|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
82,806
|
57,567
|
68,044
|
66,648
|
67,272
|
64,694
|
53,528
|
55,197
|
54,695
|
63,691
|
74,417
|
66,441
|
60,888
|
61,573
|
64,562
|
73,714
|
65,339
|
77,168
|
86,630
|
71,696
|
84,771
|
104,520
|
102,296
|
94,976
|
88,401
|
104,023
|
100,765
|
98,093
|
91,004
|
95,670
|
86,946
|
86,775
|
92,257
|
103,918
|
89,504
|
98,962
|
98,122
|
66,084
|
69,097
|
72,174
|
102,976
|
114,146
|
|
有価証券
|
-
|
32,144
|
57,001
|
59,998
|
55,600
|
40,000
|
60,000
|
50,000
|
43,920
|
40,000
|
40,500
|
50,500
|
48,500
|
42,500
|
50,000
|
45,000
|
50,000
|
40,000
|
36,000
|
48,000
|
48,000
|
33,000
|
32,999
|
43,000
|
45,499
|
47,999
|
36,000
|
36,000
|
37,000
|
41,999
|
42,000
|
42,000
|
43,899
|
35,699
|
33,699
|
40,699
|
45,698
|
45,697
|
79,073
|
75,668
|
68,953
|
35,000
|
35,000
|
|
売掛金
|
-
|
45,869
|
45,087
|
42,311
|
47,843
|
37,393
|
41,402
|
40,774
|
47,725
|
38,260
|
44,716
|
41,213
|
45,171
|
37,369
|
42,055
|
36,948
|
44,141
|
35,131
|
40,135
|
34,632
|
33,701
|
24,594
|
28,301
|
27,118
|
29,873
|
27,574
|
29,902
|
32,682
|
-
|
27,891
|
32,739
|
28,634
|
-
|
29,933
|
31,545
|
29,362
|
-
|
31,901
|
30,442
|
26,136
|
-
|
28,441
|
29,329
|
|
流動資産合計
|
-
|
244,614
|
248,671
|
251,486
|
250,237
|
232,457
|
234,148
|
226,725
|
233,447
|
224,265
|
237,765
|
233,183
|
243,800
|
219,019
|
229,211
|
223,726
|
238,616
|
221,636
|
223,881
|
228,738
|
227,386
|
209,645
|
220,856
|
224,451
|
224,263
|
222,122
|
229,694
|
231,525
|
230,768
|
236,341
|
245,129
|
233,590
|
232,314
|
231,679
|
241,410
|
234,147
|
246,304
|
251,111
|
243,459
|
241,908
|
235,883
|
233,186
|
244,485
|
|
有形固定資産
|
-
|
62,301
|
61,669
|
61,269
|
60,882
|
58,924
|
58,514
|
58,403
|
56,791
|
57,029
|
57,771
|
58,019
|
58,032
|
57,619
|
58,202
|
57,630
|
56,805
|
60,318
|
60,311
|
59,962
|
59,580
|
58,939
|
58,630
|
57,585
|
57,050
|
56,713
|
56,630
|
56,196
|
57,385
|
58,136
|
58,854
|
57,418
|
56,422
|
56,762
|
59,892
|
58,746
|
57,404
|
56,943
|
56,162
|
55,621
|
54,282
|
50,828
|
51,598
|
|
投資有価証券
|
-
|
42,140
|
37,484
|
40,128
|
34,407
|
32,259
|
33,376
|
37,162
|
35,153
|
37,457
|
35,208
|
38,600
|
37,029
|
38,378
|
39,486
|
34,188
|
30,630
|
27,533
|
26,090
|
27,292
|
21,077
|
24,407
|
19,350
|
18,208
|
19,661
|
19,138
|
19,738
|
18,621
|
16,496
|
12,091
|
9,589
|
10,016
|
10,197
|
11,939
|
12,770
|
13,613
|
16,197
|
13,015
|
12,842
|
