|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,986
|
2,084
|
2,037
|
1,901
|
1,644
|
2,061
|
1,513
|
1,742
|
1,630
|
1,535
|
1,504
|
1,537
|
1,441
|
1,518
|
1,469
|
1,431
|
1,481
|
1,248
|
1,156
|
1,215
|
1,131
|
1,229
|
1,348
|
1,307
|
1,368
|
1,140
|
1,200
|
1,838
|
1,743
|
1,761
|
1,809
|
2,057
|
2,003
|
2,157
|
2,139
|
1,788
|
1,684
|
1,377
|
1,242
|
1,157
|
1,190
|
1,271
|
|
有価証券
|
-
|
25
|
25
|
25
|
25
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,698
|
1,632
|
1,581
|
1,417
|
1,466
|
1,524
|
1,591
|
1,330
|
1,309
|
1,459
|
1,451
|
1,134
|
1,069
|
984
|
957
|
-
|
780
|
783
|
750
|
-
|
603
|
629
|
698
|
-
|
779
|
708
|
814
|
-
|
886
|
823
|
809
|
-
|
897
|
808
|
684
|
-
|
762
|
798
|
911
|
-
|
811
|
818
|
|
商品及び製品
|
-
|
592
|
-
|
-
|
473
|
-
|
-
|
-
|
499
|
-
|
-
|
-
|
587
|
-
|
-
|
-
|
753
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
5,119
|
5,263
|
5,125
|
4,597
|
4,441
|
4,833
|
4,434
|
4,336
|
4,250
|
4,371
|
4,419
|
4,428
|
4,312
|
4,364
|
4,299
|
4,135
|
4,114
|
3,809
|
3,779
|
3,843
|
3,594
|
3,601
|
3,864
|
3,879
|
4,041
|
3,892
|
4,000
|
4,519
|
4,461
|
4,460
|
4,648
|
4,774
|
4,971
|
4,853
|
4,785
|
4,438
|
4,486
|
4,327
|
4,477
|
4,252
|
4,338
|
4,356
|
|
有形固定資産
|
-
|
1,795
|
1,801
|
1,787
|
1,736
|
1,744
|
1,708
|
1,714
|
1,558
|
1,572
|
1,535
|
1,555
|
1,536
|
1,532
|
1,517
|
1,504
|
1,469
|
1,404
|
1,417
|
1,410
|
1,421
|
1,460
|
1,447
|
1,436
|
1,430
|
1,439
|
1,477
|
1,502
|
1,541
|
1,567
|
1,675
|
1,712
|
1,755
|
1,800
|
1,848
|
1,938
|
1,928
|
1,980
|
2,063
|
2,097
|
2,070
|
2,053
|
2,070
|
|
投資有価証券
|
-
|
1,098
|
921
|
992
|
826
|
742
|
286
|
325
|
316
|
340
|
146
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
固定資産合計
|
-
|
2,943
|
2,771
|
2,828
|
2,610
|
2,534
|
2,041
|
2,087
|
1,924
|
1,961
|
1,757
|
1,647
|
1,636
|
1,645
|
1,640
|
1,635
|
1,649
|
1,619
|
1,665
|
1,663
|
1,689
|
1,739
|
1,736
|
1,728
|
1,723
|
1,735
|
1,782
|
1,794
|
1,908
|
1,928
|
2,023
|
2,042
|
2,150
|
2,180
|
2,213
|
2,288
|
2,168
|
2,207
|
2,277
|
2,297
|
2,340
|
2,310
|
2,322
|
|
総資産
|
-
|
8,062
|
8,034
|
7,953
|
7,207
|
6,975
|
6,875
|
6,522
|
6,260
|
6,212
|
6,129
|
6,067
|
6,064
|
5,958
|
6,004
|
5,935
|
5,784
|
5,733
|
5,475
|
5,443
|
5,532
|
5,334
|
5,337
|
5,593
|
5,602
|
5,776
|
5,675
|
5,794
|
6,427
|
6,389
|
6,483
|
6,691
|
6,924
|
7,151
|
7,066
|
7,073
|
6,606
|
6,693
|
6,604
|
6,775
|
6,593
|
6,648
|
6,678
|
|
買掛金
|
-
|
513
|
555
|
565
|
465
|
502
|
506
|
665
|
559
|
561
|
638
|
665
|
644
|
626
|
588
|
574
|
-
|
481
|
358
|
442
|
-
|
352
|
310
|
446
|
-
|
564
|
571
|
560
|
-
|
279
|
249
|
436
|
-
|
304
|
316
|
339
|
-
|
400
|
305
|
367
|
-
