|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,076
|
17,857
|
19,112
|
18,338
|
17,845
|
16,851
|
18,131
|
17,204
|
16,312
|
15,616
|
16,174
|
15,602
|
16,857
|
17,076
|
15,620
|
13,940
|
14,118
|
12,597
|
11,578
|
15,321
|
14,796
|
12,011
|
11,984
|
14,316
|
17,201
|
17,922
|
16,505
|
18,517
|
18,778
|
16,885
|
15,817
|
18,517
|
19,777
|
21,942
|
20,153
|
24,539
|
21,465
|
19,655
|
19,853
|
18,708
|
17,702
|
16,248
|
|
有価証券
|
-
|
2,071
|
2,071
|
2,071
|
2,124
|
2,203
|
859
|
300
|
360
|
447
|
819
|
715
|
829
|
317
|
-
|
160
|
-
|
418
|
455
|
249
|
30
|
398
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
39
|
43
|
44
|
-
|
-
|
117
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,231
|
7,626
|
7,548
|
6,888
|
6,468
|
7,221
|
8,280
|
7,381
|
7,443
|
8,061
|
7,740
|
7,125
|
7,319
|
7,760
|
7,042
|
6,474
|
6,894
|
7,365
|
8,252
|
8,222
|
7,419
|
8,317
|
8,372
|
9,319
|
10,109
|
10,030
|
10,049
|
9,940
|
11,020
|
10,682
|
10,029
|
9,514
|
10,464
|
10,965
|
10,556
|
9,646
|
10,145
|
9,430
|
10,415
|
9,040
|
9,334
|
9,969
|
|
商品及び製品
|
-
|
3,571
|
2,818
|
2,680
|
2,717
|
2,786
|
2,485
|
2,810
|
3,145
|
3,870
|
3,913
|
3,992
|
4,332
|
4,469
|
4,606
|
5,049
|
5,787
|
5,503
|
5,037
|
4,825
|
4,532
|
5,191
|
5,519
|
5,176
|
5,142
|
4,517
|
4,654
|
5,312
|
5,840
|
7,023
|
7,747
|
7,404
|
7,222
|
7,063
|
6,293
|
5,577
|
5,169
|
5,077
|
4,584
|
4,863
|
5,180
|
5,037
|
4,977
|
|
流動資産合計
|
-
|
33,515
|
36,930
|
37,882
|
36,893
|
35,885
|
35,050
|
38,021
|
36,975
|
36,975
|
36,267
|
36,615
|
35,671
|
36,881
|
37,154
|
35,934
|
34,432
|
35,245
|
34,252
|
34,413
|
38,005
|
39,207
|
37,717
|
37,689
|
39,938
|
43,442
|
44,303
|
43,826
|
47,050
|
50,129
|
48,737
|
45,545
|
46,711
|
49,710
|
51,882
|
49,313
|
52,362
|
51,099
|
48,348
|
50,828
|
48,934
|
49,450
|
49,000
|
|
有形固定資産
|
-
|
20,471
|
19,599
|
19,424
|
20,277
|
19,677
|
18,823
|
19,586
|
20,401
|
21,005
|
21,130
|
21,125
|
20,548
|
20,536
|
20,623
|
20,262
|
20,793
|
20,651
|
21,434
|
21,761
|
21,962
|
22,407
|
22,900
|
23,358
|
23,778
|
24,553
|
24,722
|
25,670
|
27,685
|
29,594
|
30,351
|
29,584
|
30,585
|
31,156
|
31,771
|
31,492
|
31,588
|
32,300
|
36,124
|
36,278
|
34,893
|
34,853
|
34,659
|
|
投資有価証券
|
-
|
2,080
|
2,035
|
2,149
|
1,687
|
1,517
|
1,351
|
1,646
|
1,716
|
1,822
|
1,820
|
1,925
|
1,558
|
1,540
|
1,667
|
1,356
|
