469
|
41,120
|
43,212
|
42,468
|
42,056
|
48,367
|
47,425
|
44,749
|
43,503
|
41,885
|
43,423
|
42,427
|
|
総負債
|
-
|
135,978
|
147,787
|
153,162
|
141,593
|
141,490
|
143,558
|
148,296
|
156,323
|
150,137
|
150,491
|
150,146
|
150,753
|
138,412
|
142,783
|
137,394
|
146,121
|
146,495
|
144,710
|
138,561
|
137,466
|
128,380
|
138,080
|
138,510
|
148,983
|
151,947
|
137,799
|
150,857
|
162,296
|
162,361
|
156,337
|
149,421
|
159,744
|
162,875
|
166,012
|
163,310
|
180,229
|
182,229
|
167,001
|
166,817
|
173,064
|
175,682
|
173,413
|
|
資本金及び資本剰余金
|
-
|
48,288
|
48,394
|
48,441
|
48,456
|
48,456
|
48,456
|
48,491
|
48,501
|
48,504
|
48,505
|
48,510
|
48,510
|
48,713
|
48,713
|
48,720
|
48,720
|
48,720
|
48,720
|
48,720
|
48,743
|
48,740
|
48,740
|
48,740
|
48,728
|
48,728
|
48,728
|
48,728
|
48,728
|
48,719
|
48,719
|
48,469
|
48,469
|
48,473
|
48,473
|
48,496
|
48,496
|
48,497
|
48,468
|
48,493
|
48,493
|
38,161
|
38,164
|
|
利益剰余金
|
-
|
162,175
|
152,865
|
157,525
|
161,071
|
162,301
|
163,854
|
166,001
|
151,262
|
153,232
|
156,669
|
159,604
|
167,619
|
171,298
|
176,270
|
175,605
|
181,796
|
184,171
|
188,036
|
190,313
|
191,023
|
178,635
|
185,607
|
192,216
|
198,421
|
201,342
|
200,786
|
201,256
|
196,514
|
196,606
|
201,743
|
197,435
|
201,936
|
209,176
|
219,071
|
222,508
|
220,393
|
224,672
|
227,753
|
235,918
|
241,060
|
241,972
|
255,296
|
|
株主資本
|
206,667
|
239,216
|
226,016
|
232,287
|
221,750
|
212,590
|
213,391
|
227,858
|
212,343
|
215,171
|
221,944
|
227,533
|
232,127
|
234,449
|
242,229
|
237,474
|
241,435
|
241,880
|
244,667
|
250,203
|
241,023
|
231,014
|
237,357
|
248,084
|
270,276
|
274,090
|
272,210
|
279,255
|
285,538
|
291,642
|
298,701
|
287,753
|
296,401
|
316,141
|
327,424
|
325,725
|
339,488
|
345,797
|
333,534
|
349,054
|
337,877
|
338,421
|
354,487
|