|
(単位:百万円)
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
2025/9
|
|
現金同等物
|
-
|
83,758
|
81,548
|
74,503
|
83,902
|
74,458
|
78,414
|
73,763
|
91,087
|
125,999
|
119,128
|
97,021
|
38,025
|
|
有価証券
|
-
|
-
|
-
|
1,000
|
-
|
-
|
3,646
|
6,634
|
8,671
|
2,316
|
2,393
|
2,854
|
6,511
|
|
売掛金
|
-
|
25,956
|
28,736
|
27,916
|
33,608
|
35,914
|
35,381
|
32,220
|
42,528
|
49,751
|
50,471
|
45,717
|
46,606
|
|
商品及び製品
|
-
|
6,726
|
7,383
|
7,554
|
8,742
|
8,874
|
9,730
|
11,541
|
9,106
|
11,458
|
18,146
|
15,458
|
3,315
|
|
流動資産合計
|
-
|
142,947
|
147,160
|
140,508
|
156,834
|
153,971
|
159,909
|
163,293
|
192,120
|
246,038
|
260,850
|
239,009
|
145,175
|
|
有形固定資産
|
-
|
61,623
|
66,854
|
64,292
|
68,291
|
71,730
|
77,450
|
86,341
|
86,479
|
95,200
|
113,648
|
132,895
|
115,332
|
|
投資有価証券
|
-
|
2,621
|
2,465
|
2,446
|
3,684
|
4,158
|
3,123
|
3,081
|
3,907
|
3,711
|
4,233
|
4,386
|
2,646
|
|
固定資産合計
|
-
|
72,464
|
79,019
|
76,792
|
82,497
|
91,295
|
99,785
|
108,321
|
109,556
|
120,139
|
142,071
|
195,624
|
193,825
|
|
総資産
|
-
|
215,412
|
226,179
|
217,300
|
239,331
|
245,267
|
259,694
|
271,615
|
301,676
|
366,177
|
402,921
|
434,634
|
339,001
|
|
買掛金
|
-
|
5,033
|
4,518
|
4,580
|
5,232
|
5,101
|
6,885
|
5,802
|
7,371
|
8,129
|
7,931
|
6,558
|
6,848
|
|
短期借入金
|
-
|
1,733
|
2,040
|
2,183
|
2,230
|
1,662
|
1,454
|
1,511
|
3,507
|
4,799
|
5,854
|
25,281
|
50,000
|
|
一年内返済予定の長期借入金
|
-
|
3,179
|
3,172
|
218
|
3,194
|
3,178
|
162
|
69
|
3,039
|
2,098
|
1,094
|
3,114
|
1,996
|
|
流動負債合計
|
-
|
36,046
|
35,833
|
31,876
|
40,059
|
38,099
|
39,429
|
41,402
|
52,293
|
69,522
|
68,500
|
80,734
|
87,103
|
|
長期借入金
|
-
|
3,904
|
3,808
|
6,844
|
3,683
|
3,512
|
6,349
|
6,280
|
3,240
|
4,630
|
5,535
|
8,709
|
13,131
|
|
固定負債合計
|
-
|
10,550
|
9,575
|
15,707
|
11,713
|
13,181
|
16,617
|
16,697
|
11,811
|
14,751
|
14,362
|
20,888
|
23,997
|
|
総負債
|
-
|
46,596
|
45,409
|
47,583
|
51,773
|
51,281
|
56,046
|
58,100
|
64,105
|
84,273
|
82,862
|
101,623
|
111,101
|
|
資本金及び資本剰余金
|
-
|
69,600
|
69,600
|
69,600
|
69,600
|
69,600
|
69,600
|
69,672
|
69,760
|
69,840
|
69,469
|
70,001
|
70,109
|
|
利益剰余金
|
-
|
101,278
|
110,637
|
119,259
|
131,678
|
142,321
|
156,036
|
166,357
|
185,206
|
217,195
|
247,922
|
261,277
|
182,736
|
|
株主資本
|
154,385
|
168,815
|
180,770
|
169,716
|
187,558
|
193,985
|
203,647
|
213,515
|
237,570
|
281,904
|
320,059
|
333,011
|
323,455
|