13,403
|
4,866
|
4,540
|
5,247
|
|
固定資産合計
|
-
|
130,042
|
125,970
|
127,653
|
118,217
|
113,910
|
114,402
|
117,009
|
118,005
|
120,061
|
118,744
|
121,140
|
120,598
|
127,641
|
129,062
|
125,083
|
118,914
|
119,965
|
117,844
|
117,606
|
106,714
|
109,092
|
104,566
|
102,530
|
107,765
|
106,970
|
108,603
|
107,440
|
106,507
|
104,161
|
104,037
|
103,692
|
102,910
|
104,912
|
101,975
|
101,893
|
103,591
|
102,086
|
102,607
|
103,307
|
95,761
|
90,423
|
92,159
|
|
総資産
|
-
|
374,656
|
374,641
|
379,139
|
368,454
|
346,367
|
348,550
|
343,734
|
351,452
|
344,326
|
356,509
|
354,323
|
364,398
|
346,660
|
358,273
|
348,809
|
357,530
|
341,601
|
341,725
|
346,344
|
334,100
|
318,737
|
325,422
|
326,981
|
332,028
|
329,092
|
338,297
|
338,965
|
337,275
|
340,502
|
349,166
|
337,282
|
335,224
|
336,591
|
343,385
|
336,040
|
349,895
|
353,197
|
346,066
|
345,215
|
331,644
|
323,609
|
336,644
|
|
買掛金
|
-
|
35,135
|
30,390
|
33,072
|
34,542
|
29,744
|
28,219
|
29,407
|
31,751
|
27,094
|
29,061
|
25,640
|
30,752
|
22,501
|
24,225
|
24,566
|
28,522
|
22,220
|
22,264
|
24,760
|
23,603
|
16,544
|
15,735
|
18,653
|
20,920
|
21,191
|
22,621
|
21,113
|
19,235
|
18,588
|
19,396
|
18,950
|
16,650
|
16,009
|
18,396
|
18,425
|
16,235
|
16,520
|
16,364
|
16,626
|
16,711
|
15,651
|
16,494
|
|
短期借入金
|
-
|
250
|
238
|
190
|
260
|
250
|
158
|
136
|
155
|
150
|
150
|
170
|
205
|
200
|
200
|
195
|
232
|
172
|
173
|
180
|
186
|
155
|
191
|
151
|
153
|
184
|
217
|
215
|
235
|
211
|
205
|
231
|
239
|
229
|
236
|
231
|
267
|
247
|
278
|
281
|
301
|
305
|
292
|
|
一年内返済予定の長期借入金
|
-
|
-
|
5,000
|
5,000
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
16,500
|
16,500
|
16,500
|
16,500
|
-
|
-
|
-
|
-
|
25,000
|
25,000
|
25,000
|
25,000
|
3,634
|
3,684
|
3,636
|
3,654
|
8,000
|
8,000
|
12,000
|
33,500
|
25,500
|
25,500
|
21,500
|
-
|
15,000
|
15,000
|
15,050
|
15,000
|
-
|
-
|
4,000
|
|
流動負債合計
|
-
|
82,306
|
83,464
|
82,475
|
79,568
|
68,385
|
68,535
|
70,142
|
75,495
|
68,441
|
75,479
|
70,560
|
93,737
|
81,018
|
94,356
|
89,014
|
82,763
|
72,102
|
63,498
|
64,498
|
87,068
|
76,009
|
79,454
|
81,964
|
65,222
|
63,539
|
68,482
|
67,263
|
71,666
|
71,715
|
79,195
|
95,806
|
83,544
|
84,386
|
84,608
|
59,962
|
75,201
|
76,653
|
82,609
|
80,667
|
61,403
|
54,899
|
64,710
|
|
長期借入金
|
-
|
67,000
|
62,000
|
62,000
|
67,000
|
67,000
|
67,000
|
63,000
|
61,000
|
61,000
|
61,000
|
61,000
|