1,521
|
1,618
|
1,652
|
2,092
|
1,524
|
1,816
|
2,006
|
2,029
|
2,636
|
2,942
|
2,774
|
3,198
|
3,277
|
2,387
|
2,094
|
2,463
|
2,812
|
3,070
|
2,470
|
2,766
|
2,926
|
2,732
|
2,030
|
2,289
|
2,759
|
2,929
|
3,331
|
|
固定資産合計
|
-
|
23,406
|
22,565
|
23,274
|
23,535
|
22,715
|
21,621
|
23,073
|
23,721
|
24,391
|
24,520
|
24,597
|
23,737
|
23,754
|
23,859
|
23,250
|
23,999
|
23,888
|
24,549
|
25,394
|
24,990
|
25,771
|
26,465
|
26,938
|
28,690
|
29,952
|
29,810
|
31,210
|
34,268
|
35,461
|
36,448
|
35,783
|
36,911
|
37,723
|
37,838
|
37,731
|
38,702
|
39,306
|
42,126
|
42,918
|
40,956
|
41,135
|
41,159
|
|
総資産
|
-
|
56,921
|
59,495
|
61,157
|
60,427
|
58,600
|
56,672
|
61,095
|
60,696
|
61,366
|
60,788
|
61,212
|
59,409
|
60,635
|
61,013
|
59,185
|
58,431
|
59,133
|
58,802
|
59,807
|
62,995
|
64,978
|
64,181
|
64,627
|
68,628
|
73,394
|
74,113
|
75,036
|
81,318
|
85,590
|
85,185
|
81,328
|
83,622
|
87,434
|
89,721
|
87,044
|
91,065
|
90,404
|
90,474
|
93,745
|
89,891
|
90,585
|
90,159
|
|
買掛金
|
-
|
2,655
|
2,595
|
2,564
|
2,645
|
2,665
|
2,925
|
3,203
|
3,225
|
2,875
|
2,779
|
2,542
|
2,687
|
2,584
|
2,494
|
2,719
|
2,407
|
2,563
|
2,429
|
2,849
|
2,776
|
3,112
|
3,594
|
3,122
|
2,612
|
3,163
|
3,375
|
3,221
|
3,883
|
3,469
|
3,262
|
2,164
|
1,827
|
2,703
|
2,334
|
2,518
|
2,617
|
3,280
|
3,193
|
3,496
|
3,379
|
3,639
|
3,727
|
|
短期借入金
|
-
|
3,825
|
3,751
|
3,866
|
1,788
|
1,738
|
1,729
|
2,142
|
1,525
|
1,849
|
2,052
|
2,055
|
1,753
|
1,998
|
2,354
|
2,435
|
2,676
|
2,232
|
2,270
|
2,163
|
1,754
|
1,901
|
2,196
|
2,582
|
2,376
|
2,353
|
2,995
|
2,809
|
3,199
|
2,909
|
3,424
|
2,762
|
2,362
|
2,260
|
2,294
|
2,231
|
2,377
|
2,108
|
5,814
|
7,956
|
8,456
|
11,503
|
12,222
|
|
一年内返済予定の長期借入金
|
-
|
4,546
|
5,085
|
5,329
|
5,093
|
6,445
|
6,381
|
6,586
|
5,089
|
4,090
|
3,549
|
3,734
|
4,111
|
5,173
|
5,395
|
5,079
|
7,804
|
7,055
|
6,860
|
6,801
|
7,575
|
7,817
|
7,487
|
8,576
|
7,976
|
8,484
|
8,129
|
7,028
|
6,347
|
7,651
|
7,204
|
7,836
|
9,659
|
10,335
|
11,495
|
11,726
|
11,630
|
10,312
|
9,174
|
8,901
|
8,485
|
8,394
|
7,763
|
|
流動負債合計
|
-
|
13,569
|
14,031
|
14,526
|
13,680
|
14,309
|
13,407
|
14,652
|
13,227
|
12,001
|
11,436
|
11,064
|
11,206
|
12,432
|
12,832
|
12,867
|
15,681
|
15,029
|
15,415
|
15,575
|
16,046
|
17,078
|
16,369
|
17,664
|
17,069
|
18,377
|
18,815
|
17,709
|
20,662
|
