|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
13,036
|
11,943
|
11,668
|
11,858
|
15,713
|
14,780
|
13,012
|
12,138
|
17,898
|
16,199
|
14,876
|
12,837
|
17,142
|
16,086
|
20,064
|
16,343
|
20,438
|
20,140
|
19,274
|
15,793
|
17,952
|
15,100
|
16,003
|
14,748
|
20,779
|
20,780
|
22,158
|
22,610
|
24,763
|
28,643
|
30,545
|
28,938
|
35,046
|
38,836
|
44,053
|
39,248
|
46,803
|
46,431
|
52,268
|
44,384
|
49,426
|
|
有価証券
|
-
|
1,100
|
1,900
|
1,700
|
1,000
|
2,700
|
2,200
|
2,700
|
1,500
|
2,300
|
2,300
|
2,000
|
1,500
|
2,600
|
2,800
|
3,300
|
3,400
|
4,400
|
4,600
|
3,600
|
3,700
|
3,200
|
2,800
|
2,800
|
3,000
|
3,000
|
2,700
|
6,000
|
8,700
|
6,500
|
5,000
|
7,000
|
5,000
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
5,500
|
7,000
|
|
売掛金
|
-
|
11,264
|
11,846
|
11,431
|
10,616
|
9,560
|
9,187
|
10,179
|
10,854
|
11,515
|
12,262
|
12,342
|
12,312
|
12,460
|
12,569
|
11,748
|
10,788
|
11,567
|
11,474
|
12,062
|
12,203
|
12,264
|
13,464
|
14,090
|
14,767
|
16,368
|
18,625
|
21,193
|
22,717
|
29,149
|
30,535
|
34,621
|
27,466
|
27,477
|
30,027
|
30,066
|
29,452
|
29,438
|
31,079
|
32,571
|
32,354
|
29,307
|
|
商品及び製品
|
-
|
2,677
|
2,681
|
2,558
|
2,509
|
2,442
|
2,223
|
2,321
|
2,611
|
2,540
|
2,747
|
2,797
|
2,953
|
3,448
|
3,512
|
3,252
|
3,306
|
3,110
|
3,365
|
3,293
|
3,333
|
3,783
|
3,405
|
3,901
|
4,100
|
4,380
|
4,320
|
4,850
|
5,862
|
7,103
|
7,504
|
8,199
|
8,105
|
7,704
|
7,882
|
7,925
|
7,605
|
7,530
|
7,917
|
8,648
|
8,958
|
9,028
|
|
流動資産合計
|
-
|
33,104
|
33,225
|
32,259
|
31,262
|
36,308
|
34,446
|
34,300
|
33,734
|
41,045
|
40,281
|
39,556
|
37,540
|
44,017
|
42,725
|
46,718
|
42,118
|
47,650
|
47,556
|
46,608
|
43,402
|
46,379
|
43,621
|
46,533
|
46,863
|
55,269
|
59,246
|
66,464
|
72,418
|
81,059
|
87,340
|
95,448
|
85,139
|
90,671
|
97,326
|
101,974
|
92,089
|
99,208
|
101,442
|
109,569
|
108,220
|
111,756
|
|
有形固定資産
|
-
|
24,145
|
24,995
|
24,457
|
23,943
|
23,662
|
24,042
|
24,195
|
26,789
|
27,258
|
27,843
|
30,225
|
31,900
|
32,226
|
33,262
|
38,597
|
40,421
|
41,647
|
40,981
|
41,596
|
43,410
|
44,188
|
46,705
|
46,432
|
46,975
|
49,707
|
53,359
|
56,094
|
58,353
|
60,694
|
62,622
|
69,289
|
69,405
|
73,235
|
78,572
|
86,005
|
98,290
|
107,531
|
107,796
|
107,679
|
110,282
|
117,237
|
|
投資有価証券
|
-
|
1,067
|
1,175
|
1,129
|
1,041
|
811
|
845
|
816
|
892
|
870
|
905
|
994
|
1,061
|
1,014
|
1,015
|
897
|
837
|
861
|
776
|
826
|
1,060
|
875
|
826
|
911
|
1,022
|
1,052
|
1,136
|
1,184
|
1,160
|
1,145
|
1,107
|
1,088
|
1,130
|
1,072
|
1,362
|
1,436
|
1,451
|
1,663
|
1,558
|
1,373
|
1,548
|
1,528
|
|
固定資産合計
|
-
|
26,367
|
27,335
|
26,770
|
26,154
|
25,605
|
26,005
|
26,152
|
29,076
|
29,894
|
30,733
|
33,086
|
34,758
|
35,068
|
36,115
|
41,258
|
42,882
|
43,869
|
43,125
|
43,771
|
46,104
|
46,722
|
49,136
|
48,917
|
49,392
|
52,297
|
56,262
|
59,163
|
61,618
|
64,496
|
66,215
|
74,074
|
74,664
|
78,254
|
83,607
|
91,069
|
103,607
|
113,162
|
113,338
|
112,685
|
115,477
|
122,637
|
|
総資産
|
-
|
59,471
|
60,560
|
59,029
|
57,417
|
61,914
|
60,451
|
60,452
|
62,811
|
70,939
|
71,015
|
72,642
|
72,298
|
79,086
|
78,840
|
87,976
|
85,000
|
91,520
|
90,682
|
90,380
|
89,507
|
93,101
|
92,758
|
95,451
|
96,256
|
107,566
|
115,508
|
125,628
|
134,036
