日本アビオニクス【6946】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
現金同等物 - 2,254 2,807 2,042 2,145 2,447 2,183 2,313 1,658 1,592 2,248 2,187 1,994 2,251 2,018 2,364 3,217 2,832 1,960 1,791 2,350 2,016 2,230 1,877 2,291 2,072 2,346 2,177 3,047 3,276 2,620 1,902 2,108 1,361 1,779 1,147 2,341 3,028 1,066 1,499 1,934 1,119 1,118 1,105
売掛金 - 12,743 11,146 11,259 11,495 10,058 9,510 8,666 11,538 10,999 10,721 9,239 11,173 9,606 9,847 9,925 11,753 10,159 10,280 9,792 10,977 10,748 10,514 11,626 11,288 9,453 10,157 10,091 9,492 8,353 9,301 10,877 11,746 11,198 13,149 14,104 13,678 11,975 12,445 12,082 12,881 13,266 15,760 18,389
流動資産合計 - 19,875 19,105 18,433 18,561 18,359 17,121 16,918 18,534 18,336 18,572 17,398 18,886 16,933 16,229 16,675 18,974 17,345 16,483 16,024 17,318 17,319 17,282 18,528 17,978 15,962 16,152 16,007 15,844 15,270 15,565 16,703 17,403 16,436 18,895 19,173 19,979 19,307 17,777 18,337 19,340 19,556 22,362 25,286
有形固定資産 - 6,287 6,109 6,050 6,013 5,974 5,904 5,847 5,830 5,690 5,666 5,605 5,584 5,460 5,448 5,399 4,672 4,641 4,681 4,660 4,635 4,688 4,727 4,750 4,734 4,720 4,712 4,676 4,692 4,403 4,383 4,391 4,401 4,390 4,415 4,513 4,748 4,761 4,770 4,791 4,716 4,638 4,727 4,804
投資有価証券 - 13 - - 13 - - - 13 - - - 13 - - - 13 - - - 13 - - - 14 - - - 16 - - - 18 - - - 21 - - - 19 - - -
固定資産合計 - 9,592 9,467 9,445 8,986 8,943 9,036 8,980 8,958 8,853 8,866 8,811 8,694 9,116 9,148 8,979 7,517 7,502 7,576 7,678 7,498 7,594 7,633 7,667 8,239 6,883 6,898 6,885 7,215 6,946 6,933 6,952 6,560 6,546 6,581 6,688 7,548 7,462 7,522 7,465 7,573 7,384 7,674 7,640
総資産 - 29,467 28,572 27,879 27,548 27,302 26,158 25,898 27,493 27,190 27,439 26,210 27,581 26,049 25,378 25,655 26,492 24,848 24,059 23,702 24,816 24,913 24,916 26,196 26,217 22,845 23,050 22,893 23,059 22,216 22,498 23,655 23,964 22,982 25,476 25,861 27,528 26,769 25,299 25,803 26,913 26,940 30,037 32,926
買掛金 - 4,208 4,553 4,037 3,471 3,769 3,500 3,797 3,933 3,666 3,509 3,325 3,390 2,929 2,673 2,961 3,553 3,279 2,777 2,930 3,056 3,713 4,012 4,662 3,902 3,529 3,064 3,050 3,186 2,754 3,014 3,883 1,712 1,228 2,153 1,659 1,868 1,360 1,509 1,584 1,716 1,747 2,584 2,657
短期借入金 - 3,772 4,625 5,075 5,405 5,753 1,489 1,989 3,608 5,608 4,126 4,526 3,205 3,467 3,792 4,275 2,700 2,750 3,100 3,150 4,000 4,050 3,600 4,030 4,320 4,320 4,670 4,370 1,970 1,970 1,750 1,750 1,570 1,825 2,740 2,755 2,770 2,785 2,800 2,815 2,830 3,845 4,540 6,725
流動負債合計 - 11,097 11,426 11,455 11,208 11,355 7,535 8,174 11,555 12,200 11,259 10,649 10,008 9,643 9,402 10,055 9,600 8,560 8,202 8,101 9,135 9,502 9,615 10,605 10,782 9,568 9,725 9,332 7,384 6,487 6,380 7,068 7,067 6,077 8,110 8,014 8,792 7,975 8,046 8,268 8,724 8,541 11,406 13,560
長期借入金 - 4,874 3,977 3,540 3,233 2,795 2,488 2,051 925 487 462 25 3,520 3,470 3,080 3,030 2,640 2,590 2,200 2,150 1,760 1,710 1,320 1,270 880 830 440 390 1,900 1,900 1,900 1,900 2,080 2,065 2,050 2,035 2,020 2,005 1,990 1,975 1,960 1,945 3,250 3,065
固定負債合計 - 11,399 10,321 9,910 9,560 9,099 9,806 9,379 7,754 7,347 7,342 6,959 8,591 8,191 7,787 7,701 7,862 7,524 7,170 7,065 6,543 6,486 5,974 5,998 5,139 3,793 3,175 3,189 4,909 5,060 4,877 4,934 4,726 4,780 4,644 4,728 4,430 4,410 4,320 4,283 4,230 4,158 5,486 5,303
総負債 - 22,497 21,747 21,366 20,768 20,455 17,342 17,553 19,309 19,547 18,602 17,609 18,600 17,835 17,189 17,756 17,462 16,084 15,373 15,166 15,679 15,988 15,589 16,604 15,921 13,362 12,900 12,521 12,293 11,548 11,258 12,003 11,793 10,857 12,754 12,743 13,222 12,385 12,366 12,551 12,954 12,700 16,892 18,863
資本金及び資本剰余金 - 6,645 6,645 6,645 6,645 6,645 6,645 6,645 6,645 6,645 6,645 6,645 6,645 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,895 5,899 5,899 5,899 5,899 5,901 5,901 5,901 5,901 5,902 5,902 5,902 5,902 5,907 5,907
利益剰余金 - -2,634 -2,786 -3,099 -2,540 -2,434 -427 -858 -1,030 -1,547 -327 -539 -423 -446 -478 -775 348 54 -49 -286 425 251 691 996 1,398 595 1,295 1,550 2,051 1,989 2,580 3,018 3,873 3,900 4,516 4,937 5,920 6,011 6,555 6,886 7,784 8,080 8,992 9,924
株主資本 5,811 6,969 6,824 6,513 6,779 6,847 8,815 8,345 8,183 7,642 8,837 8,601 8,981 8,214 8,188 7,898 9,029 8,763 8,686 8,535 9,137 8,924 9,326 9,591 10,296 9,483 10,149 10,371 10,765 10,668 11,240 11,652 12,170 12,125 12,722 13,118 14,305 14,384 12,932 13,251 13,958 14,240 13,144 14,062