20,390
|
19,296
|
17,281
|
19,466
|
19,359
|
20,704
|
19,758
|
20,712
|
19,577
|
22,088
|
24,185
|
24,875
|
27,712
|
27,079
|
|
長期借入金
|
-
|
8,259
|
10,444
|
11,211
|
12,444
|
12,563
|
11,780
|
11,567
|
12,851
|
14,547
|
14,167
|
14,693
|
14,582
|
14,684
|
14,087
|
13,448
|
9,310
|
12,319
|
11,808
|
11,628
|
14,458
|
15,376
|
14,395
|
12,986
|
15,146
|
17,310
|
16,375
|
16,297
|
17,769
|
19,490
|
19,155
|
18,869
|
18,390
|
20,545
|
20,105
|
19,196
|
19,776
|
17,924
|
19,397
|
18,162
|
16,336
|
14,890
|
14,195
|
|
固定負債合計
|
-
|
10,896
|
14,216
|
15,117
|
16,381
|
16,234
|
15,166
|
15,244
|
16,354
|
18,060
|
17,509
|
18,029
|
17,322
|
17,301
|
16,786
|
16,055
|
12,184
|
14,544
|
14,013
|
13,978
|
16,769
|
17,590
|
17,021
|
15,635
|
17,789
|
19,992
|
19,126
|
19,142
|
20,425
|
22,398
|
22,066
|
21,637
|
20,974
|
23,591
|
23,230
|
22,312
|
23,304
|
22,053
|
22,822
|
21,961
|
19,796
|
18,341
|
17,760
|
|
総負債
|
-
|
24,465
|
28,247
|
29,642
|
30,061
|
30,543
|
28,573
|
29,896
|
29,582
|
30,061
|
28,945
|
29,093
|
28,529
|
29,733
|
29,618
|
28,922
|
27,865
|
29,573
|
29,428
|
29,553
|
32,815
|
34,668
|
33,390
|
33,299
|
34,858
|
38,369
|
37,942
|
36,851
|
41,087
|
42,788
|
41,362
|
38,918
|
40,440
|
42,949
|
43,934
|
42,070
|
44,016
|
41,629
|
44,910
|
46,146
|
44,671
|
46,053
|
44,838
|
|
資本金及び資本剰余金
|
-
|
31,758
|
26,504
|
26,504
|
26,504
|
26,504
|
26,504
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,503
|
26,504
|
26,504
|
26,504
|
26,504
|
26,513
|
26,513
|
26,517
|
26,517
|
26,517
|
26,517
|
26,517
|
26,517
|
26,517
|
26,517
|
26,517
|
26,517
|
26,517
|
25,140
|
25,140
|
25,144
|
|
利益剰余金
|
-
|
-5,310
|
-347
|
-222
|
-20
|
-423
|
-403
|
544
|
555
|
541
|
776
|
655
|
66
|
192
|
95
|
-453
|
-531
|
-1,030
|
-1,187
|
-1,210
|
-335
|
-609
|
-351
|
-15
|
686
|
1,225
|
2,258
|
2,796
|
4,131
|
5,759
|
6,730
|
6,102
|
6,501
|
6,489
|
7,440
|
6,755
|
7,473
|
7,684
|
6,834
|
6,928
|
6,186
|
5,301
|
5,406
|
|
株主資本
|
36,646
|
32,456
|
31,248
|
31,514
|
30,366
|
28,056
|
28,098
|
31,199
|
31,114
|
31,305
|
31,843
|
32,120
|
30,880
|
30,902
|
31,395
|
30,262
|
30,567
|
29,560
|
29,374
|
30,253
|
30,181
|
30,310
|
30,792
|
31,328
|
33,770
|
35,025
|
36,172
|
38,186
|
40,231
|
42,802
|
43,823
|
42,410
|
43,183
|
44,484
|
45,787
|
44,974
|
47,048
|
48,774
|
45,563
|
47,598
|
45,220
|
44,532
|
45,320
|