大真空【6962】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 13,076 17,857 19,112 18,338 17,845 16,851 18,131 17,204 16,312 15,616 16,174 15,602 16,857 17,076 15,620 13,940 14,118 12,597 11,578 15,321 14,796 12,011 11,984 14,316 17,201 17,922 16,505 18,517 18,778 16,885 15,817 18,517 19,777 21,942 20,153 24,539 21,465 19,655 19,853 18,708 17,702 16,248
有価証券 - 2,071 2,071 2,071 2,124 2,203 859 300 360 447 819 715 829 317 - 160 - 418 455 249 30 398 - - - - - - - - - - 39 43 44 - - 117 - - - - -
売掛金 - 7,231 7,626 7,548 6,888 6,468 7,221 8,280 7,381 7,443 8,061 7,740 7,125 7,319 7,760 7,042 6,474 6,894 7,365 8,252 8,222 7,419 8,317 8,372 9,319 10,109 10,030 10,049 9,940 11,020 10,682 10,029 9,514 10,464 10,965 10,556 9,646 10,145 9,430 10,415 9,040 9,334 9,969
商品及び製品 - 3,571 2,818 2,680 2,717 2,786 2,485 2,810 3,145 3,870 3,913 3,992 4,332 4,469 4,606 5,049 5,787 5,503 5,037 4,825 4,532 5,191 5,519 5,176 5,142 4,517 4,654 5,312 5,840 7,023 7,747 7,404 7,222 7,063 6,293 5,577 5,169 5,077 4,584 4,863 5,180 5,037 4,977
流動資産合計 - 33,515 36,930 37,882 36,893 35,885 35,050 38,021 36,975 36,975 36,267 36,615 35,671 36,881 37,154 35,934 34,432 35,245 34,252 34,413 38,005 39,207 37,717 37,689 39,938 43,442 44,303 43,826 47,050 50,129 48,737 45,545 46,711 49,710 51,882 49,313 52,362 51,099 48,348 50,828 48,934 49,450 49,000
有形固定資産 - 20,471 19,599 19,424 20,277 19,677 18,823 19,586 20,401 21,005 21,130 21,125 20,548 20,536 20,623 20,262 20,793 20,651 21,434 21,761 21,962 22,407 22,900 23,358 23,778 24,553 24,722 25,670 27,685 29,594 30,351 29,584 30,585 31,156 31,771 31,492 31,588 32,300 36,124 36,278 34,893 34,853 34,659
投資有価証券 - 2,080 2,035 2,149 1,687 1,517 1,351 1,646 1,716 1,822 1,820 1,925 1,558 1,540 1,667 1,356 1,521 1,618 1,652 2,092 1,524 1,816 2,006 2,029 2,636 2,942 2,774 3,198 3,277 2,387 2,094 2,463 2,812 3,070 2,470 2,766 2,926 2,732 2,030 2,289 2,759 2,929 3,331
固定資産合計 - 23,406 22,565 23,274 23,535 22,715 21,621 23,073 23,721 24,391 24,520 24,597 23,737 23,754 23,859 23,250 23,999 23,888 24,549 25,394 24,990 25,771 26,465 26,938 28,690 29,952 29,810 31,210 34,268 35,461 36,448 35,783 36,911 37,723 37,838 37,731 38,702 39,306 42,126 42,918 40,956 41,135 41,159
総資産 - 56,921 59,495 61,157 60,427 58,600 56,672 61,095 60,696 61,366 60,788 61,212 59,409 60,635 61,013 59,185 58,431 59,133 58,802 59,807 62,995 64,978 64,181 64,627 68,628 73,394 74,113 75,036 81,318 85,590 85,185 81,328 83,622 87,434 89,721 87,044 91,065 90,404 90,474 93,745 89,891 90,585 90,159
買掛金 - 2,655 2,595 2,564 2,645 2,665 2,925 3,203 3,225 2,875 2,779 2,542 2,687 2,584 2,494 2,719 2,407 2,563 2,429 2,849 2,776 3,112 3,594 3,122 2,612 3,163 3,375 3,221 3,883 3,469 3,262 2,164 1,827 2,703 2,334 2,518 2,617 3,280 3,193 3,496 3,379 3,639 3,727
