|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,726
|
25,875
|
31,644
|
34,768
|
36,525
|
38,469
|
35,628
|
37,381
|
41,644
|
44,218
|
43,087
|
46,439
|
46,356
|
46,948
|
44,265
|
46,857
|
47,955
|
47,212
|
45,181
|
49,112
|
49,457
|
51,586
|
48,032
|
56,590
|
55,050
|
55,487
|
55,548
|
64,057
|
64,010
|
66,447
|
63,320
|
67,965
|
70,227
|
70,515
|
65,884
|
60,222
|
62,418
|
64,198
|
65,975
|
72,374
|
63,611
|
65,761
|
|
有価証券
|
-
|
192
|
1,586
|
1,647
|
1,647
|
1,810
|
210
|
1,196
|
1,171
|
1,176
|
173
|
174
|
249
|
246
|
249
|
249
|
145
|
141
|
141
|
144
|
107
|
106
|
104
|
101
|
1,483
|
937
|
1,438
|
991
|
497
|
496
|
-
|
-
|
501
|
501
|
501
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
32,698
|
26,664
|
26,964
|
34,066
|
26,563
|
26,721
|
29,465
|
38,243
|
29,267
|
30,687
|
29,979
|
39,202
|
30,788
|
29,761
|
32,177
|
38,752
|
31,981
|
35,115
|
30,339
|
36,378
|
27,718
|
28,426
|
34,245
|
43,161
|
29,247
|
31,964
|
30,315
|
-
|
28,145
|
32,330
|
29,784
|
-
|
28,218
|
33,009
|
31,354
|
-
|
27,928
|
27,852
|
30,263
|
-
|
26,124
|
27,618
|
|
商品及び製品
|
-
|
8,616
|
9,885
|
11,781
|
8,917
|
10,055
|
9,350
|
12,571
|
10,090
|
12,104
|
11,807
|
11,727
|
10,411
|
11,346
|
10,691
|
11,369
|
9,197
|
11,003
|
9,540
|
11,669
|
9,553
|
11,301
|
11,197
|
12,133
|
9,792
|
11,622
|
10,799
|
11,500
|
9,391
|
11,076
|
10,651
|
12,297
|
10,109
|
12,935
|
12,594
|
14,737
|
11,362
|
13,477
|
11,059
|
11,386
|
9,513
|
11,331
|
10,031
|
|
流動資産合計
|
-
|
73,232
|
71,032
|
78,643
|
84,777
|
81,447
|
81,394
|
85,656
|
92,072
|
90,264
|
92,273
|
90,907
|
102,281
|
94,101
|
92,470
|
93,342
|
99,406
|
98,066
|
98,712
|
93,867
|
101,215
|
96,595
|
97,999
|
101,991
|
118,663
|
106,253
|
107,749
|
107,196
|
119,736
|
114,106
|
119,066
|
116,655
|
126,725
|
124,355
|
127,342
|
123,798
|
119,136
|
115,618
|
113,394
|
118,093
|
127,139
|
111,959
|
114,196
|
|
有形固定資産
|
-
|
24,096
|
24,756
|
26,446
|
26,138
|
25,988
|
26,947
|
27,554
|
27,713
|
28,382
|
28,368
|
28,151
|
28,444
|
28,841
|
29,217
|
31,359
|
31,329
|
31,813
|
34,729
|
35,836
|
36,443
|
36,977
|
37,527
|
40,781
|
40,778
|
44,215
|
45,293
|
45,752
|
45,264
|
45,833
|
46,184
|
46,588
|
46,826
|
47,037
|
48,587
|
51,940
|
51,575
|
52,004
|
53,480
|
54,587
|
56,405
|
57,769
|
59,158
|
|
投資有価証券
|
-
|
11,362
|
10,321
|
10,539
|
9,144
|
9,061
|
9,629
|
9,340
|
9,624
|
9,438
|
10,005
|
10,832
|
10,604
|
10,670
|
10,940
|
9,884
|
10,436
|
10,287
|
11,055
|
11,956
|
10,138
|
10,346
|
10,488
|
10,712
|
10,051
|
9,728
|
10,052
|
9,714
|
9,671
|
10,468
|
10,693
|
10,537
|
10,815
|
11,732
|
13,417
|
13,038
|
15,496
|
15,222
|
13,995
|
14,187
|
14,740
|
15,750
|
18,246
|
|
固定資産合計
|
-
|
51,349
|
51,610
|
54,351
|
52,386
|
51,967
|
52,286
|
53,065
|
53,936
|
53,236
|
53,018
|
54,177
|
55,237
|
57,221
|
57,943
|
59,963
|
61,533
|
61,961
|
65,445
|
67,648
|
67,526
|
68,510
|
69,077
|
72,688
|
73,099
|
75,793
|
75,398
|
76,005
|
75,759
|
77,614
|
77,797
|
78,549
|
80,197
|
80,170
|
83,456
|
86,938
|
89,928
|
90,476
|
91,382
|
91,335
|
94,182
|
97,150
|
98,738
|
|
総資産
|
-
|
124,582
|
122,642
|
132,995
|
137,164
|
133,415
|
133,681
|
138,721
|
146,009
|
143,500
|
145,291
|
145,085
|
157,518
|
151,322
|
150,414
|
153,306
|
160,940
|
160,027
|
164,158
|
161,516
|
168,742
|
165,106
|
167,077
|
174,679
|
191,762
|
182,047
|
183,147
|
183,202
|
195,495
|
191,721
|
196,864
|
195,205
|
206,922
|
204,525
|
210,798
|
