|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
46,709
|
49,640
|
45,081
|
45,962
|
40,813
|
39,764
|
42,249
|
40,069
|
46,769
|
41,925
|
42,733
|
49,700
|
56,942
|
54,071
|
54,860
|
56,430
|
51,909
|
55,775
|
51,503
|
59,622
|
58,706
|
71,490
|
73,959
|
84,297
|
92,547
|
102,757
|
88,835
|
92,570
|
96,969
|
89,459
|
79,622
|
87,197
|
113,508
|
90,730
|
97,746
|
102,783
|
113,040
|
98,838
|
82,495
|
78,166
|
85,525
|
90,632
|
|
売掛金
|
-
|
55,773
|
55,374
|
61,204
|
49,759
|
45,088
|
53,078
|
61,918
|
53,791
|
50,360
|
62,668
|
64,727
|
56,933
|
61,300
|
69,400
|
68,391
|
62,745
|
63,133
|
67,535
|
70,434
|
64,680
|
60,307
|
72,079
|
75,702
|
78,738
|
77,404
|
79,771
|
85,381
|
86,585
|
84,107
|
83,323
|
75,934
|
70,372
|
72,136
|
81,663
|
83,333
|
81,199
|
79,476
|
76,219
|
87,897
|
80,549
|
80,196
|
84,404
|
|
商品及び製品
|
-
|
15,564
|
18,965
|
18,977
|
17,501
|
16,981
|
15,656
|
15,658
|
17,281
|
19,924
|
19,678
|
18,797
|
19,310
|
22,158
|
21,374
|
22,532
|
21,065
|
21,295
|
19,114
|
19,291
|
18,134
|
21,745
|
18,356
|
17,976
|
19,849
|
20,385
|
23,213
|
28,253
|
29,504
|
36,048
|
37,998
|
38,941
|
34,695
|
34,887
|
32,834
|
30,334
|
33,287
|
38,010
|
38,010
|
35,482
|
31,161
|
33,311
|
34,893
|
|
流動資産合計
|
-
|
154,971
|
161,934
|
162,605
|
151,563
|
140,477
|
145,011
|
158,714
|
149,255
|
157,432
|
164,074
|
166,577
|
167,157
|
182,304
|
187,049
|
188,924
|
185,858
|
183,731
|
191,223
|
192,281
|
191,930
|
196,021
|
215,136
|
221,033
|
237,599
|
248,729
|
268,785
|
269,471
|
282,607
|
298,413
|
298,252
|
279,317
|
274,396
|
304,898
|
283,734
|
288,067
|
297,219
|
317,588
|
299,892
|
296,444
|
279,284
|
288,518
|
298,802
|
|
有形固定資産
|
-
|
97,708
|
103,328
|
105,988
|
107,047
|
104,868
|
106,905
|
110,780
|
111,096
|
108,700
|
107,587
|
109,627
|
110,446
|
119,011
|
122,472
|
124,575
|
125,517
|
129,572
|
132,316
|
139,816
|
144,400
|
149,898
|
153,567
|
153,463
|
159,172
|
162,948
|
167,120
|
177,515
|
184,936
|
193,352
|
206,801
|
210,459
|
220,590
|
240,207
|
259,314
|
261,725
|
273,556
|
281,969
|
284,342
|
292,389
|
286,837
|
287,912
|
287,297
|
|
投資有価証券
|
-
|
9,071
|
7,133
|
7,559
|
6,287
|
5,846
|
6,402
|
6,563
|
6,760
|
7,202
|
7,454
|
8,104
|
7,169
|
10,129
|
8,977
|
6,996
|
4,760
|
4,260
|
4,030
|
4,043
|
2,671
|
2,964
|
2,883
|
3,345
|
2,405
|
2,359
|
1,419
|
1,539
|
1,505
|
1,457
|
1,484
|
1,536
|
1,447
|
1,519
|
1,459
|
1,517
|
1,342
|
1,398
|
20
|
20
|
20
|
20
|
20
|
|
固定資産合計
|
-
|
