山一電機【6941】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,727 5,433 5,529 4,306 4,991 4,472 5,186 5,730 5,650 7,832 8,356 7,189 6,021 7,473 7,510 8,319 7,075 7,594 8,099 9,259 7,543 8,630 9,036 9,471 9,187 10,443 11,614 13,574 12,128 16,376 15,811 17,231 15,080 15,857 13,774 13,104 13,547 17,459 18,532 12,981 12,163 16,699
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10 10 10 10 - - - - - - - - - - -
売掛金 - 5,294 5,369 4,801 4,783 4,773 4,844 5,347 4,802 6,045 5,775 5,727 5,075 5,798 5,032 4,371 4,009 4,597 5,306 4,990 4,438 5,253 5,377 4,440 5,120 6,198 6,516 6,882 7,934 10,185 9,377 7,103 - 6,946 6,117 5,883 - 10,585 7,424 5,379 - 9,938 7,962
商品及び製品 - 1,247 1,297 1,548 1,423 1,354 1,347 1,319 1,491 1,590 1,521 1,542 1,579 1,528 1,863 1,639 1,620 1,806 1,847 1,657 1,447 1,890 2,045 1,921 2,063 2,279 2,577 3,124 3,289 3,299 3,551 3,800 3,322 3,368 3,458 3,141 2,895 2,731 2,922 2,812 3,519 2,746 2,957
流動資産合計 - 14,029 14,593 14,703 13,599 13,776 13,452 14,912 15,404 16,360 18,332 18,912 18,299 17,538 17,928 17,167 17,629 17,204 18,068 18,327 18,954 18,808 19,691 19,319 20,645 21,875 23,786 26,312 30,228 31,618 35,630 33,326 32,695 31,027 30,890 28,415 29,715 34,241 33,557 32,826 32,112 30,737 33,811
有形固定資産 - 9,627 9,895 9,951 10,010 9,714 9,610 9,982 9,971 10,029 10,237 10,243 9,751 9,701 9,724 9,859 9,874 11,447 11,377 11,457 11,382 12,528 12,701 12,939 13,157 13,172 13,153 13,129 13,602 14,100 14,443 15,155 15,813 16,541 17,641 17,685 19,087 19,721 18,663 18,972 18,534 18,869 18,894
投資有価証券 - 2,008 1,745 1,892 1,166 1,099 1,126 1,276 1,320 1,388 1,764 1,718 1,540 1,375 1,360 1,043 477 260 253 257 219 214 218 232 247 271 281 65 57 60 60 58 58 66 66 66 67 70 64 68 65 70 69
固定資産合計 - 13,074 13,104 13,360 12,478 12,088 11,978 12,594 12,487 12,612 13,251 13,213 12,606 12,392 12,381 12,194 11,679 13,031 12,878 12,978 12,939 13,995 14,235 14,430 14,818 14,817 14,823 14,552 15,144 15,582 16,176 16,623 17,674 18,348 19,518 19,589 21,347 22,101 21,213 21,619 21,277 21,636 21,946
総資産 - 27,107 27,700 28,066 26,080 25,867 25,433 27,509 27,893 28,974 31,584 32,126 30,906 29,931 30,310 29,361 29,308 30,235 30,946 31,306 31,894 32,803 33,926 33,750 35,463 36,692 38,610 40,864 45,372 47,200 51,806 49,949 50,369 49,375 50,409 48,004 51,062 56,342 54,769 54,445 53,390 52,373 55,757
買掛金 - 1,584 1,729 1,898 1,670 1,766 1,675 1,924 1,868 1,886 1,878 1,645 1,675 1,801 1,586 1,133 1,284 1,295 1,445 1,248 1,484 1,540 1,331 1,264 1,684 1,912 1,858 2,142 2,378 2,740 2,408 2,225 2,220 2,222 2,125 1,760 2,455 2,354 1,758 1,631 2,240 2,140 2,088
短期借入金 - 4,203 4,015 4,003 3,339 3,632 3,599 3,326 2,835 3,541 3,681 3,512 1,943 2,414 2,083 2,832 2,521 2,839 2,842 2,786 2,424 3,005 2,926 2,884 2,710 2,731 2,747 2,783 2,887 3,104 3,708 3,654 3,061 3,275 2,783 2,733 2,760 2,867 2,739 2,847 3,211 3,023 3,057
一年内返済予定の長期借入金 - 211 - - 295 - - - 732 - - - 492 - - - 368 - - - 299 - - - 240 - - - 10 - - - 40 - - - 40 - - - 40 - -
流動負債合計 - 8,596 8,190 8,446 7,566 7,326 7,158 7,205 7,533 7,710 8,218 7,770 6,863 6,625 6,094 6,068 6,082 6,176 6,687 6,353 6,697 7,043 7,000 6,682 7,244 7,490 8,209 8,688 10,675 10,723 12,630 11,414 10,429 9,547 9,678 7,994 9,232 10,674 10,897 9,683 10,443 9,663 10,882
長期借入金 - 633 813 745 671 923 852 1,142 737 843 805 870 918 826 734 642 549 460 370 291 250 30 20 15 10 305 300 300 300 300 300 422 450 450 450 420 410 400 390 380 370 60 50
固定負債合計 - 1,725 1,734 1,682 1,322 1,900 1,774 2,162 1,877 1,852 1,883 1,916 1,857 1,290 1,096 1,133 938 2,228 1,971 1,946 1,842 2,510 2,537 2,568 2,564 2,855 2,781 2,787 2,704 2,796 2,740 2,877 2,926 3,098 3,263 3,210 3,566 3,628 3,260 3,488 3,270 3,310 3,234
総負債 - 10,322 9,924 10,129 8,888 9,227 8,932 9,367 9,410 9,563 10,102 9,686 8,721 7,916 7,190 7,202 7,020 8,403 8,658 8,300 8,539 9,553 9,537 9,251 9,808 10,345 10,989 11,475 13,379 13,519 15,370 14,291 13,355 12,645 12,941 11,205 12,798 14,302 14,156 13,171 13,713 12,973 14,116
資本金及び資本剰余金 - 11,634 11,634 11,634 11,634 11,634 11,634 11,634 11,634 11,634 11,840 11,896 11,898 11,898 11,896 11,892 11,877 11,859 11,859 11,859 11,859 11,859 11,859 11,859 11,859 11,859 11,872 11,872 11,873 11,873 11,873 11,873 11,873 11,708 11,708 11,708 11,708 11,708 11,732 11,732 11,732 11,732 11,732
利益剰余金 - 5,296 6,554 6,599 6,386 6,503 7,034 7,694 8,138 8,947 9,892 10,416 10,961 11,333 12,169 11,993 12,404 12,399 13,389 13,853 14,360 14,232 15,391 15,491 16,140 17,000 18,534 20,085 22,008 22,886 25,541 25,444 26,783 23,941 24,804 24,626 25,298 28,214 29,124 28,810 29,566 31,305 33,170
株主資本 13,482 16,785 17,776 17,937 17,192 16,639 16,501 18,143 18,483 19,412 21,483 22,440 22,185 22,015 23,120 22,159 22,288 21,832 22,288 23,006 23,354 23,251 24,390 24,499 25,656 26,347 27,620 29,389 31,993 33,681 36,436 35,658 37,014 36,730 37,468 36,799 38,264 42,039 40,613 41,273 39,677 39,400 41,640