|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
23,525
|
21,415
|
22,294
|
25,357
|
23,181
|
24,890
|
25,943
|
25,686
|
22,879
|
24,668
|
24,562
|
24,798
|
24,415
|
25,270
|
24,812
|
25,405
|
23,703
|
24,121
|
23,982
|
24,273
|
21,011
|
21,356
|
18,539
|
13,755
|
14,651
|
13,639
|
13,268
|
14,914
|
16,723
|
18,890
|
18,063
|
20,766
|
22,583
|
23,875
|
22,853
|
24,788
|
26,758
|
23,649
|
23,988
|
24,050
|
23,312
|
24,040
|
|
有価証券
|
-
|
4,500
|
5,000
|
5,300
|
3,500
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
4,622
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
7,462
|
7,523
|
7,487
|
6,685
|
5,953
|
6,599
|
8,083
|
7,022
|
7,851
|
7,738
|
7,564
|
6,835
|
7,054
|
7,359
|
6,503
|
7,010
|
7,479
|
6,987
|
7,687
|
7,053
|
6,594
|
6,569
|
6,810
|
7,575
|
7,227
|
7,454
|
7,644
|
9,291
|
10,473
|
10,820
|
10,911
|
9,874
|
10,227
|
9,784
|
8,793
|
9,712
|
10,567
|
8,433
|
9,356
|
8,807
|
8,330
|
10,461
|
|
流動資産合計
|
-
|
39,905
|
37,728
|
39,030
|
39,688
|
33,564
|
35,854
|
38,884
|
37,434
|
35,837
|
37,296
|
37,252
|
36,817
|
36,180
|
36,848
|
35,487
|
36,818
|
36,578
|
36,425
|
37,092
|
36,898
|
36,536
|
36,675
|
30,158
|
26,660
|
26,786
|
26,090
|
25,875
|
29,558
|
32,866
|
36,352
|
35,787
|
37,438
|
38,874
|
39,672
|
37,786
|
40,427
|
42,672
|
37,793
|
39,535
|
38,695
|
37,708
|
40,142
|
|
有形固定資産
|
-
|
10,573
|
10,194
|
10,119
|
9,778
|
13,897
|
13,232
|
13,421
|
12,888
|
13,393
|
13,416
|
13,500
|
13,339
|
13,392
|
13,413
|
13,237
|
13,164
|
13,432
|
13,828
|
13,756
|
13,737
|
13,556
|
13,682
|
13,773
|
14,336
|
14,098
|
14,158
|
14,103
|
14,199
|
14,275
|
14,558
|
15,037
|
15,268
|
15,877
|
16,504
|
17,146
|
17,573
|
17,465
|
20,746
|
21,287
|
21,453
|
21,307
|
25,260
|
|
投資有価証券
|
-
|
1,305
|
-
|
-
|
1,781
|
-
|
-
|
-
|
2,745
|
-
|
-
|
-
|
2,769
|
-
|
-
|
-
|
2,138
|
-
|
-
|
-
|
2,267
|
-
|
-
|
-
|
2,340
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
433
|
-
|
-
|
-
|
555
|
-
|
-
|
-
|
746
|
-
|
-
|
|
固定資産合計
|
-
|
13,993
|
13,479
|
13,310
|
13,150
|
17,017
|
16,166
|
16,269
|
17,815
|
20,681
|
20,744
|
20,783
|
20,417
|
21,206
|
21,486
|
21,353
|
19,837
|
20,083
|
19,722
|
19,527
|
18,098
|
18,061
|
17,505
|
17,884
|
18,495
|
18,091
|
18,087
|
18,817
|
17,503
|
17,928
|
16,304
|
16,722
|
17,161
|
17,765
|
18,554
|
19,077
|
19,601
|
19,416
|
22,715
|
23,396
|
24,079
|
24,215
|
28,784
|
|
総資産
|
-
|
53,899
|
51,208
|
52,340
|
52,838
|
50,582
|
52,021
|
55,153
|
55,249
|
56,518
|
58,040
|
58,035
|
57,234
|
57,387
|
58,335
|
56,840
|
56,656
|
