三井ハイテック【6966】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 13,036 11,943 11,668 11,858 15,713 14,780 13,012 12,138 17,898 16,199 14,876 12,837 17,142 16,086 20,064 16,343 20,438 20,140 19,274 15,793 17,952 15,100 16,003 14,748 20,779 20,780 22,158 22,610 24,763 28,643 30,545 28,938 35,046 38,836 44,053 39,248 46,803 46,431 52,268 44,384 49,426
有価証券 - 1,100 1,900 1,700 1,000 2,700 2,200 2,700 1,500 2,300 2,300 2,000 1,500 2,600 2,800 3,300 3,400 4,400 4,600 3,600 3,700 3,200 2,800 2,800 3,000 3,000 2,700 6,000 8,700 6,500 5,000 7,000 5,000 5,000 5,000 5,000 - - - - 5,500 7,000
売掛金 - 11,264 11,846 11,431 10,616 9,560 9,187 10,179 10,854 11,515 12,262 12,342 12,312 12,460 12,569 11,748 10,788 11,567 11,474 12,062 12,203 12,264 13,464 14,090 14,767 16,368 18,625 21,193 22,717 29,149 30,535 34,621 27,466 27,477 30,027 30,066 29,452 29,438 31,079 32,571 32,354 29,307
商品及び製品 - 2,677 2,681 2,558 2,509 2,442 2,223 2,321 2,611 2,540 2,747 2,797 2,953 3,448 3,512 3,252 3,306 3,110 3,365 3,293 3,333 3,783 3,405 3,901 4,100 4,380 4,320 4,850 5,862 7,103 7,504 8,199 8,105 7,704 7,882 7,925 7,605 7,530 7,917 8,648 8,958 9,028
流動資産合計 - 33,104 33,225 32,259 31,262 36,308 34,446 34,300 33,734 41,045 40,281 39,556 37,540 44,017 42,725 46,718 42,118 47,650 47,556 46,608 43,402 46,379 43,621 46,533 46,863 55,269 59,246 66,464 72,418 81,059 87,340 95,448 85,139 90,671 97,326 101,974 92,089 99,208 101,442 109,569 108,220 111,756
有形固定資産 - 24,145 24,995 24,457 23,943 23,662 24,042 24,195 26,789 27,258 27,843 30,225 31,900 32,226 33,262 38,597 40,421 41,647 40,981 41,596 43,410 44,188 46,705 46,432 46,975 49,707 53,359 56,094 58,353 60,694 62,622 69,289 69,405 73,235 78,572 86,005 98,290 107,531 107,796 107,679 110,282 117,237
投資有価証券 - 1,067 1,175 1,129 1,041 811 845 816 892 870 905 994 1,061 1,014 1,015 897 837 861 776 826 1,060 875 826 911 1,022 1,052 1,136 1,184 1,160 1,145 1,107 1,088 1,130 1,072 1,362 1,436 1,451 1,663 1,558 1,373 1,548 1,528
固定資産合計 - 26,367 27,335 26,770 26,154 25,605 26,005 26,152 29,076 29,894 30,733 33,086 34,758 35,068 36,115 41,258 42,882 43,869 43,125 43,771 46,104 46,722 49,136 48,917 49,392 52,297 56,262 59,163 61,618 64,496 66,215 74,074 74,664 78,254 83,607 91,069 103,607 113,162 113,338 112,685 115,477 122,637
総資産 - 59,471 60,560 59,029 57,417 61,914 60,451 60,452 62,811 70,939 71,015 72,642 72,298 79,086 78,840 87,976 85,000 91,520 90,682 90,380 89,507 93,101 92,758 95,451 96,256 107,566 115,508 125,628 134,036 145,556 153,555 169,522 159,803 168,925 180,933 193,043 195,696 212,371 214,780 222,254 223,698 234,394
短期借入金 - - - - - - - - 382 - - - 291 - - - - - - - - - - - 253 - - - 512 - - - 2,298 - - - 4,000 - - - 5,335 -
一年内返済予定の長期借入金 - - - - - 200 418 637 856 981 1,200 1,293 1,387 1,649 1,649 1,679 1,679 1,679 1,779 1,879 1,979 2,579 2,456 2,331 2,341 6,345 6,790 7,056 7,112 6,766 6,866 10,686 11,503 12,378 12,371 9,563 9,563 8,833 8,876 10,989 10,295 17,066
流動負債合計 - 7,289 7,480 7,404 6,670 7,793 8,118 8,539 8,738 9,094 9,418 10,473 10,865 10,571 10,379 11,385 10,134 10,405 11,164 11,658 11,965 14,194 13,152 15,261 15,054 20,734 23,907 26,684 30,198 32,675 34,160 44,884 37,334 37,528 44,107 45,739 46,733 42,251 43,110 47,159 44,327 52,696
長期借入金 - - - - - 4,800 4,531 4,262 3,993 11,818 11,331 10,968 10,606 18,510 18,097 26,650 26,230 32,810 32,290 31,770 31,250 33,730 33,826 33,423 32,886 35,855 38,036 42,292 41,623 42,863 42,169 41,105 39,402 45,665 44,342 50,092 48,726 63,999 62,023 67,626 65,925 69,652
固定負債合計 - 1,857 1,134 1,088 1,023 5,726 5,287 4,897 4,559 12,188 11,668 11,302 10,938 18,847 18,438 26,951 26,532 33,208 32,675 32,157 31,682 34,167 34,282 33,957 33,419 36,345 38,522 42,795 42,454 43,826 43,289 42,275 41,861 48,218 47,219 53,185 51,970 67,196 65,194 70,668 69,043 72,369
総負債 - 9,147 8,615 8,493 7,694 13,520 13,405 13,436 13,297 21,282 21,086 21,776 21,804 29,418 28,818 38,336 36,667 43,613 43,839 43,815 43,648 48,362 47,434 49,219 48,473 57,079 62,430 69,479 72,653 76,502 77,449 87,160 79,196 85,747 91,326 98,925 98,703 109,448 108,305 117,827 113,371 125,066
資本金及び資本剰余金 - 33,655 33,655 33,655 33,655 33,655 33,655 33,655 33,655 33,655 33,655 33,655 33,655 33,655 33,655 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,064 31,654 31,654 31,654 31,654 31,654 31,654 31,654 31,654 31,654 31,654 31,654 31,654
利益剰余金 - 15,186 16,715 16,676 16,942 17,115 17,371 17,721 18,357 19,098 19,809 20,076 19,840 19,802 20,265 20,288 19,607 19,216 19,299 19,141 18,833 18,764 19,218 20,059 21,170 22,577 25,021 27,554 31,962 37,605 41,800 46,949 47,575 49,177 53,672 56,851 60,631 63,651 65,949 67,195 70,068 72,061
株主資本 46,268 50,324 51,944 50,536 49,722 48,393 47,045 47,016 49,513 49,657 49,928 50,866 50,494 49,667 50,022 49,640 48,333 47,907 46,842 46,564 45,859 44,739 45,323 46,232 47,782 50,486 53,078 56,148 61,383 69,053 76,106 82,362 80,607 83,178 89,607 94,118 96,993 102,922 106,475 104,426 110,327 109,327