|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,141
|
9,944
|
10,815
|
12,441
|
8,574
|
7,921
|
10,177
|
10,165
|
9,943
|
8,812
|
11,455
|
9,939
|
10,174
|
9,381
|
10,449
|
9,296
|
9,997
|
8,571
|
14,707
|
14,425
|
14,498
|
13,040
|
16,089
|
15,376
|
13,123
|
31,941
|
34,284
|
44,226
|
44,643
|
39,273
|
36,257
|
34,254
|
37,707
|
31,740
|
23,433
|
31,504
|
36,818
|
39,646
|
32,818
|
36,144
|
40,763
|
36,027
|
|
売掛金
|
-
|
29,105
|
21,071
|
21,435
|
26,168
|
19,026
|
20,556
|
22,127
|
26,779
|
16,182
|
21,703
|
22,889
|
30,340
|
20,485
|
23,676
|
24,531
|
32,361
|
21,867
|
25,711
|
25,823
|
30,965
|
22,916
|
24,484
|
25,431
|
31,630
|
26,644
|
27,425
|
33,480
|
41,167
|
32,751
|
35,796
|
39,723
|
50,375
|
38,172
|
46,175
|
43,756
|
56,034
|
43,953
|
43,741
|
46,689
|
51,717
|
39,757
|
41,168
|
|
商品及び製品
|
-
|
12,204
|
13,362
|
14,396
|
11,423
|
13,206
|
12,113
|
14,062
|
10,309
|
11,926
|
12,428
|
14,629
|
11,622
|
12,154
|
13,526
|
14,291
|
11,055
|
14,123
|
13,656
|
13,970
|
11,815
|
13,223
|
13,075
|
14,100
|
14,061
|
16,210
|
18,330
|
18,352
|
13,977
|
15,944
|
16,400
|
15,933
|
13,506
|
16,028
|
18,203
|
20,859
|
16,713
|
19,135
|
16,643
|
20,263
|
15,932
|
16,557
|
16,973
|
|
流動資産合計
|
-
|
84,152
|
79,561
|
84,336
|
84,895
|
76,771
|
76,856
|
84,203
|
80,126
|
73,878
|
79,803
|
84,675
|
86,141
|
78,135
|
84,252
|
90,947
|
93,245
|
88,996
|
92,190
|
101,369
|
103,036
|
97,743
|
99,878
|
106,799
|
108,614
|
104,164
|
128,037
|
137,495
|
149,461
|
145,422
|
150,114
|
155,010
|
159,061
|
156,302
|
163,242
|
160,071
|
169,854
|
167,405
|
169,408
|
168,270
|
169,492
|
163,259
|
161,762
|
|
有形固定資産
|
-
|
13,408
|
13,337
|
13,082
|
13,036
|
12,764
|
12,466
|
12,119
|
13,464
|
13,380
|
13,275
|
13,079
|
13,597
|
12,986
|
12,746
|
12,314
|
13,198
|
13,269
|
13,617
|
14,529
|
15,286
|
14,818
|
18,460
|
18,365
|
19,031
|
18,660
|
21,021
|
20,762
|
21,650
|
21,340
|
20,968
|
20,761
|
21,161
|
21,337
|
21,357
|
21,780
|
22,515
|
22,320
|
22,421
|
22,351
|
24,108
|
27,496
|
33,999
|
|
投資有価証券
|
-
|
10,786
|
9,874
|
10,174
|
8,586
|
7,567
|
8,056
|
9,297
|
9,179
|
8,981
|
8,821
|
9,759
|
9,276
|
8,928
|
9,514
|
7,548
|
8,306
|
8,165
|
9,058
|
9,345
|
7,116
|
7,876
|
7,972
|
8,999
|
9,814
|
9,757
|
10,536
|
10,277
|
8,895
|
9,234
|
9,136
|
9,361
|
9,694
|
11,009
|
10,680
|
27,153
|
29,601
|
30,949
|
28,247
|
30,902
|
14,769
|
14,062
|
15,451
|
|
固定資産合計
|
-
|
31,663
|
30,651
|
30,175
|
28,547
|
27,253
|
27,263
|
27,687
|
28,849
|
28,458
|
27,971
|
28,581
|
28,571
|
30,087
|
30,083
|
28,166
|
29,384
|
29,458
|
30,271
|
32,394
|
33,732
|
33,409
|
36,832
|
36,934
|
37,767
|
37,456
|
40,196
|
39,731
|
40,006
|
40,073
|
39,608
|
39,138
|
40,163
|
41,391
|
41,553
|
57,775
|
60,343
|
61,968
|
60,298
|
62,283
|
52,994
|
56,912
|
64,700
|
|
総資産
|
-
|
115,868
|
110,285
|
114,578
|
113,501
|
104,076
|
104,199
|
111,968
|
109,045
|
102,400
|
107,836
|
113,312
|
114,764
|
108,268
|
114,376
|
119,153
|
122,665
|
118,485
|
122,489
|
133,787
|
136,788
|
131,168
|
136,723
|
143,743
|
146,388
|
141,625
|
168,348
|
177,331
|
189,562
|
185,580
|
189,798
|
194,213
|
199,280
|
197,739
|
204,830
|
217,873
|
230,213
|
229,380
|
229,707
|
230,553
|
222,486
|
220,172
|
226,463
|
|
買掛金
|
-
|
19,361
|
20,115
|
20,392
|
21,722
|
19,599
|
18,463
|
18,254
|
18,064
|
17,490
|
18,681