短期借入金 - 3,825 3,751 3,866 1,788 1,738 1,729 2,142 1,525 1,849 2,052 2,055 1,753 1,998 2,354 2,435 2,676 2,232 2,270 2,163 1,754 1,901 2,196 2,582 2,376 2,353 2,995 2,809 3,199 2,909 3,424 2,762 2,362 2,260 2,294 2,231 2,377 2,108 5,814 7,956 8,456 11,503 12,222
一年内返済予定の長期借入金 - 4,546 5,085 5,329 5,093 6,445 6,381 6,586 5,089 4,090 3,549 3,734 4,111 5,173 5,395 5,079 7,804 7,055 6,860 6,801 7,575 7,817 7,487 8,576 7,976 8,484 8,129 7,028 6,347 7,651 7,204 7,836 9,659 10,335 11,495 11,726 11,630 10,312 9,174 8,901 8,485 8,394 7,763
流動負債合計 - 13,569 14,031 14,526 13,680 14,309 13,407 14,652 13,227 12,001 11,436 11,064 11,206 12,432 12,832 12,867 15,681 15,029 15,415 15,575 16,046 17,078 16,369 17,664 17,069 18,377 18,815 17,709 20,662 20,390 19,296 17,281 19,466 19,359 20,704 19,758 20,712 19,577 22,088 24,185 24,875 27,712 27,079
長期借入金 - 8,259 10,444 11,211 12,444 12,563 11,780 11,567 12,851 14,547 14,167 14,693 14,582 14,684 14,087 13,448 9,310 12,319 11,808 11,628 14,458 15,376 14,395 12,986 15,146 17,310 16,375 16,297 17,769 19,490 19,155 18,869 18,390 20,545 20,105 19,196 19,776 17,924 19,397 18,162 16,336 14,890 14,195
固定負債合計 - 10,896 14,216 15,117 16,381 16,234 15,166 15,244 16,354 18,060 17,509 18,029 17,322 17,301 16,786 16,055 12,184 14,544 14,013 13,978 16,769 17,590 17,021 15,635 17,789 19,992 19,126 19,142 20,425 22,398 22,066 21,637 20,974 23,591 23,230 22,312 23,304 22,053 22,822 21,961 19,796 18,341 17,760
総負債 - 24,465 28,247 29,642 30,061 30,543 28,573 29,896 29,582 30,061 28,945 29,093 28,529 29,733 29,618 28,922 27,865 29,573 29,428 29,553 32,815 34,668 33,390 33,299 34,858 38,369 37,942 36,851 41,087 42,788 41,362 38,918 40,440 42,949 43,934 42,070 44,016 41,629 44,910 46,146 44,671 46,053 44,838
資本金及び資本剰余金 - 31,758 26,504 26,504 26,504 26,504 26,504 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,503 26,504 26,504 26,504 26,504 26,513 26,513 26,517 26,517 26,517 26,517 26,517 26,517 26,517 26,517 26,517 26,517 26,517 25,140 25,140 25,144
利益剰余金 - -5,310 -347 -222 -20 -423 -403 544 555 541 776 655 66 192 95 -453 -531 -1,030 -1,187 -1,210 -335 -609 -351 -15 686 1,225 2,258 2,796 4,131 5,759 6,730 6,102 6,501 6,489 7,440 6,755 7,473 7,684 6,834 6,928 6,186 5,301 5,406
株主資本 36,646 32,456 31,248 31,514 30,366 28,056 28,098 31,199 31,114 31,305 31,843 32,120 30,880 30,902 31,395 30,262 30,567 29,560 29,374 30,253 30,181 30,310 30,792 31,328 33,770 35,025 36,172 38,186 40,231 42,802 43,823 42,410 43,183 44,484 45,787 44,974 47,048 48,774 45,563 47,598 45,220 44,532 45,320