210,737
|
209,064
|
206,095
|
204,776
|
209,429
|
221,321
|
209,110
|
212,934
|
|
買掛金
|
-
|
22,620
|
18,696
|
21,748
|
22,370
|
19,231
|
15,619
|
15,206
|
18,736
|
15,157
|
14,790
|
13,948
|
20,213
|
15,455
|
13,616
|
16,696
|
19,739
|
17,779
|
18,454
|
16,345
|
18,263
|
15,667
|
14,864
|
18,923
|
20,273
|
15,157
|
14,365
|
14,114
|
15,501
|
13,376
|
14,455
|
14,318
|
13,743
|
13,136
|
13,736
|
14,572
|
11,611
|
12,013
|
9,721
|
12,681
|
11,737
|
11,795
|
10,832
|
|
短期借入金
|
-
|
1,850
|
1,900
|
1,900
|
1,850
|
1,850
|
1,900
|
1,900
|
1,850
|
1,850
|
1,900
|
1,900
|
1,850
|
1,850
|
1,800
|
1,800
|
1,750
|
1,750
|
1,800
|
1,800
|
1,750
|
1,750
|
1,800
|
1,800
|
1,750
|
1,750
|
1,800
|
1,800
|
1,750
|
1,750
|
1,800
|
1,800
|
1,750
|
1,750
|
1,800
|
1,800
|
1,750
|
1,750
|
1,800
|
1,800
|
1,750
|
1,750
|
1,800
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
33
|
22
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
33,493
|
29,615
|
30,475
|
33,172
|
29,795
|
27,772
|
29,699
|
35,090
|
31,735
|
30,497
|
29,159
|
39,315
|
32,953
|
29,592
|
32,026
|
35,448
|
34,440
|
34,844
|
31,829
|
37,372
|
33,137
|
31,520
|
36,346
|
47,098
|
37,842
|
33,597
|
31,343
|
38,829
|
35,206
|
35,007
|
31,783
|
37,514
|
33,913
|
33,032
|
31,216
|
34,431
|
31,573
|
27,313
|
29,115
|
35,219
|
32,371
|
30,098
|
|
長期借入金
|
-
|
-
|
-
|
123
|
63
|
52
|
41
|
33
|
18
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,097
|
2,150
|
2,284
|
4,161
|
4,119
|
4,167
|
4,904
|
4,945
|
4,981
|
5,012
|
5,005
|
4,951
|
4,893
|
4,890
|
6,248
|
6,309
|
6,335
|
6,412
|
6,485
|
6,942
|
6,910
|
6,853
|
7,037
|
6,683
|
6,683
|
6,636
|
6,661
|
6,809
|
6,716
|
6,717
|
6,865
|
6,360
|
6,315
|
6,288
|
6,287
|
5,624
|
5,535
|
5,486
|
5,457
|
4,449
|
4,810
|
4,772
|
|
総負債
|
-
|
35,590
|
31,765
|
32,760
|
37,333
|
33,914
|
31,940
|
34,603
|
40,036
|
36,717
|
35,509
|
34,165
|
44,266
|
37,847
|
34,482
|
38,274
|
41,757
|
40,776
|
41,256
|
38,314
|
44,314
|
40,048
|
38,373
|
43,384
|
53,781
|
44,525
|
40,234
|
38,004
|
45,638
|
41,923
|
41,725
|
38,648
|
43,875
|
40,228
|
39,321
|
37,504
|
40,056
|
37,109
|
32,800
|
34,572
|
39,669
|
37,181
|
34,870
|
|
資本金及び資本剰余金
|
-
|
14,676
|
14,676
|
26,961
|
26,961
|
26,961
|
26,990
|
26,317
|
26,317
|
26,317
|
26,317
|
26,317
|
26,317
|
26,317
|
26,317
|
26,317
|
26,317
|
26,317
|
26,438
|
26,438
|
26,438
|
26,438
|
26,438
|
26,462
|
26,462
|
26,462
|
26,462
|
26,462
|
26,462
|
26,462
|
26,462
|
26,460
|
26,508
|
26,508
|
26,508
|
26,508
|
22,127
|
22,127
|
22,127
|
22,127
|
22,127
|
22,461
|
22,461
|
|
利益剰余金
|
-
|
86,369
|
88,458
|
88,976
|
91,493
|
91,335
|
94,778
|
96,133
|
97,970
|
98,599
|
101,510
|
102,286
|
104,768
|
104,947
|
107,548
|
108,327
|
111,662
|
111,911
|
115,443
|
115,732
|
118,517
|
118,666
|
122,382
|
124,776
|
130,491
|
130,214
|
134,937
|
137,498
|
142,135
|
141,862
|
147,130
|
148,483
|
154,156
|
154,601
|
160,917
|
162,302
|
167,359
|
167,337
|
172,012
|
174,208
|
180,440
|
180,071
|
184,820
|
|
株主資本
|
81,736
|
88,991
|
90,876
|
100,235
|
99,830
|
99,500
|
101,740
|
104,118
|
105,973
|
106,783
|
109,781
|
110,920
|
113,252
|
113,475
|
115,931
|
115,031
|
119,183
|
119,251
|
122,901
|
123,201
|
124,427
|
125,058
|
128,703
|
131,295
|
137,981
|
137,522
|
142,913
|
145,197
|
149,857
|
149,798
|
155,139
|
156,556
|
163,047
|
164,297
|
171,477
|
173,232
|
169,008
|
168,985
|
171,975
|
174,856
|
181,652
|
171,929
|
178,063
|