110,482
|
113,922
|
117,031
|
116,817
|
114,219
|
116,967
|
121,157
|
121,893
|
119,823
|
118,947
|
121,657
|
121,978
|
140,447
|
142,683
|
142,903
|
143,003
|
145,704
|
148,060
|
156,264
|
151,192
|
157,055
|
160,844
|
161,414
|
167,042
|
170,032
|
173,728
|
183,858
|
191,914
|
200,360
|
214,088
|
217,098
|
229,066
|
246,911
|
266,113
|
268,621
|
282,466
|
290,727
|
291,102
|
299,137
|
293,904
|
295,848
|
294,446
|
|
総資産
|
-
|
265,454
|
275,857
|
279,636
|
268,380
|
254,697
|
261,979
|
279,872
|
271,149
|
277,256
|
283,021
|
288,234
|
289,135
|
322,752
|
329,733
|
331,827
|
328,861
|
329,436
|
339,283
|
348,546
|
343,122
|
353,076
|
375,980
|
382,448
|
404,642
|
418,762
|
442,514
|
453,329
|
474,522
|
498,774
|
512,341
|
496,416
|
503,462
|
551,810
|
549,848
|
556,688
|
579,686
|
608,316
|
590,995
|
595,582
|
573,188
|
584,367
|
593,248
|
|
買掛金
|
-
|
23,899
|
25,103
|
24,184
|
23,429
|
23,498
|
24,105
|
26,162
|
26,735
|
27,002
|
26,733
|
25,933
|
25,389
|
29,449
|
28,469
|
26,898
|
25,031
|
25,209
|
25,660
|
26,914
|
26,603
|
26,984
|
25,775
|
28,578
|
31,728
|
32,525
|
33,139
|
32,721
|
32,828
|
31,611
|
28,832
|
22,604
|
23,012
|
25,563
|
26,907
|
27,265
|
29,745
|
32,132
|
31,203
|
28,514
|
27,157
|
28,333
|
28,345
|
|
短期借入金
|
-
|
12,366
|
14,756
|
17,280
|
11,979
|
13,612
|
21,539
|
22,126
|
16,463
|
24,454
|
24,484
|
23,994
|
20,737
|
41,839
|
36,844
|
36,384
|
23,152
|
20,738
|
20,200
|
20,200
|
19,250
|
19,250
|
19,250
|
19,250
|
18,500
|
25,500
|
25,500
|
25,500
|
20,200
|
20,200
|
20,200
|
30,200
|
30,200
|
30,200
|
30,200
|
4,200
|
4,200
|
4,200
|
4,200
|
4,200
|
4,200
|
10,136
|
10,416
|
|
一年内返済予定の長期借入金
|
-
|
5,269
|
6,600
|
6,200
|
6,200
|
14,199
|
11,199
|
11,199
|
11,074
|
2,773
|
4,402
|
5,626
|
5,160
|
4,704
|
2,464
|
2,480
|
2,477
|
2,663
|
2,663
|
2,663
|
2,663
|
2,462
|
2,462
|
2,462
|
13,462
|
13,461
|
15,611
|
15,036
|
4,035
|
11,060
|
18,360
|
17,959
|
17,958
|
18,958
|
9,506
|
9,256
|
9,255
|
4
|
10,504
|
15,503
|
15,502
|
28,502
|
18,002
|
|
流動負債合計
|
-
|
66,719
|
76,493
|
73,991
|
68,530
|
76,421
|
83,114
|
88,634
|
80,285
|
77,694
|
78,992
|
76,855
|
78,156
|
106,195
|
98,075
|
97,303
|
81,997
|
78,513
|
80,646
|
83,479
|
84,333
|
81,521
|
86,339
|
83,802
|
102,477
|
106,203
|
117,351
|
114,089
|
107,013
|
105,337
|
114,824
|
104,283
|
112,140
|
124,845
|
112,816
|
78,158
|
85,780
|
76,608
|
86,734
|
85,962
|
79,645
|
101,251
|
88,532
|
|
長期借入金
|
-
|
16,569
|
15,751
|
15,746