|
20,398
|
22,842
|
22,042
|
21,503
|
23,813
|
14,359
|
12,206
|
12,516
|
11,768
|
12,575
|
10,986
|
10,625
|
10,430
|
12,002
|
11,301
|
11,795
|
11,845
|
13,650
|
12,657
|
12,975
|
12,417
|
15,410
|
13,267
|
12,412
|
14,702
|
14,315
|
13,257
|
12,677
|
11,678
|
11,197
|
9,597
|
9,007
|
|
短期借入金
|
-
|
18,822
|
14,757
|
16,170
|
16,912
|
13,872
|
12,146
|
15,489
|
11,143
|
5,976
|
8,674
|
10,145
|
9,615
|
4,860
|
10,244
|
10,625
|
10,059
|
9,394
|
6,910
|
13,200
|
13,491
|
5,431
|
11,734
|
14,479
|
12,718
|
7,644
|
7,284
|
5,549
|
4,904
|
4,864
|
4,824
|
4,824
|
4,739
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,739
|
4,654
|
4,568
|
6,504
|
6,943
|
6,463
|
5,686
|
5,084
|
4,413
|
3,887
|
3,709
|
|
流動負債合計
|
-
|
58,038
|
54,865
|
57,748
|
58,115
|
53,173
|
48,188
|
53,374
|
47,115
|
43,394
|
47,456
|
51,767
|
53,004
|
48,659
|
55,012
|
59,368
|
60,078
|
58,364
|
58,443
|
67,031
|
67,451
|
56,018
|
60,642
|
65,463
|
67,212
|
63,220
|
65,927
|
73,048
|
81,769
|
76,306
|
77,777
|
78,612
|
80,907
|
78,527
|
80,903
|
87,656
|
88,100
|
86,042
|
83,702
|
76,352
|
72,995
|
69,459
|
70,413
|
|
長期借入金
|
-
|
13,292
|
9,274
|
8,628
|
8,775
|
7,967
|
11,366
|
11,880
|
12,594
|
11,597
|
11,191
|
10,030
|
8,048
|
7,399
|
5,209
|
6,004
|
5,383
|
4,813
|
7,393
|
8,003
|
9,357
|
14,767
|
16,628
|
18,173
|
16,867
|
15,620
|
13,678
|
12,472
|
11,266
|
10,060
|
8,854
|
7,648
|
6,527
|
5,406
|
4,286
|
9,143
|
7,584
|
6,168
|
5,102
|
4,058
|
3,170
|
2,281
|
1,392
|
|
固定負債合計
|
-
|
27,380
|
24,510
|
24,745
|
23,299
|
22,644
|
27,975
|
29,316
|
29,644
|
28,740
|
28,341
|
27,457
|
24,372
|
23,620
|
20,917
|
21,972
|
20,994
|
21,091
|
21,984
|
22,324
|
24,256
|
30,141
|
29,187
|
30,798
|
28,176
|
27,039
|
25,019
|
23,858
|
21,887
|
20,850
|
19,347
|
18,238
|
16,477
|
15,765
|
14,527
|
19,609
|
16,599
|
15,267
|
14,362
|
13,523
|
12,838
|
13,241
|
12,245
|
|
総負債
|
-
|
85,418
|
79,376
|
82,494
|
81,414
|
75,817
|
76,164
|
82,691
|
76,760
|
72,135
|
75,798
|
79,225
|
77,376
|
72,279
|
75,930
|
81,341
|
81,072
|
79,455
|
80,427
|
89,356
|
91,707
|
86,159
|
89,829
|
96,262
|
95,388
|
90,260
|
90,947
|
96,906
|
103,657
|
97,157
|
97,124
|
96,850
|
97,384
|
94,292
|
95,431
|
107,265
|
104,699
|
101,309
|
98,065
|
89,876
|
85,833
|
82,700
|
82,659
|
|
資本金及び資本剰余金
|
-
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,423
|
19,951
|
19,951
|
19,951
|
19,951
|
19,951
|
19,951
|
19,951
|
19,951
|
19,951
|
19,951
|
19,951
|
19,951
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
42,665
|
|
利益剰余金
|
-
|
10,451
|
11,509
|
12,146
|
14,057
|
11,493
|
11,151
|
11,163
|
13,977
|
11,513
|
12,907
|
14,198
|
17,832
|
16,665
|
18,779
|
19,648
|
22,899
|
20,736
|
23,544
|
24,971
|
27,089
|
26,620
|
28,437
|
28,217
|
29,664
|
29,885
|
32,788
|
35,734
|
40,679
|
42,044
|
46,058
|
50,553
|
55,117
|
55,000
|
60,792
|
61,725
|
73,284
|
73,633
|
80,653
|
87,411
|
86,163
|
87,645
|
92,826
|
|
株主資本
|
28,791
|
30,449
|
30,908
|
32,084
|
32,086
|
28,258
|
28,034
|
29,277
|
32,284
|
30,264
|
32,038
|
34,087
|
37,387
|
35,988
|
38,446
|
37,812
|
41,593
|
39,029
|
42,062
|
44,430
|
45,080
|
45,008
|
46,893
|
47,481
|
50,999
|
51,364
|
77,400
|
80,424
|
85,904
|
88,423
|
92,673
|
97,363
|
101,895
|
103,446
|
109,399
|
110,607
|
125,513
|
128,070
|
131,642
|
140,676
|
136,653
|
137,471
|
143,803
|