|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,277
|
2,519
|
2,347
|
2,616
|
2,517
|
2,404
|
2,111
|
2,894
|
2,583
|
2,379
|
1,905
|
2,807
|
2,466
|
2,510
|
1,985
|
2,779
|
2,204
|
2,132
|
1,788
|
2,683
|
2,307
|
2,189
|
1,775
|
2,419
|
1,653
|
2,116
|
1,415
|
1,931
|
1,707
|
1,952
|
1,368
|
1,814
|
1,560
|
1,651
|
1,500
|
2,083
|
1,667
|
1,749
|
1,674
|
2,155
|
1,933
|
1,895
|
|
売掛金
|
-
|
1,657
|
1,322
|
1,369
|
1,220
|
1,098
|
1,039
|
1,189
|
1,199
|
1,229
|
1,217
|
1,324
|
1,327
|
1,443
|
1,247
|
1,047
|
984
|
995
|
875
|
1,057
|
786
|
818
|
646
|
809
|
855
|
846
|
817
|
900
|
905
|
1,012
|
1,069
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
246
|
214
|
215
|
238
|
190
|
216
|
157
|
150
|
131
|
185
|
152
|
156
|
183
|
237
|
289
|
255
|
214
|
248
|
240
|
317
|
225
|
285
|
262
|
192
|
176
|
220
|
231
|
321
|
273
|
354
|
412
|
483
|
503
|
549
|
437
|
439
|
447
|
403
|
327
|
319
|
349
|
358
|
|
流動資産合計
|
-
|
5,281
|
5,113
|
4,976
|
5,116
|
4,856
|
4,794
|
4,641
|
5,458
|
5,263
|
5,273
|
5,176
|
6,010
|
5,922
|
5,765
|
5,077
|
5,905
|
5,335
|
5,120
|
4,869
|
5,551
|
5,146
|
4,991
|
4,481
|
5,366
|
4,633
|
5,434
|
5,077
|
5,908
|
5,750
|
6,289
|
5,860
|
6,355
|
5,913
|
6,181
|
5,782
|
6,292
|
5,950
|
5,811
|
5,625
|
5,507
|
5,244
|
5,221
|
|
有形固定資産
|
-
|
1,441
|
1,352
|
1,326
|
1,293
|
1,253
|
1,227
|
1,238
|
1,217
|
1,222
|
1,222
|
1,263
|
1,246
|
1,222
|
1,213
|
1,260
|
1,270
|
1,266
|
1,273
|
1,264
|
1,243
|
1,220
|
1,246
|
1,266
|
1,268
|
1,251
|
1,231
|
1,243
|
1,250
|
1,239
|
1,233
|
1,235
|
1,229
|
1,258
|
1,358
|
1,341
|
1,511
|
1,588
|
1,551
|
1,540
|
1,505
|
1,539
|
1,521
|
|
投資有価証券
|
-
|
305
|
315
|
306
|
231
|
210
|
237
|
291
|
276
|
285
|
286
|
302
|
270
|
270
|
285
|
227
|
230
|
213
|
210
|
243
|
202
|
215
|
256
|
241
|
265
|
232
|
234
|
225
|
224
|
218
|
210
|
226
|
238
|
272
|
300
|
252
|
312
|
334
|
285
|
308
|
336
|
353
|
463
|
|
固定資産合計
|
-
|
2,085
|
1,981
|
1,927
|
1,833
|
1,771
|
1,765
|
1,810
|
1,773
|
1,780
|
1,779
|
1,811
|
1,776
|
1,743
|
1,746
|
1,753
|
1,804
|
1,783
|
1,792
|
1,798
|
1,762
|
1,743
|
1,812
|
1,787
|
1,808
|
1,752
|
1,743
|
1,758
|
1,750
|
1,727
|
1,722
|
1,728
|
1,743
|
1,806
|
1,936
|
1,863
|
2,093
|
2,226
|
2,126
|
2,104
|
2,097
|
2,165
|
2,236
|
|
総資産
|
-
|
7,378
|
7,104
|
6,913
|
6,957
|
6,636
|
6,569
|
6,461
|
7,245
|
7,057
|
7,065
|
7,000
|
7,798
|
7,676
|
7,521
|
6,841
|
7,719
|
7,127
|
6,920
|
6,674
|
7,321
|
6,895
|
6,809
|
6,273
|
7,179
|
6,390
|
7,181
|
6,839
|
7,662
|
7,479
|
8,012
|
7,590
|
8,100
|
7,721
|
8,119
|
7,646
|
8,386
|
8,177
|
7,939
|
7,729
|
7,605
|
7,410
|
7,457
|
|
買掛金
|
-
|
1,127
|
895
|
693
|
666
|
630
|
701
|
690
|
730
|
727
|
811
|
927
|
786
|
896
|
882
|
753
|
812
|
710
|
730
|
687
|
695
|
608
|
661
|
562
|
662
|
704
|
818
|
819
|
834
|
739
|
903
|
892
|
746
|
596
|
626
