|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,727
|
5,433
|
5,529
|
4,306
|
4,991
|
4,472
|
5,186
|
5,730
|
5,650
|
7,832
|
8,356
|
7,189
|
6,021
|
7,473
|
7,510
|
8,319
|
7,075
|
7,594
|
8,099
|
9,259
|
7,543
|
8,630
|
9,036
|
9,471
|
9,187
|
10,443
|
11,614
|
13,574
|
12,128
|
16,376
|
15,811
|
17,231
|
15,080
|
15,857
|
13,774
|
13,104
|
13,547
|
17,459
|
18,532
|
12,981
|
12,163
|
16,699
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,294
|
5,369
|
4,801
|
4,783
|
4,773
|
4,844
|
5,347
|
4,802
|
6,045
|
5,775
|
5,727
|
5,075
|
5,798
|
5,032
|
4,371
|
4,009
|
4,597
|
5,306
|
4,990
|
4,438
|
5,253
|
5,377
|
4,440
|
5,120
|
6,198
|
6,516
|
6,882
|
7,934
|
10,185
|
9,377
|
7,103
|
-
|
6,946
|
6,117
|
5,883
|
-
|
10,585
|
7,424
|
5,379
|
-
|
9,938
|
7,962
|
|
商品及び製品
|
-
|
1,247
|
1,297
|
1,548
|
1,423
|
1,354
|
1,347
|
1,319
|
1,491
|
1,590
|
1,521
|
1,542
|
1,579
|
1,528
|
1,863
|
1,639
|
1,620
|
1,806
|
1,847
|
1,657
|
1,447
|
1,890
|
2,045
|
1,921
|
2,063
|
2,279
|
2,577
|
3,124
|
3,289
|
3,299
|
3,551
|
3,800
|
3,322
|
3,368
|
3,458
|
3,141
|
2,895
|
2,731
|
2,922
|
2,812
|
3,519
|
2,746
|
2,957
|
|
流動資産合計
|
-
|
14,029
|
14,593
|
14,703
|
13,599
|
13,776
|
13,452
|
14,912
|
15,404
|
16,360
|
18,332
|
18,912
|
18,299
|
17,538
|
17,928
|
17,167
|
17,629
|
17,204
|
18,068
|
18,327
|
18,954
|
18,808
|
19,691
|
19,319
|
20,645
|
21,875
|
23,786
|
26,312
|
30,228
|
31,618
|
35,630
|
33,326
|
32,695
|
31,027
|
30,890
|
28,415
|
29,715
|
34,241
|
33,557
|
32,826
|
32,112
|
30,737
|
33,811
|
|
有形固定資産
|
-
|
9,627
|
9,895
|
9,951
|
10,010
|
9,714
|
9,610
|
9,982
|
9,971
|
10,029
|
10,237
|
10,243
|
9,751
|
9,701
|
9,724
|
9,859
|
9,874
|
11,447
|
11,377
|
11,457
|
11,382
|
12,528
|
12,701
|
12,939
|
13,157
|
13,172
|
13,153
|
13,129
|
13,602
|
14,100
|
14,443
|
15,155
|
15,813
|
16,541
|
17,641
|
17,685
|
19,087
|
19,721
|
18,663
|
18,972
|
18,534
|
18,869
|
18,894
|
|
投資有価証券
|
-
|
2,008
|
1,745
|
1,892
|
1,166
|
1,099
|
1,126
|
1,276
|
1,320
|
1,388
|
1,764
|
1,718
|
1,540
|
1,375
|
1,360
|
1,043
|
477
|
260
|
253
|
257
|
219
|
214
|
218
|
232
|
247
|
271
|
281
|
65
|
57
|
60
|
60
|
58
|
58
|
66
|
66
|
66
|
67
|
70
|
64
|
68
|
65
|
70
|
69
|
|
固定資産合計
|
-
|
13,074
|
13,104
|
13,360
|
12,478
|
12,088
|
11,978
|
12,594
|
12,487
|
12,612
|
13,251
|
13,213
|
12,606
|
12,392
|
12,381
|
12,194
|
11,679
|
13,031
|
12,878
|
12,978
|
12,939
|
13,995
|
14,235
|
14,430
|
14,818
|
14,817
|
14,823
|
14,552
|
15,144
|
15,582
|
16,176
|
16,623
|
17,674
|
18,348
|
19,518
|
19,589
|
21,347
|
22,101
|
21,213
|
21,619
|
21,277
|
21,636
|
21,946
|
|
総資産
|
-
|
27,107
|
27,700
|
28,066
|
26,080
|
25,867
|
25,433
|
27,509
|
27,893
|
28,974
|
31,584
|
32,126
|
30,906
|
29,931
|
30,310
|
29,361
|
29,308
|
30,235
|
30,946
|
31,306
|
31,894
|
32,803
|
33,926
|
33,750
|
35,463
|
36,692
|
38,610
|
40,864
|
45,372
|
47,200
|
51,806
|
49,949
|
50,369
|
49,375
|
50,409
|
48,004
|
51,062
|
56,342
|
54,769
|
54,445
|
53,390
|
52,373
|
55,757
|
|
買掛金
|
-
|
1,584
|
1,729
|
1,898
|
1,670
|
1,766
|
1,675
|
1,924
|
1,868
|
1,886
|
1,878
|
1,645
|
1,675
|
1,801
|
1,586
|
1,133
|
1,284
|
1,295
|
1,445
|
1,248
|
1,484
|
1,540
|
1,331
|
1,264