|
235
|
201
|
|
短期借入金
|
-
|
700
|
900
|
1,100
|
1,100
|
1,100
|
1,200
|
1,200
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
1,440
|
1,740
|
1,696
|
1,650
|
1,650
|
1,770
|
1,740
|
1,755
|
1,525
|
1,490
|
1,460
|
1,430
|
1,430
|
1,430
|
1,490
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
1,430
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
16
|
16
|
16
|
59
|
83
|
90
|
92
|
90
|
90
|
97
|
104
|
111
|
118
|
118
|
123
|
197
|
195
|
204
|
200
|
198
|
199
|
187
|
179
|
161
|
153
|
146
|
|
流動負債合計
|
-
|
1,555
|
1,896
|
2,013
|
2,411
|
2,465
|
2,524
|
2,214
|
2,488
|
2,526
|
2,456
|
2,423
|
2,570
|
2,493
|
2,815
|
2,692
|
2,639
|
2,631
|
2,677
|
2,774
|
2,914
|
2,678
|
2,397
|
2,437
|
2,456
|
2,621
|
2,455
|
2,638
|
2,711
|
2,556
|
2,545
|
2,740
|
2,781
|
2,791
|
2,836
|
2,889
|
2,706
|
2,791
|
2,749
|
2,795
|
2,593
|
2,558
|
2,529
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
108
|
104
|
200
|
216
|
289
|
364
|
721
|
899
|
876
|
854
|
824
|
796
|
765
|
735
|
706
|
675
|
967
|
920
|
866
|
820
|
772
|
721
|
678
|
642
|
605
|
568
|
531
|
|
固定負債合計
|
-
|
915
|
930
|
999
|
926
|
904
|
849
|
831
|
1,080
|
1,089
|
1,058
|
1,048
|
945
|
953
|
913
|
961
|
1,387
|
1,350
|
1,109
|
1,029
|
1,054
|
1,112
|
1,425
|
1,497
|
1,447
|
1,416
|
1,379
|
1,811
|
1,741
|
1,728
|
1,746
|
1,707
|
1,862
|
1,911
|
1,856
|
1,781
|
1,591
|
1,531
|
1,466
|
1,425
|
1,240
|
1,202
|
1,162
|
|
総負債
|
-
|
2,472
|
2,828
|
3,013
|
3,337
|
3,370
|
3,373
|
3,045
|
3,569
|
3,616
|
3,515
|
3,471
|
3,515
|
3,446
|
3,729
|
3,653
|
4,026
|
3,982
|
3,787
|
3,803
|
3,968
|
3,791
|
3,823
|
3,935
|
3,903
|
4,038
|
3,835
|
4,449
|
4,453
|
4,284
|
4,291
|
4,447
|
4,643
|
4,703
|
4,692
|
4,671
|
4,297
|
4,322
|
4,216
|
4,220
|
3,833
|
3,761
|
3,691
|
|
資本金及び資本剰余金
|
-
|
5,561
|
5,561
|
5,561
|
5,561
|
5,561
|
5,561
|
5,561
|
5,561
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
2,522
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
3,022
|
|
利益剰余金
|
-
|
-146
|
-467
|
-790
|
-1,829
|
-2,028
|
-2,050
|
-2,157
|
-3,038
|
-95
|
-24
|
7
|
-116
|
-151
|
-384
|
-375
|
-763
|
-769
|
-833
|
-881
|
-957
|
-978
|
-1,007
|
-863
|
-822
|
-783
|
-681
|
-1,175
|
-1,046
|
-915
|
-828
|
-776
|
-739
|
-572
|
-646
|
-618
|
-711
|
-650
|
-631
|
-465
|
-261
|
-132
|
-33
|
|
株主資本
|
6,702
|
5,590
|
5,206
|
4,940
|
3,870
|
3,606
|
3,502
|
3,477
|
2,691
|
2,596
|
2,614
|
2,596
|
2,549
|
2,511
|
2,275
|
2,281
|
1,757
|
1,751
|
1,688
|
1,639
|
1,564
|
1,543
|
1,513
|
1,657
|
1,698
|
1,738
|
1,839
|
1,345
|
1,974
|
2,105
|
2,192
|
2,244
|
2,281
|
2,448
|
2,374
|
2,402
|
2,309
|
2,370
|
2,388
|
2,554
|
2,759
|
2,888
|
2,987
|