|
579
|
671
|
545
|
511
|
615
|
575
|
582
|
574
|
|
短期借入金
|
-
|
2,109
|
2,001
|
1,909
|
1,978
|
1,821
|
1,763
|
1,608
|
1,848
|
1,570
|
1,610
|
1,331
|
1,744
|
1,406
|
1,479
|
1,245
|
1,754
|
1,482
|
1,564
|
1,484
|
1,866
|
1,576
|
1,641
|
1,272
|
1,795
|
1,000
|
1,776
|
1,489
|
2,176
|
1,917
|
2,421
|
1,964
|
2,230
|
2,140
|
2,359
|
2,181
|
2,298
|
2,146
|
2,322
|
2,336
|
2,443
|
2,386
|
2,425
|
|
一年内返済予定の長期借入金
|
-
|
341
|
-
|
379
|
-
|
-
|
-
|
385
|
-
|
-
|
-
|
354
|
-
|
-
|
-
|
390
|
-
|
-
|
-
|
351
|
-
|
-
|
-
|
330
|
-
|
-
|
-
|
336
|
-
|
-
|
-
|
343
|
-
|
-
|
-
|
281
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,523
|
3,248
|
3,238
|
3,194
|
2,984
|
3,089
|
2,967
|
3,294
|
3,083
|
3,241
|
3,200
|
3,556
|
3,350
|
3,386
|
2,934
|
3,442
|
3,061
|
3,080
|
2,968
|
3,286
|
2,993
|
3,021
|
2,583
|
3,280
|
2,571
|
3,536
|
3,284
|
3,961
|
3,548
|
4,254
|
3,929
|
3,989
|
3,617
|
3,864
|
3,572
|
3,679
|
3,491
|
3,511
|
3,607
|
3,526
|
3,480
|
3,630
|
|
長期借入金
|
-
|
1,248
|
1,364
|
1,218
|
1,489
|
1,515
|
1,353
|
1,194
|
1,512
|
1,414
|
1,219
|
1,050
|
1,550
|
1,619
|
1,428
|
1,254
|
1,676
|
1,502
|
1,337
|
1,174
|
1,528
|
1,405
|
1,345
|
1,272
|
1,479
|
1,462
|
1,293
|
1,132
|
1,238
|
1,409
|
1,228
|
1,118
|
1,551
|
1,478
|
1,586
|
1,476
|
2,036
|
1,878
|
1,833
|
1,660
|
1,885
|
1,839
|
1,663
|
|
固定負債合計
|
-
|
2,222
|
2,282
|
2,115
|
2,381
|
2,375
|
2,186
|
2,017
|
2,549
|
2,516
|
2,290
|
2,155
|
2,591
|
2,598
|
2,367
|
2,182
|
2,536
|
2,345
|
2,138
|
1,947
|
2,324
|
2,160
|
2,048
|
1,952
|
2,105
|
2,035
|
1,848
|
1,684
|
1,771
|
1,943
|
1,752
|
1,640
|
2,050
|
1,965
|
2,066
|
1,935
|
2,488
|
2,415
|
2,372
|
2,224
|
2,349
|
2,275
|
2,119
|
|
総負債
|
-
|
5,744
|
5,530
|
5,353
|
5,575
|
5,359
|
5,275
|
4,984
|
5,843
|
5,599
|
5,531
|
5,355
|
6,148
|
5,948
|
5,754
|
5,115
|
5,978
|
5,405
|
5,219
|
4,916
|
5,610
|
5,152
|
5,069
|
4,535
|
5,385
|
4,607
|
5,385
|
4,968
|
5,733
|
5,492
|
6,007
|
5,569
|
6,039
|
5,582
|
5,930
|
5,508
|
6,168
|
5,906
|
5,883
|
5,831
|
5,874
|
5,754
|
5,750
|
|
資本金及び資本剰余金
|
-
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
855
|
858
|
858
|
858
|
858
|
858
|
858
|
858
|
858
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
931
|
|
利益剰余金
|
-
|
117
|
72
|
72
|
8
|
14
|
33
|
91
|
63
|
96
|
128
|
189
|
212
|
274
|
325
|
365
|
355
|
374
|
387
|
417
|
411
|
444
|
418
|
424
|
409
|
407
|
411
|
443
|
429
|
430
|
433
|
521
|
525
|
553
|
552
|
549
|
538
|
531
|
441
|
229
|
90
|
16
|
-53
|
|
株主資本
|
1,067
|
1,633
|
1,573
|
1,560
|
1,382
|
1,277
|
1,294
|
1,476
|
1,402
|
1,458
|
1,534
|
1,645
|
1,650
|
1,728
|
1,767
|
1,725
|
1,740
|
1,721
|
1,701
|
1,757
|
1,710
|
1,742
|
1,739
|
1,738
|
1,793
|
1,783
|
1,796
|
1,871
|
1,928
|
1,986
|
2,005
|
2,021
|
2,061
|
2,139
|
2,188
|
2,138
|
2,218
|
2,270
|
2,055
|
1,898
|
1,730
|
1,655
|
1,707
|