|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,958
|
6,251
|
6,144
|
6,382
|
6,342
|
5,708
|
6,121
|
6,349
|
6,475
|
5,808
|
6,704
|
7,131
|
7,276
|
6,223
|
5,501
|
7,480
|
6,488
|
6,009
|
5,790
|
7,152
|
7,421
|
10,084
|
9,636
|
11,896
|
12,929
|
12,167
|
12,622
|
12,797
|
12,875
|
12,585
|
10,638
|
11,776
|
11,963
|
12,589
|
12,859
|
13,542
|
11,985
|
12,604
|
11,399
|
12,461
|
10,638
|
11,203
|
|
売掛金
|
-
|
5,478
|
5,878
|
5,943
|
5,418
|
5,545
|
5,578
|
5,553
|
5,693
|
5,729
|
6,607
|
6,436
|
6,430
|
6,395
|
6,604
|
6,596
|
6,301
|
6,475
|
6,219
|
6,310
|
6,066
|
5,174
|
5,020
|
5,951
|
6,060
|
6,460
|
6,131
|
6,047
|
-
|
6,471
|
6,746
|
7,124
|
-
|
6,398
|
7,004
|
6,478
|
-
|
6,459
|
6,423
|
6,832
|
-
|
6,156
|
6,269
|
|
商品及び製品
|
-
|
902
|
1,088
|
1,071
|
1,117
|
1,016
|
989
|
977
|
1,168
|
1,322
|
1,371
|
1,388
|
1,483
|
1,531
|
1,703
|
1,902
|
1,860
|
1,764
|
1,812
|
1,944
|
1,915
|
2,300
|
2,052
|
1,721
|
1,603
|
1,811
|
2,100
|
2,548
|
2,764
|
2,615
|
2,490
|
2,640
|
2,838
|
2,820
|
2,722
|
2,940
|
3,057
|
2,785
|
2,646
|
2,661
|
2,565
|
2,619
|
2,646
|
|
流動資産合計
|
-
|
17,758
|
17,535
|
17,578
|
17,931
|
17,897
|
17,243
|
17,738
|
18,902
|
19,143
|
19,705
|
20,729
|
21,387
|
20,971
|
20,798
|
20,666
|
22,513
|
20,875
|
20,039
|
20,200
|
21,740
|
21,251
|
23,476
|
23,714
|
26,657
|
28,484
|
28,285
|
29,874
|
30,477
|
30,671
|
31,116
|
30,266
|
30,286
|
29,797
|
31,076
|
31,617
|
32,045
|
29,751
|
30,230
|
30,216
|
30,814
|
28,144
|
29,363
|
|
有形固定資産
|
-
|
7,741
|
7,746
|
7,316
|
7,218
|
7,051
|
6,830
|
6,848
|
7,300
|
7,291
|
7,721
|
8,034
|
8,477
|
8,938
|
9,758
|
10,349
|
10,896
|
11,158
|
11,052
|
10,801
|
10,487
|
9,839
|
9,740
|
9,298
|
9,028
|
8,933
|
8,759
|
8,454
|
8,425
|
8,665
|
8,781
|
8,888
|
9,035
|
9,012
|
9,476
|
9,498
|
9,485
|
10,230
|
10,214
|
11,502
|
11,630
|
12,404
|
12,745
|
|
投資有価証券
|
-
|
375
|
297
|
388
|
345
|
319
|
286
|
318
|
309
|
322
|
312
|
339
|
357
|
363
|
413
|
391
|
366
|
328
|
349
|
340
|
412
|
375
|
363
|
398
|
355
|
340
|
391
|
333
|
320
|
304
|
327
|
351
|
385
|
416
|
418
|
481
|
459
|
526
|
473
|
498
|
482
|
430
|
452
|
|
固定資産合計
|
-
|
8,705
|
8,635
|
8,316
|
8,057
|
7,860
|
7,639
|
7,764
|
8,212
|
8,220
|
8,659
|
9,035
|
9,498
|
10,257
|
11,083
|
11,556
|
12,163
|
12,471
|
12,314
|
12,042
|
11,836
|
11,283
|
11,162
|
10,760
|
10,608
|
10,645
|
10,500
|
10,102
|
10,123
|
10,367
|
10,401
|
10,417
|
10,644
|
10,980
|
11,379
|
11,369
|
11,529
|
12,463
|
12,278
|
13,405
|
13,727
|
14,550
|
14,883
|
|
総資産
|
-
|
26,463
|
26,170
|
25,894
|
25,988
|
25,756
|
24,883
|
25,502
|
27,114
|
27,363
|
28,364
|
29,763
|
30,885
|
31,228
|
31,882
|
32,222
|
34,676
|
33,346
|
32,353
|
32,242
|
33,576
|
32,534
|
34,638
|
34,474
|
37,265
|
39,129
|
38,785
|
39,976
|
40,600
|
41,038
|
41,518
|
40,684
|
40,930
|
40,778
|
42,456
|
42,987
|
43,574
|
42,215
|
42,509
|
43,622
|
44,541
|
42,694
|
44,247
|
|
買掛金
|
-
|
2,957
|
3,086
|
3,364
|
3,134
|
3,307
|
2,960
|
3,287
|
3,267
|
3,498
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,082
|
1,048
|
