|
(単位:百万円)
|
2014/1
|
2015/1
|
2016/1
|
2017/1
|
2018/1
|
2019/1
|
2020/1
|
2021/1
|
2022/1
|
2023/1
|
2024/1
|
2025/1
|
|
現金同等物
|
-
|
13,036
|
11,858
|
12,138
|
12,837
|
16,343
|
15,793
|
14,748
|
22,610
|
28,938
|
39,248
|
44,384
|
|
有価証券
|
-
|
1,100
|
1,000
|
1,500
|
1,500
|
3,400
|
3,700
|
3,000
|
8,700
|
5,000
|
-
|
5,500
|
|
売掛金
|
-
|
11,264
|
10,616
|
10,854
|
12,312
|
10,788
|
12,203
|
14,767
|
22,717
|
27,466
|
29,452
|
32,354
|
|
商品及び製品
|
-
|
2,677
|
2,509
|
2,611
|
2,953
|
3,306
|
3,333
|
4,100
|
5,862
|
8,105
|
7,605
|
8,958
|
|
流動資産合計
|
-
|
33,104
|
31,262
|
33,734
|
37,540
|
42,118
|
43,402
|
46,863
|
72,418
|
85,139
|
92,089
|
108,220
|
|
有形固定資産
|
-
|
24,145
|
23,943
|
26,789
|
31,900
|
40,421
|
43,410
|
46,975
|
58,353
|
69,405
|
98,290
|
110,282
|
|
投資有価証券
|
-
|
1,067
|
1,041
|
892
|
1,061
|
837
|
1,060
|
1,022
|
1,160
|
1,130
|
1,451
|
1,548
|
|
固定資産合計
|
-
|
26,367
|
26,154
|
29,076
|
34,758
|
42,882
|
46,104
|
49,392
|
61,618
|
74,664
|
103,607
|
115,477
|
|
総資産
|
-
|
59,471
|
57,417
|
62,811
|
72,298
|
85,000
|
89,507
|
96,256
|
134,036
|
159,803
|
195,696
|
223,698
|
|
短期借入金
|
-
|
-
|
-
|
382
|
291
|
-
|
-
|
253
|
512
|
2,298
|
4,000
|
5,335
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
856
|
1,387
|
1,679
|
1,979
|
2,341
|
7,112
|
11,503
|
9,563
|
10,295
|
|
流動負債合計
|
-
|
7,289
|
6,670
|
8,738
|
10,865
|
10,134
|
11,965
|
15,054
|
30,198
|
37,334
|
46,733
|
44,327
|
|
長期借入金
|
-
|
-
|
-
|
3,993
|
10,606
|
26,230
|
31,250
|
32,886
|
41,623
|
39,402
|
48,726
|
65,925
|
|
固定負債合計
|
-
|
1,857
|
1,023
|
4,559
|
10,938
|
26,532
|
31,682
|
33,419
|
42,454
|
41,861
|
51,970
|
69,043
|
|
総負債
|
-
|
9,147
|
7,694
|
13,297
|
21,804
|
36,667
|
43,648
|
48,473
|
72,653
|
79,196
|
98,703
|
113,371
|
|
資本金及び資本剰余金
|
-
|
33,655
|
33,655
|
33,655
|
33,655
|
31,064
|
31,064
|
31,064
|
31,064
|
31,654
|
31,654
|
31,654
|
|
利益剰余金
|
-
|
15,186
|
16,942
|
18,357
|
19,840
|
19,607
|
18,833
|
21,170
|
31,962
|
47,575
|
60,631
|
70,068
|
|
株主資本
|
46,268
|
50,324
|
49,722
|
49,513
|
50,494
|
48,333
|
45,859
|
47,782
|
61,383
|
80,607
|
96,993
|
110,327
|