|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,228
|
1,203
|
1,529
|
1,407
|
1,109
|
1,201
|
1,799
|
1,440
|
1,313
|
1,513
|
1,681
|
1,974
|
1,562
|
1,749
|
2,912
|
2,790
|
2,627
|
2,060
|
1,382
|
1,635
|
1,538
|
2,264
|
1,908
|
2,117
|
2,240
|
2,034
|
2,126
|
2,339
|
2,213
|
1,981
|
1,851
|
2,017
|
1,894
|
1,966
|
2,021
|
2,957
|
2,968
|
2,867
|
2,817
|
2,747
|
2,245
|
2,123
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
9
|
9
|
9
|
|
売掛金
|
-
|
578
|
425
|
488
|
327
|
495
|
499
|
530
|
540
|
556
|
505
|
437
|
450
|
467
|
569
|
691
|
1,078
|
1,215
|
1,355
|
1,529
|
1,568
|
1,420
|
1,404
|
1,514
|
1,537
|
1,472
|
1,400
|
1,648
|
-
|
1,426
|
1,206
|
1,262
|
1,375
|
1,238
|
1,283
|
1,269
|
1,326
|
1,143
|
1,155
|
1,239
|
1,144
|
1,080
|
1,148
|
|
商品及び製品
|
-
|
224
|
8
|
5
|
4
|
7
|
9
|
6
|
7
|
9
|
15
|
7
|
11
|
35
|
76
|
125
|
262
|
431
|
488
|
601
|
590
|
574
|
561
|
587
|
512
|
489
|
508
|
556
|
481
|
483
|
485
|
532
|
492
|
521
|
518
|
556
|
508
|
533
|
533
|
576
|
550
|
538
|
539
|
|
流動資産合計
|
-
|
2,116
|
1,822
|
2,189
|
1,843
|
1,743
|
1,832
|
2,468
|
2,078
|
1,975
|
2,124
|
2,167
|
2,478
|
2,153
|
2,437
|
3,794
|
4,273
|
4,488
|
3,979
|
3,582
|
4,060
|
3,707
|
4,472
|
4,066
|
4,224
|
4,333
|
4,129
|
4,432
|
4,551
|
4,228
|
3,882
|
3,877
|
3,985
|
3,829
|
3,974
|
3,991
|
4,925
|
4,800
|
4,717
|
4,769
|
4,511
|
3,924
|
3,853
|
|
有形固定資産
|
-
|
128
|
133
|
127
|
97
|
108
|
111
|
102
|
93
|
91
|
84
|
76
|
13
|
22
|
57
|
75
|
165
|
231
|
426
|
439
|
369
|
370
|
353
|
335
|
323
|
321
|
332
|
345
|
402
|
394
|
385
|
378
|
362
|
370
|
372
|
361
|
340
|
331
|
359
|
370
|
313
|
347
|
366
|
|
投資有価証券
|
-
|
9
|
7
|
8
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
202
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
133
|
151
|
149
|
|
固定資産合計
|
-
|
756
|
1,040
|
1,014
|
471
|
466
|
450
|
416
|
331
|
321
|
306
|
495
|
171
|
508
|
940
|
1,132
|
2,538
|
4,139
|
4,431
|
4,790
|
4,860
|
4,794
|
4,686
|
4,578
|
4,384
|
4,305
|
4,196
|
4,100
|
4,044
|
3,913
|
3,794
|
3,663
|
3,419
|
3,318
|
3,183
|
3,076
|
2,916
|
2,752
|
2,709
|
2,718
|
2,947
|
3,015
|
3,139
|
|
総資産
|
-
|
2,873
|
2,863
|
3,204
|
2,315
|
2,210
|
2,283
|
2,884
|
2,411
|
2,298
|
2,431
|
2,662
|
2,650
|
2,662
|
3,378
|
4,927
|
6,811
|
8,626
|
8,411
|
8,372
|
8,920
|
8,501
|
9,158
|
8,644
|
8,608
|
8,638
|
8,326
|
8,533
|
8,595
|
8,141
|
7,676
|
7,540
|
7,697
|
7,147
|
7,157
|
7,067
|
8,337
|
7,552
|
7,426
|
7,487
|
7,458
|
6,939
|
6,992
|
|
買掛金
|
-
|
338
|
354
|
327
|
374
|
374
|
336
|
411
|
452
|
455
|
466
|
453
|
450
|
549
|
598
|
806
|
1,237
|
1,730
|
1,752
|
2,031
|
2,198
|
1,958
|
2,081
|
1,880
|
2,057
|
2,172
|
1,951
|
2,169
|
2,147
|
1,844
|
1,610
|
1,614
|
1,719
|
1,648
|
1,805
|
1,636
|
1,732
|
1,507
|
1,636
|
1,589
|
1,734
|
