|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
2,254
|
2,807
|
2,042
|
2,145
|
2,447
|
2,183
|
2,313
|
1,658
|
1,592
|
2,248
|
2,187
|
1,994
|
2,251
|
2,018
|
2,364
|
3,217
|
2,832
|
1,960
|
1,791
|
2,350
|
2,016
|
2,230
|
1,877
|
2,291
|
2,072
|
2,346
|
2,177
|
3,047
|
3,276
|
2,620
|
1,902
|
2,108
|
1,361
|
1,779
|
1,147
|
2,341
|
3,028
|
1,066
|
1,499
|
1,934
|
1,119
|
1,118
|
1,105
|
|
売掛金
|
-
|
12,743
|
11,146
|
11,259
|
11,495
|
10,058
|
9,510
|
8,666
|
11,538
|
10,999
|
10,721
|
9,239
|
11,173
|
9,606
|
9,847
|
9,925
|
11,753
|
10,159
|
10,280
|
9,792
|
10,977
|
10,748
|
10,514
|
11,626
|
11,288
|
9,453
|
10,157
|
10,091
|
9,492
|
8,353
|
9,301
|
10,877
|
11,746
|
11,198
|
13,149
|
14,104
|
13,678
|
11,975
|
12,445
|
12,082
|
12,881
|
13,266
|
15,760
|
18,389
|
|
流動資産合計
|
-
|
19,875
|
19,105
|
18,433
|
18,561
|
18,359
|
17,121
|
16,918
|
18,534
|
18,336
|
18,572
|
17,398
|
18,886
|
16,933
|
16,229
|
16,675
|
18,974
|
17,345
|
16,483
|
16,024
|
17,318
|
17,319
|
17,282
|
18,528
|
17,978
|
15,962
|
16,152
|
16,007
|
15,844
|
15,270
|
15,565
|
16,703
|
17,403
|
16,436
|
18,895
|
19,173
|
19,979
|
19,307
|
17,777
|
18,337
|
19,340
|
19,556
|
22,362
|
25,286
|
|
有形固定資産
|
-
|
6,287
|
6,109
|
6,050
|
6,013
|
5,974
|
5,904
|
5,847
|
5,830
|
5,690
|
5,666
|
5,605
|
5,584
|
5,460
|
5,448
|
5,399
|
4,672
|
4,641
|
4,681
|
4,660
|
4,635
|
4,688
|
4,727
|
4,750
|
4,734
|
4,720
|
4,712
|
4,676
|
4,692
|
4,403
|
4,383
|
4,391
|
4,401
|
4,390
|
4,415
|
4,513
|
4,748
|
4,761
|
4,770
|
4,791
|
4,716
|
4,638
|
4,727
|
4,804
|
|
投資有価証券
|
-
|
13
|
-
|
-
|
13
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
19
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
9,592
|
9,467
|
9,445
|
8,986
|
8,943
|
9,036
|
8,980
|
8,958
|
8,853
|
8,866
|
8,811
|
8,694
|
9,116
|
9,148
|
8,979
|
7,517
|
7,502
|
7,576
|
7,678
|
7,498
|
7,594
|
7,633
|
7,667
|
8,239
|
6,883
|
6,898
|
6,885
|
7,215
|
6,946
|
6,933
|
6,952
|
6,560
|
6,546
|
6,581
|
6,688
|
7,548
|
7,462
|
7,522
|
7,465
|
7,573
|
7,384
|
7,674
|
7,640
|
|
総資産
|
-
|
29,467
|
28,572
|
27,879
|
27,548
|
27,302
|
26,158
|
25,898
|
27,493
|
27,190
|
27,439
|
26,210
|
27,581
|
26,049
|
25,378
|
25,655
|
26,492
|
24,848
|
24,059
|
23,702
|
24,816
|
24,913
|
24,916
|
26,196
|
26,217
|
22,845
|
23,050
|
22,893
|
23,059
|
22,216
|
22,498
|
23,655
|
23,964
|
22,982
|
25,476
|
25,861
|
27,528
|
26,769
|
25,299
|
25,803
|
26,913
|
26,940
|
30,037
|
32,926
|
|
買掛金
|
-
|
4,208
|
4,553
|
4,037
|
3,471
|
3,769
|
3,500
|
3,797
|
3,933
|
3,666
|
3,509
|
3,325
|
3,390
|
2,929
|
2,673
|
2,961
|
3,553
|
3,279
|
2,777
|
2,930
|
3,056
|
3,713
|
4,012
|
4,662
|
3,902
|
3,529
|
3,064
|
3,050
|
3,186
|
2,754
|
3,014
|
3,883
|
1,712
|
1,228
|
2,153
|
1,659
|
1,868
|
1,360
|
1,509
|
1,584
|
1,716
|
1,747
|
2,584
|
2,657
|
|
短期借入金
|
-
|
3,772
|