987
|
923
|
853
|
792
|
727
|
709
|
700
|
689
|
830
|
831
|
827
|
805
|
724
|
1,124
|
1,063
|
1,011
|
975
|
959
|
933
|
1,493
|
1,489
|
1,483
|
1,484
|
1,466
|
1,416
|
1,361
|
1,293
|
1,232
|
1,100
|
1,099
|
1,019
|
849
|
769
|
600
|
600
|
597
|
447
|
297
|
147
|
-
|
|
一年内返済予定の長期借入金
|
-
|
505
|
-
|
-
|
443
|
-
|
-
|
-
|
279
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
660
|
-
|
-
|
-
|
559
|
-
|
-
|
-
|
1,140
|
-
|
-
|
-
|
1,019
|
-
|
-
|
-
|
899
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
297
|
-
|
-
|
|
流動負債合計
|
-
|
6,218
|
5,954
|
5,977
|
5,897
|
6,358
|
5,842
|
6,083
|
6,581
|
6,967
|
7,344
|
7,174
|
7,761
|
8,668
|
8,891
|
8,519
|
9,024
|
7,910
|
6,790
|
6,291
|
7,229
|
7,257
|
6,615
|
6,140
|
8,190
|
9,669
|
9,201
|
9,752
|
9,501
|
9,761
|
9,120
|
7,924
|
7,841
|
8,027
|
8,395
|
7,805
|
7,776
|
7,287
|
7,196
|
6,679
|
7,229
|
7,497
|
7,628
|
|
長期借入金
|
-
|
1,740
|
1,547
|
1,371
|
1,241
|
1,118
|
997
|
884
|
772
|
660
|
547
|
1,335
|
1,167
|
1,004
|
854
|
768
|
2,596
|
2,512
|
2,240
|
2,102
|
1,856
|
1,711
|
3,895
|
3,604
|
3,219
|
2,929
|
2,565
|
2,315
|
1,987
|
1,767
|
1,447
|
1,217
|
897
|
747
|
597
|
447
|
297
|
147
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,118
|
1,927
|
1,781
|
1,649
|
1,517
|
1,399
|
1,306
|
1,189
|
1,093
|
991
|
1,803
|
1,656
|
1,344
|
1,220
|
1,176
|
2,974
|
2,858
|
2,628
|
2,543
|
2,246
|
2,017
|
4,241
|
4,005
|
3,608
|
3,273
|
2,956
|
2,727
|
2,387
|
2,133
|
1,863
|
1,697
|
1,306
|
1,111
|
1,025
|
933
|
634
|
533
|
385
|
347
|
384
|
450
|
403
|
|
総負債
|
-
|
8,337
|
7,881
|
7,759
|
7,547
|
7,875
|
7,241
|
7,389
|
7,770
|
8,060
|
8,335
|
8,977
|
9,417
|
10,012
|
10,111
|
9,696
|
11,998
|
10,768
|
9,418
|
8,834
|
9,475
|
9,274
|
10,856
|
10,145
|
11,798
|
12,941
|
12,157
|
12,479
|
11,889
|
11,895
|
10,983
|
9,622
|
9,147
|
9,139
|
9,420
|
8,738
|
8,411
|
7,821
|
7,582
|
7,027
|
7,613
|
7,948
|
8,032
|
|
資本金及び資本剰余金
|
-
|
4,214
|
4,214
|
4,214
|
4,214
|
4,214
|
4,214
|
4,214
|
4,215
|
4,215
|
4,215
|
4,233
|
4,235
|
4,235
|
4,235
|
4,235
|
4,235
|
4,235
|
4,235
|
4,235
|
4,235
|
4,235
|
4,235
|
4,243
|
4,243
|
4,243
|
4,243
|
4,243
|
4,242
|
4,242
|
4,242
|
4,242
|
4,242
|
4,294
|
4,294
|
4,294
|
4,294
|
4,294
|
4,305
|
4,310
|
4,310
|
4,310
|
4,310
|
|
利益剰余金
|
-
|
12,042
|
12,247
|
12,544
|
12,866
|
12,666
|
13,124
|
13,671
|
14,254
|
14,272
|
14,912
|
15,521
|
16,069
|
15,954
|
16,585
|
17,156
|
17,541
|
17,330
|
17,781
|
18,293
|
18,705
|
18,387
|
18,682
|
19,384
|
20,356
|
20,733
|
21,457
|
22,577
|
23,427
|
23,195
|
24,090
|
25,184
|
26,091
|
25,429
|
26,426
|
27,445
|
28,378
|
27,344
|
28,157
|
29,231
|
30,147
|
28,001
|
29,043
|
|
株主資本
|
15,972
|
18,126
|
18,289
|
18,136
|
18,441
|
17,881
|
17,642
|
18,114
|
19,343
|
19,303
|
20,029
|
20,786
|
21,468
|
21,216
|
21,771
|
22,526
|
22,678
|
22,577
|
22,935
|
23,408
|
24,101
|
23,260
|
23,782
|
24,329
|
25,467
|
26,187
|
26,628
|
27,497
|
28,711
|
29,143
|
30,534
|
31,061
|
31,783
|
31,638
|
33,035
|
34,248
|
35,162
|
34,394
|
34,926
|
36,595
|
36,927
|
34,746
|
36,214
|