46,500
|
46,500
|
46,500
|
46,500
|
58,988
|
58,930
|
62,805
|
62,931
|
37,847
|
37,890
|
37,977
|
38,055
|
49,500
|
49,500
|
49,500
|
49,500
|
41,500
|
41,500
|
37,500
|
16,000
|
24,000
|
24,000
|
28,000
|
49,500
|
34,500
|
34,630
|
34,580
|
34,500
|
42,000
|
42,000
|
38,000
|
|
固定負債合計
|
-
|
88,192
|
81,697
|
81,558
|
86,775
|
85,535
|
85,286
|
81,309
|
79,625
|
78,547
|
78,268
|
78,163
|
63,970
|
60,893
|
50,771
|
50,708
|
63,173
|
65,712
|
69,367
|
69,422
|
44,493
|
44,389
|
44,440
|
44,370
|
54,911
|
54,916
|
54,517
|
54,638
|
46,712
|
47,135
|
43,312
|
21,620
|
30,080
|
29,983
|
36,066
|
57,535
|
43,541
|
44,033
|
43,773
|
43,428
|
51,314
|
51,608
|
47,788
|
|
総負債
|
-
|
170,498
|
165,161
|
164,033
|
166,343
|
153,920
|
153,821
|
151,451
|
155,120
|
146,988
|
153,747
|
148,723
|
157,707
|
141,911
|
145,127
|
139,722
|
145,936
|
137,814
|
132,865
|
133,920
|
131,561
|
120,398
|
123,894
|
126,334
|
120,133
|
118,455
|
122,999
|
121,901
|
118,378
|
118,850
|
122,507
|
117,426
|
113,624
|
114,369
|
120,674
|
117,497
|
118,742
|
120,686
|
126,382
|
124,095
|
112,717
|
106,507
|
112,498
|
|
資本金及び資本剰余金
|
-
|
113,650
|
113,650
|
113,650
|
113,650
|
113,651
|
113,651
|
113,650
|
113,650
|
113,650
|
113,650
|
113,650
|
113,650
|
113,650
|
113,650
|
113,650
|
113,650
|
113,650
|
113,634
|
113,634
|
113,634
|
113,634
|
113,648
|
113,648
|
113,648
|
113,648
|
113,668
|
113,668
|
98,729
|
98,729
|
98,715
|
98,715
|
98,715
|
98,715
|
88,509
|
88,509
|
88,509
|
88,509
|
83,520
|
83,520
|
83,520
|
83,520
|
83,507
|
|
利益剰余金
|
-
|
79,301
|
88,834
|
93,658
|
100,041
|
96,679
|
100,661
|
84,453
|
92,228
|
91,483
|
97,254
|
97,171
|
101,938
|
99,362
|
105,661
|
106,599
|
111,757
|
111,120
|
118,948
|
119,958
|
118,347
|
111,986
|
118,111
|
117,499
|
119,445
|
118,290
|
122,789
|
123,347
|
124,416
|
123,213
|
127,292
|
125,850
|
126,694
|
124,761
|
128,571
|
126,083
|
128,005
|
128,968
|
126,370
|
121,922
|
125,723
|
124,313
|
128,642
|
|
株主資本
|
185,256
|
204,158
|
209,480
|
215,106
|
202,111
|
192,447
|
194,729
|
192,283
|
196,332
|
197,338
|
202,762
|
205,600
|
206,691
|
204,749
|
213,146
|
209,087
|
211,594
|
203,787
|
208,860
|
212,424
|
202,539
|
198,339
|
201,528
|
200,647
|
211,895
|
210,637
|
215,298
|
217,064
|
218,897
|
221,652
|
226,659
|
219,856
|
221,600
|
222,222
|
222,711
|
218,543
|
231,153
|
232,511
|
219,684
|
221,120
|
218,927
|
217,102
|
224,146
|