エンプラス【6961】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 23,525 21,415 22,294 25,357 23,181 24,890 25,943 25,686 22,879 24,668 24,562 24,798 24,415 25,270 24,812 25,405 23,703 24,121 23,982 24,273 21,011 21,356 18,539 13,755 14,651 13,639 13,268 14,914 16,723 18,890 18,063 20,766 22,583 23,875 22,853 24,788 26,758 23,649 23,988 24,050 23,312 24,040
有価証券 - 4,500 5,000 5,300 3,500 - 200 200 200 200 200 200 200 200 200 - - - - - - 3,000 4,622 - - - - - - - - - - - - - - - - - - - -
売掛金 - 7,462 7,523 7,487 6,685 5,953 6,599 8,083 7,022 7,851 7,738 7,564 6,835 7,054 7,359 6,503 7,010 7,479 6,987 7,687 7,053 6,594 6,569 6,810 7,575 7,227 7,454 7,644 9,291 10,473 10,820 10,911 9,874 10,227 9,784 8,793 9,712 10,567 8,433 9,356 8,807 8,330 10,461
流動資産合計 - 39,905 37,728 39,030 39,688 33,564 35,854 38,884 37,434 35,837 37,296 37,252 36,817 36,180 36,848 35,487 36,818 36,578 36,425 37,092 36,898 36,536 36,675 30,158 26,660 26,786 26,090 25,875 29,558 32,866 36,352 35,787 37,438 38,874 39,672 37,786 40,427 42,672 37,793 39,535 38,695 37,708 40,142
有形固定資産 - 10,573 10,194 10,119 9,778 13,897 13,232 13,421 12,888 13,393 13,416 13,500 13,339 13,392 13,413 13,237 13,164 13,432 13,828 13,756 13,737 13,556 13,682 13,773 14,336 14,098 14,158 14,103 14,199 14,275 14,558 15,037 15,268 15,877 16,504 17,146 17,573 17,465 20,746 21,287 21,453 21,307 25,260
投資有価証券 - 1,305 - - 1,781 - - - 2,745 - - - 2,769 - - - 2,138 - - - 2,267 - - - 2,340 - - - 2,000 - - - 433 - - - 555 - - - 746 - -
固定資産合計 - 13,993 13,479 13,310 13,150 17,017 16,166 16,269 17,815 20,681 20,744 20,783 20,417 21,206 21,486 21,353 19,837 20,083 19,722 19,527 18,098 18,061 17,505 17,884 18,495 18,091 18,087 18,817 17,503 17,928 16,304 16,722 17,161 17,765 18,554 19,077 19,601 19,416 22,715 23,396 24,079 24,215 28,784
総資産 - 53,899 51,208 52,340 52,838 50,582 52,021 55,153 55,249 56,518 58,040 58,035 57,234 57,387 58,335 56,840 56,656 56,662 56,147 56,619 54,996 54,597 54,181 48,043 45,155 44,878 44,178 44,692 47,061 50,795 52,657 52,510 54,599 56,640 58,226 56,864 60,028 62,088 60,508 62,931 62,775 61,923 68,926
短期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 1,500 1,500 - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 199 200 150 100 50 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 4,974 4,368 3,944 4,610 3,932 3,527 3,640 3,602 4,335 4,552 4,084 4,026 3,816 3,792 3,469 3,923 4,651 3,702 3,790 4,084 3,790 3,769 3,913 6,114 5,466 4,143 3,880 4,653 5,074 5,706 5,344 5,918 5,825 5,558 5,031 5,679 5,102 5,153 5,022 5,168 5,492 9,878
長期借入金 - 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 362 303 265 1,590 1,435 746 741 863 829 970 980 948 1,182 1,058 1,015 1,125 1,267 1,092 1,094 863 1,002 1,007 1,040 937 1,081 1,020 1,045 914 962 996 1,167 1,373 1,503 1,751 1,629 1,681 1,730 1,497 1,533 1,390 1,266 1,299
総負債 - 5,337 4,672 4,210 6,200 5,367 4,274 4,381 4,465 5,165 5,522 5,065 4,975 4,998 4,850 4,485 5,049 5,918 4,795 4,884 4,947 4,792 4,777 4,953 7,051 6,547 5,164 4,925 5,568 6,036 6,702 6,512 7,292 7,329 7,310 6,661 7,361 6,833 6,650 6,555 6,559 6,759 11,178
資本金及び資本剰余金 - 15,639 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,649 15,627 15,642 15,643 15,643 15,643 10,078 10,078 10,081 10,085 10,088 10,088 10,088 10,078 10,078 10,078 10,078 10,093 10,093 10,093 10,093 10,122 10,122 10,122 10,004 10,023
利益剰余金 - 39,566 42,772 44,307 44,094 44,328 47,100 47,844 48,223 48,714 49,579 49,744 49,736 49,681 50,206 49,760 48,997 49,684 50,486 50,333 49,358 49,083 49,303 41,969 42,499 42,758 43,216 43,546 44,636 45,918 33,588 35,196 36,182 36,653 37,713 37,936 39,096 40,350 40,926 41,439 42,510 42,519 44,404
株主資本 43,161 48,562 46,536 48,130 46,637 45,214 47,747 50,772 50,783 51,353 52,518 52,970 52,258 52,388 53,484 52,355 51,606 50,743 51,352 51,734 50,049 49,804 49,404 43,089 38,103 38,330 39,013 39,767 41,493 44,758 45,954 45,998 47,307 49,310 50,916 50,202 52,667 55,255 53,858 56,376 56,216 55,164 57,748