56,662
|
56,147
|
56,619
|
54,996
|
54,597
|
54,181
|
48,043
|
45,155
|
44,878
|
44,178
|
44,692
|
47,061
|
50,795
|
52,657
|
52,510
|
54,599
|
56,640
|
58,226
|
56,864
|
60,028
|
62,088
|
60,508
|
62,931
|
62,775
|
61,923
|
68,926
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
199
|
200
|
150
|
100
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,974
|
4,368
|
3,944
|
4,610
|
3,932
|
3,527
|
3,640
|
3,602
|
4,335
|
4,552
|
4,084
|
4,026
|
3,816
|
3,792
|
3,469
|
3,923
|
4,651
|
3,702
|
3,790
|
4,084
|
3,790
|
3,769
|
3,913
|
6,114
|
5,466
|
4,143
|
3,880
|
4,653
|
5,074
|
5,706
|
5,344
|
5,918
|
5,825
|
5,558
|
5,031
|
5,679
|
5,102
|
5,153
|
5,022
|
5,168
|
5,492
|
9,878
|
|
長期借入金
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
362
|
303
|
265
|
1,590
|
1,435
|
746
|
741
|
863
|
829
|
970
|
980
|
948
|
1,182
|
1,058
|
1,015
|
1,125
|
1,267
|
1,092
|
1,094
|
863
|
1,002
|
1,007
|
1,040
|
937
|
1,081
|
1,020
|
1,045
|
914
|
962
|
996
|
1,167
|
1,373
|
1,503
|
1,751
|
1,629
|
1,681
|
1,730
|
1,497
|
1,533
|
1,390
|
1,266
|
1,299
|
|
総負債
|
-
|
5,337
|
4,672
|
4,210
|
6,200
|
5,367
|
4,274
|
4,381
|
4,465
|
5,165
|
5,522
|
5,065
|
4,975
|
4,998
|
4,850
|
4,485
|
5,049
|
5,918
|
4,795
|
4,884
|
4,947
|
4,792
|
4,777
|
4,953
|
7,051
|
6,547
|
5,164
|
4,925
|
5,568
|
6,036
|
6,702
|
6,512
|
7,292
|
7,329
|
7,310
|
6,661
|
7,361
|
6,833
|
6,650
|
6,555
|
6,559
|
6,759
|
11,178
|
|
資本金及び資本剰余金
|
-
|
15,639
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,649
|
15,627
|
15,642
|
15,643
|
15,643
|
15,643
|
10,078
|
10,078
|
10,081
|
10,085
|
10,088
|
10,088
|
10,088
|
10,078
|
10,078
|
10,078
|
10,078
|
10,093
|
10,093
|
10,093
|
10,093
|
10,122
|
10,122
|
10,122
|
10,004
|
10,023
|
|
利益剰余金
|
-
|
39,566
|
42,772
|
44,307
|
44,094
|
44,328
|
47,100
|
47,844
|
48,223
|
48,714
|
49,579
|
49,744
|
49,736
|
49,681
|
50,206
|
49,760
|
48,997
|
49,684
|
50,486
|
50,333
|
49,358
|
49,083
|
49,303
|
41,969
|
42,499
|
42,758
|
43,216
|
43,546
|
44,636
|
45,918
|
33,588
|
35,196
|
36,182
|
36,653
|
37,713
|
37,936
|
39,096
|
40,350
|
40,926
|
41,439
|
42,510
|
42,519
|
44,404
|
|
株主資本
|
43,161
|
48,562
|
46,536
|
48,130
|
46,637
|
45,214
|
47,747
|
50,772
|
50,783
|
51,353
|
52,518
|
52,970
|
52,258
|
52,388
|
53,484
|
52,355
|
51,606
|
50,743
|
51,352
|
51,734
|
50,049
|
49,804
|
49,404
|
43,089
|
38,103
|
38,330
|
39,013
|
39,767
|
41,493
|
44,758
|
45,954
|
45,998
|
47,307
|
49,310
|
50,916
|
50,202
|
52,667
|
55,255
|
53,858
|
56,376
|
56,216
|
55,164
|
57,748
|