4,625
|
5,075
|
5,405
|
5,753
|
1,489
|
1,989
|
3,608
|
5,608
|
4,126
|
4,526
|
3,205
|
3,467
|
3,792
|
4,275
|
2,700
|
2,750
|
3,100
|
3,150
|
4,000
|
4,050
|
3,600
|
4,030
|
4,320
|
4,320
|
4,670
|
4,370
|
1,970
|
1,970
|
1,750
|
1,750
|
1,570
|
1,825
|
2,740
|
2,755
|
2,770
|
2,785
|
2,800
|
2,815
|
2,830
|
3,845
|
4,540
|
6,725
|
|
流動負債合計
|
-
|
11,097
|
11,426
|
11,455
|
11,208
|
11,355
|
7,535
|
8,174
|
11,555
|
12,200
|
11,259
|
10,649
|
10,008
|
9,643
|
9,402
|
10,055
|
9,600
|
8,560
|
8,202
|
8,101
|
9,135
|
9,502
|
9,615
|
10,605
|
10,782
|
9,568
|
9,725
|
9,332
|
7,384
|
6,487
|
6,380
|
7,068
|
7,067
|
6,077
|
8,110
|
8,014
|
8,792
|
7,975
|
8,046
|
8,268
|
8,724
|
8,541
|
11,406
|
13,560
|
|
長期借入金
|
-
|
4,874
|
3,977
|
3,540
|
3,233
|
2,795
|
2,488
|
2,051
|
925
|
487
|
462
|
25
|
3,520
|
3,470
|
3,080
|
3,030
|
2,640
|
2,590
|
2,200
|
2,150
|
1,760
|
1,710
|
1,320
|
1,270
|
880
|
830
|
440
|
390
|
1,900
|
1,900
|
1,900
|
1,900
|
2,080
|
2,065
|
2,050
|
2,035
|
2,020
|
2,005
|
1,990
|
1,975
|
1,960
|
1,945
|
3,250
|
3,065
|
|
固定負債合計
|
-
|
11,399
|
10,321
|
9,910
|
9,560
|
9,099
|
9,806
|
9,379
|
7,754
|
7,347
|
7,342
|
6,959
|
8,591
|
8,191
|
7,787
|
7,701
|
7,862
|
7,524
|
7,170
|
7,065
|
6,543
|
6,486
|
5,974
|
5,998
|
5,139
|
3,793
|
3,175
|
3,189
|
4,909
|
5,060
|
4,877
|
4,934
|
4,726
|
4,780
|
4,644
|
4,728
|
4,430
|
4,410
|
4,320
|
4,283
|
4,230
|
4,158
|
5,486
|
5,303
|
|
総負債
|
-
|
22,497
|
21,747
|
21,366
|
20,768
|
20,455
|
17,342
|
17,553
|
19,309
|
19,547
|
18,602
|
17,609
|
18,600
|
17,835
|
17,189
|
17,756
|
17,462
|
16,084
|
15,373
|
15,166
|
15,679
|
15,988
|
15,589
|
16,604
|
15,921
|
13,362
|
12,900
|
12,521
|
12,293
|
11,548
|
11,258
|
12,003
|
11,793
|
10,857
|
12,754
|
12,743
|
13,222
|
12,385
|
12,366
|
12,551
|
12,954
|
12,700
|
16,892
|
18,863
|
|
資本金及び資本剰余金
|
-
|
6,645
|
6,645
|
6,645
|
6,645
|
6,645
|
6,645
|
6,645
|
6,645
|
6,645
|
6,645
|
6,645
|
6,645
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,895
|
5,899
|
5,899
|
5,899
|
5,899
|
5,901
|
5,901
|
5,901
|
5,901
|
5,902
|
5,902
|
5,902
|
5,902
|
5,907
|
5,907
|
|
利益剰余金
|
-
|
-2,634
|
-2,786
|
-3,099
|
-2,540
|
-2,434
|
-427
|
-858
|
-1,030
|
-1,547
|
-327
|
-539
|
-423
|
-446
|
-478
|
-775
|
348
|
54
|
-49
|
-286
|
425
|
251
|
691
|
996
|
1,398
|
595
|
1,295
|
1,550
|
2,051
|
1,989
|
2,580
|
3,018
|
3,873
|
3,900
|
4,516
|
4,937
|
5,920
|
6,011
|
6,555
|
6,886
|
7,784
|
8,080
|
8,992
|
9,924
|
|
株主資本
|
5,811
|
6,969
|
6,824
|
6,513
|
6,779
|
6,847
|
8,815
|
8,345
|
8,183
|
7,642
|
8,837
|
8,601
|
8,981
|
8,214
|
8,188
|
7,898
|
9,029
|
8,763
|
8,686
|
8,535
|
9,137
|
8,924
|
9,326
|
9,591
|
10,296
|
9,483
|
10,149
|
10,371
|
10,765
|
10,668
|
11,240
|
11,652
|
12,170
|
12,125
|
12,722
|
13,118
|
14,305
|
14,384
|
12,932
|
13,251
|
13,958
|
14,240
|
13,144
|
14,062
|