1,649
|
1,808
|
|
短期借入金
|
-
|
670
|
740
|
740
|
740
|
740
|
670
|
570
|
570
|
570
|
570
|
570
|
570
|
570
|
931
|
661
|
680
|
661
|
630
|
585
|
540
|
495
|
300
|
-
|
400
|
-
|
585
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
0
|
0
|
0
|
|
一年内返済予定の長期借入金
|
-
|
205
|
131
|
127
|
119
|
93
|
73
|
102
|
112
|
121
|
240
|
85
|
84
|
106
|
203
|
379
|
719
|
961
|
954
|
976
|
1,025
|
1,017
|
953
|
942
|
890
|
874
|
856
|
842
|
823
|
603
|
646
|
687
|
730
|
761
|
768
|
772
|
780
|
715
|
723
|
695
|
768
|
590
|
501
|
|
流動負債合計
|
-
|
2,023
|
1,948
|
2,326
|
1,996
|
1,895
|
1,821
|
2,354
|
1,947
|
1,779
|
2,001
|
1,726
|
1,845
|
1,814
|
2,367
|
2,501
|
3,511
|
3,860
|
3,814
|
4,025
|
4,198
|
3,974
|
3,765
|
3,304
|
3,441
|
3,415
|
3,192
|
3,435
|
3,531
|
2,984
|
2,801
|
2,833
|
2,916
|
2,838
|
3,041
|
2,862
|
3,097
|
2,722
|
2,875
|
2,809
|
2,931
|
2,499
|
2,591
|
|
長期借入金
|
-
|
145
|
281
|
266
|
231
|
214
|
343
|
437
|
401
|
369
|
232
|
193
|
172
|
359
|
635
|
1,378
|
2,244
|
3,733
|
3,567
|
3,417
|
3,562
|
3,305
|
4,056
|
3,844
|
3,563
|
3,510
|
3,302
|
3,101
|
2,894
|
2,925
|
2,731
|
2,546
|
2,426
|
2,163
|
1,969
|
1,773
|
1,611
|
1,445
|
1,236
|
1,099
|
899
|
794
|
700
|
|
固定負債合計
|
-
|
212
|
335
|
320
|
279
|
254
|
375
|
462
|
420
|
390
|
250
|
207
|
189
|
374
|
654
|
1,661
|
2,576
|
4,041
|
3,872
|
3,692
|
3,838
|
3,553
|
4,314
|
4,065
|
3,781
|
3,699
|
3,493
|
3,262
|
3,059
|
3,061
|
2,867
|
2,655
|
2,462
|
2,258
|
2,067
|
1,850
|
1,635
|
1,472
|
1,276
|
1,136
|
1,498
|
1,401
|
1,372
|
|
総負債
|
-
|
2,236
|
2,284
|
2,646
|
2,275
|
2,149
|
2,197
|
2,816
|
2,368
|
2,170
|
2,251
|
1,934
|
2,034
|
2,189
|
3,021
|
4,162
|
6,087
|
7,901
|
7,686
|
7,717
|
8,036
|
7,527
|
8,079
|
7,369
|
7,222
|
7,114
|
6,685
|
6,698
|
6,590
|
6,045
|
5,668
|
5,488
|
6,255
|
5,096
|
5,109
|
4,712
|
5,529
|
4,194
|
4,151
|
3,946
|
4,429
|
3,901
|
3,963
|
|
資本金及び資本剰余金
|
-
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
2,511
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
3,011
|
6,022
|
3,011
|
3,011
|
3,273
|
8,341
|
4,326
|
2,131
|
2,131
|
4,209
|
2,077
|
2,077
|
|
利益剰余金
|
-
|
-1,855
|
-1,893
|
-1,912
|
-2,423
|
-2,403
|
-2,378
|
-2,393
|
-2,399
|
-2,315
|
-2,262
|
-1,700
|
-1,828
|
-1,971
|
-2,086
|
-2,178
|
-2,219
|
-2,218
|
-2,219
|
-2,288
|
-2,060
|
-1,969
|
-1,864
|
-1,668
|
-1,558
|
-1,419
|
-1,309
|
-1,114
|
-944
|
-853
|
-941
|
-898
|
-923
|
-897
|
-901
|
-868
|
-1,024
|
-907
|
1,206
|
1,472
|
1,013
|
1,022
|
1,013
|
|
株主資本
|
1,128
|
636
|
579
|
557
|
39
|
60
|
85
|
67
|
43
|
127
|
179
|
727
|
615
|
472
|
356
|
764
|
723
|
725
|
724
|
655
|
883
|
974
|
1,079
|
1,275
|
1,385
|
1,524
|
1,640
|
1,835
|
2,004
|
2,095
|
2,007
|
2,051
|
2,025
|
2,051
|
2,048
|
2,354
|
3,110
|
3,357
|
3,275
|
3,541
|
3,029
|
3,038
|
3,028
|