|
15,145
|
5,139
|
4,539
|
4,530
|
4,056
|
12,350
|
10,122
|
8,890
|
8,882
|
7,657
|
17,648
|
16,429
|
28,415
|
33,990
|
35,984
|
34,759
|
34,752
|
43,526
|
54,020
|
52,795
|
41,788
|
40,560
|
38,404
|
37,754
|
48,749
|
55,499
|
46,039
|
50,786
|
50,777
|
84,227
|
84,222
|
84,222
|
84,219
|
109,213
|
98,711
|
93,709
|
93,707
|
80,707
|
91,205
|
|
固定負債合計
|
-
|
47,878
|
47,546
|
47,577
|
46,468
|
35,437
|
36,128
|
36,490
|
36,713
|
42,797
|
41,214
|
40,823
|
40,860
|
40,330
|
29,569
|
28,255
|
40,910
|
47,261
|
48,767
|
48,226
|
48,334
|
58,100
|
68,441
|
69,089
|
58,223
|
57,700
|
55,191
|
55,600
|
67,222
|
75,106
|
66,075
|
72,113
|
72,843
|
105,055
|
108,746
|
160,412
|
163,806
|
189,854
|
176,768
|
174,309
|
174,372
|
169,624
|
180,162
|
|
総負債
|
-
|
114,597
|
124,040
|
121,568
|
114,999
|
111,859
|
119,243
|
125,124
|
116,999
|
120,492
|
120,206
|
117,679
|
119,017
|
146,525
|
127,645
|
125,559
|
122,907
|
125,775
|
129,414
|
131,706
|
132,667
|
139,621
|
154,780
|
152,891
|
160,701
|
163,903
|
172,542
|
169,690
|
174,235
|
180,443
|
180,900
|
176,397
|
184,984
|
229,900
|
221,563
|
238,570
|
249,587
|
266,462
|
263,502
|
260,271
|
254,017
|
270,876
|
268,695
|
|
資本金及び資本剰余金
|
-
|
65,052
|
65,051
|
65,051
|
65,072
|
65,072
|
65,073
|
65,075
|
65,075
|
65,075
|
65,075
|
65,075
|
65,075
|
65,076
|
85,110
|
85,110
|
83,479
|
83,479
|
83,478
|
83,478
|
83,478
|
83,478
|
83,478
|
83,478
|
83,478
|
83,478
|
83,483
|
83,483
|
83,483
|
83,483
|
83,483
|
83,483
|
83,483
|
83,483
|
83,497
|
83,497
|
83,497
|
83,497
|
83,544
|
83,544
|
83,544
|
83,544
|
83,535
|
|
利益剰余金
|
-
|
83,339
|
90,699
|
96,544
|
96,912
|
95,959
|
96,642
|
99,531
|
99,985
|
101,920
|
106,185
|
110,308
|
113,984
|
118,451
|
123,786
|
131,579
|
135,217
|
140,781
|
148,962
|
152,242
|
150,263
|
152,786
|
159,687
|
166,187
|
174,977
|
184,808
|
200,288
|
208,675
|
221,178
|
228,430
|
241,074
|
237,439
|
233,802
|
229,098
|
231,595
|
226,264
|
230,905
|
231,606
|
228,864
|
227,850
|
222,012
|
215,523
|
221,939
|
|
株主資本
|
128,556
|
150,856
|
151,816
|
158,068
|
153,381
|
142,837
|
142,736
|
154,748
|
154,150
|
156,763
|
162,814
|
170,555
|
170,118
|
176,226
|
202,087
|
206,268
|
205,953
|
203,660
|
209,869
|
216,840
|
210,454
|
213,454
|
221,200
|
229,556
|
243,941
|
254,858
|
269,972
|
283,638
|
300,286
|
318,330
|
331,440
|
320,019
|
318,478
|
321,910
|
328,285
|
318,117
|
330,098
|
341,853
|
327,492
|
335,310
|
319,171
|
313,490
|
324,553
|