|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,893
|
21,540
|
24,296
|
26,019
|
25,525
|
26,680
|
27,562
|
29,291
|
30,447
|
30,883
|
33,316
|
34,314
|
35,285
|
37,388
|
38,346
|
38,584
|
36,476
|
38,885
|
40,148
|
41,441
|
41,127
|
40,082
|
40,753
|
38,965
|
38,777
|
39,957
|
|
営業キャッシュフロー
|
32,692
|
54,616
|
28,386
|
78,346
|
37,459
|
35,575
|
22,180
|
69,017
|
59,635
|
31,458
|
21,832
|
46,028
|
70,347
|
55,605
|
32,599
|
61,474
|
54,771
|
55,191
|
39,306
|
65,362
|
37,099
|
49,160
|
67,047
|
67,515
|
69,131
|
46,633
|
41,661
|
44,532
|
29,222
|
30,828
|
41,286
|
77,876
|
76,858
|
34,410
|
72,538
|
85,263
|
61,692
|
64,257
|
58,237
|
53,732
|
72,719
|
27,624
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-27,887
|
-27,028
|
-26,450
|
-25,770
|
-22,620
|
-30,925
|
-39,087
|
-30,206
|
-30,689
|
-33,038
|
-35,690
|
-35,073
|
-41,841
|
-44,782
|
-47,746
|
-42,255
|
-39,790
|
-35,307
|
-27,200
|
-45,357
|
-34,300
|
-57,054
|
-34,724
|
-28,572
|
-36,180
|
-36,710
|
|
投資キャッシュフロー
|
-44,410
|
-32,796
|
11,443
|
-41,046
|
-24,436
|
-58,248
|
-16,048
|
-13,357
|
-41,315
|
-9,982
|
-44,028
|
42,197
|
-6,262
|
-92,903
|
14,559
|
37,485
|
-77,822
|
-22,053
|
-32,196
|
-13,480
|
-37,473
|
-31,735
|
-63,937
|
-50,647
|
-27,131
|
-269
|
-29,619
|
-22,438
|
-37,185
|
-32,467
|
-51,526
|
-47,655
|
-41,859
|
-39,709
|
-33,628
|
-43,217
|
-41,750
|
-61,086
|
-31,722
|
-15,923
|
-40,609
|
160,101
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-29,120
|
-2,402
|
-28,599
|
-1,896
|
-28,516
|
-1,717
|
-21,104
|
-1,014
|
-28,934
|
-1,750
|
-31,715
|
-1,375
|
-32,898
|
-1,944
|
-34,601
|
-674
|
-36,169
|
-2,191
|
-34,983
|
-1,361
|
-35,760
|
-2,112
|
-34,246
|
-1,193
|
-35,360
|
-1,679
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6
|
-6
|
-7
|
-7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4
|
-
|
-
|
-
|
-2
|
-42,957
|
-3,986
|
-3,069
|
-3
|
-1
|
-1
|
-2
|
0
|
0
|
-50,798
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,566
|
471
|
610
|
40,412
|
2,026
|
916
|
1,546
|
2,785
|
2,574
|
3,281
|
2,694
|
3,190
|
1,500
|
1,524
|
2,105
|
93,069
|
11,516
|
83,164
|
2,241
|
3,690
|
4,080
|
3,177
|
3,076
|
3,127
|
3,795
|
3,024
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-37,238
|
-1,038
|
-1,629
|
-1,150
|
-2,508
|
-1,420
|
-2,585
|
-2,976
|
-3,504
|
-3,682
|
-3,799
|
-3,378
|
-2,817
|
-2,355
|
-2,044
|
-42,302
|
-1,167
|
-2,797
|
-1,996
|
-5,091
|
-2,928
|
-2,481
|
-2,380
|
-2,666
|
-2,380
|
-2,489
|
|
財務キャッシュフロー
|
-24,586
|
-3,929
|
-19,129
|
-2,964
|
-24,711
|
-3,142
|
-18,937
|
-1,182
|
-22,375
|
-6,175
|
-22,454
|
-616
|
-61,490
|
-2,143
|
-22,745
|
-2,678
|
-66,647
|
-723
|
-33,936
|
-55,820
|
-35,135
|
-10,829
|
-26,593
|
-8,411
|
-35,342
|
-7,328
|
-61,675
|
-7,128
|
-40,399
|
-8,744
|
-10,559
|
-1,555
|
-25,803
|
-2,876
|
-43,583
|
-10,334
|
-42,229
|
-8,865
|
-40,773
|
26,930
|
-44,596
|
-75,870
|