|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,558
|
3,214
|
4,877
|
4,463
|
3,009
|
2,452
|
2,258
|
1,904
|
2,524
|
2,024
|
1,895
|
2,684
|
2,971
|
3,347
|
1,591
|
2,080
|
1,933
|
1,915
|
1,910
|
1,793
|
2,422
|
2,205
|
1,209
|
1,003
|
819
|
694
|
922
|
1,043
|
862
|
790
|
1,143
|
901
|
1,183
|
764
|
606
|
948
|
651
|
948
|
732
|
559
|
495
|
524
|
|
売掛金
|
-
|
483
|
446
|
624
|
607
|
461
|
415
|
565
|
534
|
503
|
479
|
603
|
703
|
599
|
588
|
689
|
609
|
483
|
580
|
632
|
377
|
355
|
377
|
375
|
430
|
339
|
335
|
355
|
-
|
346
|
382
|
463
|
-
|
369
|
395
|
451
|
-
|
475
|
469
|
510
|
-
|
342
|
505
|
|
商品及び製品
|
-
|
4,163
|
4,744
|
4,879
|
4,685
|
4,696
|
3,510
|
3,696
|
3,297
|
3,668
|
4,206
|
4,577
|
4,175
|
4,076
|
4,334
|
4,273
|
3,796
|
4,111
|
3,655
|
3,729
|
2,771
|
2,441
|
2,655
|
2,990
|
2,978
|
2,958
|
2,849
|
2,487
|
2,274
|
2,122
|
1,965
|
1,456
|
1,566
|
1,489
|
1,769
|
1,574
|
1,314
|
1,310
|
1,510
|
1,302
|
1,440
|
1,328
|
1,648
|
|
流動資産合計
|
-
|
10,528
|
11,007
|
15,723
|
14,746
|
12,737
|
10,754
|
11,115
|
10,263
|
11,083
|
11,432
|
11,838
|
12,378
|
12,035
|
12,786
|
10,981
|
10,684
|
10,642
|
9,570
|
8,616
|
7,646
|
7,159
|
7,196
|
6,625
|
6,504
|
6,264
|
6,126
|
5,902
|
5,921
|
5,574
|
5,510
|
5,403
|
5,370
|
5,534
|
5,469
|
5,141
|
5,165
|
4,852
|
5,196
|
4,945
|
4,871
|
4,572
|
5,091
|
|
有形固定資産
|
-
|
754
|
793
|
979
|
946
|
966
|
903
|
912
|
616
|
620
|
639
|
635
|
591
|
528
|
519
|
491
|
428
|
381
|
341
|
354
|
309
|
300
|
294
|
284
|
263
|
268
|
265
|
258
|
247
|
238
|
231
|
222
|
217
|
209
|
212
|
245
|
249
|
241
|
230
|
222
|
215
|
208
|
205
|
|
投資有価証券
|
-
|
44
|
44
|
44
|
30
|
26
|
222
|
214
|
195
|
392
|
385
|
372
|
342
|
324
|
306
|
259
|
245
|
215
|
186
|
81
|
70
|
70
|
72
|
71
|
80
|
30
|
33
|
31
|
34
|
37
|
38
|
44
|
40
|
47
|
59
|
52
|
61
|
66
|
57
|
60
|
66
|
65
|
74
|
|
固定資産合計
|
-
|
1,990
|
2,028
|
2,965
|
2,867
|
2,907
|
3,043
|
3,033
|
2,704
|
2,925
|
3,049
|
2,969
|
2,502
|
2,481
|
2,669
|
2,212
|
2,158
|
2,072
|
2,011
|
1,832
|
1,669
|
1,658
|
1,598
|
1,635
|
1,603
|
1,535
|
1,521
|
1,481
|
1,442
|
1,413
|
1,405
|
1,345
|
1,334
|
1,298
|
1,327
|
1,314
|
1,353
|
1,344
|
1,357
|
1,374
|
1,408
|
1,430
|
1,580
|
|
総資産
|
-
|
12,518
|
13,035
|
18,688
|
17,614
|
15,645
|
13,798
|
14,148
|
12,967
|
14,008
|
14,481
|
14,807
|
14,879
|
14,515
|
15,456
|
13,193
|
12,842
|
12,715
|
11,581
|
10,448
|
9,316
|
8,818
|
8,794
|
8,260
|
8,108
|
7,800
|
7,647
|
7,383
|
7,363
|
6,987
|
6,916
|
6,749
|
6,705
|
6,833
|
6,796
|
6,456
|
6,518
|
6,197
|
6,553
|
6,319
|
6,279
|
6,002
|
6,671
|
|
買掛金
|
-
|
72
|
75
|
148
|
90
|
194
|
185
|
107
|
124
|
98
|
163
|
341
|
280
|
331
|
262
|
213
|
356
|
298
|
290
|
132
|
69
|
63
|
63
|
64
|
49
|
52
|
54
|
64
|
36
|
45
|
50
|
52
|
47
|
50
|
55
|
57
|
66
|
86
|
68
|
79
|
35
|
37
|
53
|
|
短期借入金
|
-
|
530
|
830
|
1,000
|
500
|
500
|
500
|