|
145,556
|
153,555
|
169,522
|
159,803
|
168,925
|
180,933
|
193,043
|
195,696
|
212,371
|
214,780
|
222,254
|
223,698
|
234,394
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
382
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
253
|
-
|
-
|
-
|
512
|
-
|
-
|
-
|
2,298
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
5,335
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
200
|
418
|
637
|
856
|
981
|
1,200
|
1,293
|
1,387
|
1,649
|
1,649
|
1,679
|
1,679
|
1,679
|
1,779
|
1,879
|
1,979
|
2,579
|
2,456
|
2,331
|
2,341
|
6,345
|
6,790
|
7,056
|
7,112
|
6,766
|
6,866
|
10,686
|
11,503
|
12,378
|
12,371
|
9,563
|
9,563
|
8,833
|
8,876
|
10,989
|
10,295
|
17,066
|
|
流動負債合計
|
-
|
7,289
|
7,480
|
7,404
|
6,670
|
7,793
|
8,118
|
8,539
|
8,738
|
9,094
|
9,418
|
10,473
|
10,865
|
10,571
|
10,379
|
11,385
|
10,134
|
10,405
|
11,164
|
11,658
|
11,965
|
14,194
|
13,152
|
15,261
|
15,054
|
20,734
|
23,907
|
26,684
|
30,198
|
32,675
|
34,160
|
44,884
|
37,334
|
37,528
|
44,107
|
45,739
|
46,733
|
42,251
|
43,110
|
47,159
|
44,327
|
52,696
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
4,800
|
4,531
|
4,262
|
3,993
|
11,818
|
11,331
|
10,968
|
10,606
|
18,510
|
18,097
|
26,650
|
26,230
|
32,810
|
32,290
|
31,770
|
31,250
|
33,730
|
33,826
|
33,423
|
32,886
|
35,855
|
38,036
|
42,292
|
41,623
|
42,863
|
42,169
|
41,105
|
39,402
|
45,665
|
44,342
|
50,092
|
48,726
|
63,999
|
62,023
|
67,626
|
65,925
|
69,652
|
|
固定負債合計
|
-
|
1,857
|
1,134
|
1,088
|
1,023
|
5,726
|
5,287
|
4,897
|
4,559
|
12,188
|
11,668
|
11,302
|
10,938
|
18,847
|
18,438
|
26,951
|
26,532
|
33,208
|
32,675
|
32,157
|
31,682
|
34,167
|
34,282
|
33,957
|
33,419
|
36,345
|
38,522
|
42,795
|
42,454
|
43,826
|
43,289
|
42,275
|
41,861
|
48,218
|
47,219
|
53,185
|
51,970
|
67,196
|
65,194
|
70,668
|
69,043
|
72,369
|
|
総負債
|
-
|
9,147
|
8,615
|
8,493
|
7,694
|
13,520
|
13,405
|
13,436
|
13,297
|
21,282
|
21,086
|
21,776
|
21,804
|
29,418
|
28,818
|
38,336
|
36,667
|
43,613
|
43,839
|
43,815
|
43,648
|
48,362
|
47,434
|
49,219
|
48,473
|
57,079
|
62,430
|
69,479
|
72,653
|
76,502
|
77,449
|
87,160
|
79,196
|
85,747
|
91,326
|
98,925
|
98,703
|
109,448
|
108,305
|
117,827
|
113,371
|
125,066
|
|
資本金及び資本剰余金
|
-
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
33,655
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,064
|
31,654
|
31,654
|
31,654
|
31,654
|
31,654
|
31,654
|
31,654
|
31,654
|
31,654
|
31,654
|
31,654
|
31,654
|
|
利益剰余金
|
-
|
15,186
|
16,715
|
16,676
|
16,942
|
17,115
|
17,371
|
17,721
|
18,357
|
19,098
|
19,809
|
20,076
|
19,840
|
19,802
|
20,265
|
20,288
|
19,607
|
19,216
|
19,299
|
19,141
|
18,833
|
18,764
|
19,218
|
20,059
|
21,170
|
22,577
|
25,021
|
27,554
|
31,962
|
37,605
|
41,800
|
46,949
|
47,575
|
49,177
|
53,672
|
56,851
|
60,631
|
63,651
|
65,949
|
67,195
|
70,068
|
72,061
|
|
株主資本
|
46,268
|
50,324
|
51,944
|
50,536
|
49,722
|
48,393
|
47,045
|
47,016
|
49,513
|
49,657
|
49,928
|
50,866
|
50,494
|
49,667
|
50,022
|
49,640
|
48,333
|
47,907
|
46,842
|
46,564
|
45,859
|
44,739
|
45,323
|
46,232
|
47,782
|
50,486
|
53,078
|
56,148
|
61,383
|
69,053
|
76,106
|
82,362
|
80,607
|
83,178
|
89,607
|
94,118
|
96,993
|
102,922
|
106,475
|
104,426
|
110,327
|
109,327
|