1,000
|
1,200
|
1,500
|
1,500
|
2,620
|
3,300
|
3,300
|
2,800
|
2,800
|
2,400
|
2,800
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
3,500
|
4,000
|
4,000
|
3,830
|
3,890
|
3,870
|
3,600
|
3,500
|
3,500
|
3,520
|
3,500
|
|
一年内返済予定の長期借入金
|
-
|
4,300
|
3,900
|
600
|
600
|
600
|
600
|
2,043
|
1,995
|
2,057
|
2,106
|
1,822
|
1,789
|
1,761
|
1,871
|
390
|
390
|
990
|
390
|
3,710
|
2,900
|
2,750
|
2,750
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
1,200
|
1,200
|
1,000
|
1,000
|
150
|
150
|
300
|
300
|
300
|
300
|
300
|
300
|
|
流動負債合計
|
-
|
5,849
|
5,923
|
3,094
|
2,586
|
2,030
|
2,198
|
3,892
|
4,150
|
4,310
|
4,605
|
5,222
|
5,948
|
5,958
|
5,593
|
3,917
|
3,874
|
4,674
|
4,720
|
7,515
|
6,688
|
6,486
|
6,452
|
4,654
|
4,646
|
4,604
|
4,560
|
4,582
|
4,589
|
4,497
|
4,532
|
5,335
|
5,385
|
5,628
|
5,656
|
4,772
|
4,843
|
4,886
|
4,549
|
4,493
|
4,538
|
4,524
|
4,445
|
|
長期借入金
|
-
|
-
|
-
|
7,900
|
7,900
|
8,876
|
6,865
|
5,250
|
3,950
|
3,650
|
3,650
|
3,800
|
3,800
|
3,650
|
4,460
|
4,310
|
4,265
|
3,515
|
3,470
|
-
|
-
|
-
|
-
|
1,600
|
1,600
|
1,400
|
1,400
|
1,200
|
1,200
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
850
|
850
|
700
|
700
|
550
|
550
|
400
|
400
|
|
固定負債合計
|
-
|
133
|
126
|
8,853
|
8,783
|
9,588
|
7,559
|
5,947
|
4,063
|
3,764
|
3,761
|
3,912
|
3,910
|
3,747
|
4,557
|
4,408
|
4,361
|
3,611
|
3,561
|
88
|
86
|
88
|
89
|
1,690
|
1,692
|
1,495
|
1,495
|
1,296
|
1,298
|
1,107
|
1,106
|
104
|
95
|
88
|
88
|
1,038
|
1,039
|
891
|
795
|
745
|
746
|
497
|
498
|
|
総負債
|
-
|
5,983
|
6,050
|
11,947
|
11,370
|
11,618
|
9,758
|
9,840
|
8,213
|
8,074
|
8,366
|
9,134
|
9,858
|
9,705
|
10,150
|
8,325
|
8,235
|
8,284
|
8,281
|
7,604
|
6,775
|
6,574
|
6,542
|
6,345
|
6,338
|
6,099
|
6,056
|
5,879
|
5,888
|
5,605
|
5,638
|
5,439
|
5,481
|
5,717
|
5,745
|
5,811
|
5,883
|
5,777
|
5,345
|
5,238
|
5,284
|
5,022
|
4,943
|
|
資本金及び資本剰余金
|
-
|
2,891
|
2,891
|
3,059
|
3,119
|
1,844
|
1,753
|
1,779
|
2,875
|
2,975
|
3,164
|
3,208
|
3,208
|
3,208
|
3,958
|
3,958
|
3,958
|
3,958
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
3,959
|
4,127
|
4,127
|
5,173
|
5,324
|
5,494
|
5,759
|
6,696
|
|
利益剰余金
|
-
|
2,214
|
2,499
|
2,463
|
2,314
|
2,175
|
2,418
|
2,291
|
2,599
|
2,598
|
2,468
|
2,341
|
1,808
|
1,649
|
1,341
|
1,053
|
768
|
694
|
-322
|
-773
|
-1,076
|
-1,361
|
-1,359
|
-1,667
|
-1,793
|
-1,853
|
-1,973
|
-2,054
|
-2,086
|
-2,178
|
-2,293
|
-2,283
|
-2,360
|
-2,444
|
-2,525
|
-2,913
|
-3,074
|
-3,270
|
-3,523
|
-3,788
|
-4,042
|
-4,305
|
-4,491
|
|
株主資本
|
4,737
|
6,535
|
6,985
|
6,741
|
6,244
|
4,027
|
4,040
|
4,308
|
4,754
|
5,934
|
6,115
|
5,673
|
5,022
|
4,810
|
5,306
|
4,868
|
4,607
|
4,431
|
3,300
|
2,844
|
2,541
|
2,243
|
2,253
|
1,915
|
1,769
|
1,700
|
1,590
|
1,504
|
1,475
|
1,382
|
1,277
|
1,310
|
1,224
|
1,116
|
1,051
|
645
|
635
|
419
|
1,208
|
1,080
|
994
|
980
|
1,727
|