|
1,684
|
1,912
|
1,858
|
2,142
|
2,378
|
2,740
|
2,408
|
2,225
|
2,220
|
2,222
|
2,125
|
1,760
|
2,455
|
2,354
|
1,758
|
1,631
|
2,240
|
2,140
|
2,088
|
|
短期借入金
|
-
|
4,203
|
4,015
|
4,003
|
3,339
|
3,632
|
3,599
|
3,326
|
2,835
|
3,541
|
3,681
|
3,512
|
1,943
|
2,414
|
2,083
|
2,832
|
2,521
|
2,839
|
2,842
|
2,786
|
2,424
|
3,005
|
2,926
|
2,884
|
2,710
|
2,731
|
2,747
|
2,783
|
2,887
|
3,104
|
3,708
|
3,654
|
3,061
|
3,275
|
2,783
|
2,733
|
2,760
|
2,867
|
2,739
|
2,847
|
3,211
|
3,023
|
3,057
|
|
一年内返済予定の長期借入金
|
-
|
211
|
-
|
-
|
295
|
-
|
-
|
-
|
732
|
-
|
-
|
-
|
492
|
-
|
-
|
-
|
368
|
-
|
-
|
-
|
299
|
-
|
-
|
-
|
240
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
40
|
-
|
-
|
-
|
40
|
-
|
-
|
|
流動負債合計
|
-
|
8,596
|
8,190
|
8,446
|
7,566
|
7,326
|
7,158
|
7,205
|
7,533
|
7,710
|
8,218
|
7,770
|
6,863
|
6,625
|
6,094
|
6,068
|
6,082
|
6,176
|
6,687
|
6,353
|
6,697
|
7,043
|
7,000
|
6,682
|
7,244
|
7,490
|
8,209
|
8,688
|
10,675
|
10,723
|
12,630
|
11,414
|
10,429
|
9,547
|
9,678
|
7,994
|
9,232
|
10,674
|
10,897
|
9,683
|
10,443
|
9,663
|
10,882
|
|
長期借入金
|
-
|
633
|
813
|
745
|
671
|
923
|
852
|
1,142
|
737
|
843
|
805
|
870
|
918
|
826
|
734
|
642
|
549
|
460
|
370
|
291
|
250
|
30
|
20
|
15
|
10
|
305
|
300
|
300
|
300
|
300
|
300
|
422
|
450
|
450
|
450
|
420
|
410
|
400
|
390
|
380
|
370
|
60
|
50
|
|
固定負債合計
|
-
|
1,725
|
1,734
|
1,682
|
1,322
|
1,900
|
1,774
|
2,162
|
1,877
|
1,852
|
1,883
|
1,916
|
1,857
|
1,290
|
1,096
|
1,133
|
938
|
2,228
|
1,971
|
1,946
|
1,842
|
2,510
|
2,537
|
2,568
|
2,564
|
2,855
|
2,781
|
2,787
|
2,704
|
2,796
|
2,740
|
2,877
|
2,926
|
3,098
|
3,263
|
3,210
|
3,566
|
3,628
|
3,260
|
3,488
|
3,270
|
3,310
|
3,234
|
|
総負債
|
-
|
10,322
|
9,924
|
10,129
|
8,888
|
9,227
|
8,932
|
9,367
|
9,410
|
9,563
|
10,102
|
9,686
|
8,721
|
7,916
|
7,190
|
7,202
|
7,020
|
8,403
|
8,658
|
8,300
|
8,539
|
9,553
|
9,537
|
9,251
|
9,808
|
10,345
|
10,989
|
11,475
|
13,379
|
13,519
|
15,370
|
14,291
|
13,355
|
12,645
|
12,941
|
11,205
|
12,798
|
14,302
|
14,156
|
13,171
|
13,713
|
12,973
|
14,116
|
|
資本金及び資本剰余金
|
-
|
11,634
|
11,634
|
11,634
|
11,634
|
11,634
|
11,634
|
11,634
|
11,634
|
11,634
|
11,840
|
11,896
|
11,898
|
11,898
|
11,896
|
11,892
|
11,877
|
11,859
|
11,859
|
11,859
|
11,859
|
11,859
|
11,859
|
11,859
|
11,859
|
11,859
|
11,872
|
11,872
|
11,873
|
11,873
|
11,873
|
11,873
|
11,873
|
11,708
|
11,708
|
11,708
|
11,708
|
11,708
|
11,732
|
11,732
|
11,732
|
11,732
|
11,732
|
|
利益剰余金
|
-
|
5,296
|
6,554
|
6,599
|
6,386
|
6,503
|
7,034
|
7,694
|
8,138
|
8,947
|
9,892
|
10,416
|
10,961
|
11,333
|
12,169
|
11,993
|
12,404
|
12,399
|
13,389
|
13,853
|
14,360
|
14,232
|
15,391
|
15,491
|
16,140
|
17,000
|
18,534
|
20,085
|
22,008
|
22,886
|
25,541
|
25,444
|
26,783
|
23,941
|
24,804
|
24,626
|
25,298
|
28,214
|
29,124
|
28,810
|
29,566
|
31,305
|
33,170
|
|
株主資本
|
13,482
|
16,785
|
17,776
|
17,937
|
17,192
|
16,639
|
16,501
|
18,143
|
18,483
|
19,412
|
21,483
|
22,440
|
22,185
|
22,015
|
23,120
|
22,159
|
22,288
|
21,832
|
22,288
|
23,006
|
23,354
|
23,251
|
24,390
|
24,499
|
25,656
|
26,347
|
27,620
|
29,389
|
31,993
|
33,681
|
36,436
|
35,658
|
37,014
|
36,730
|
37,468
|
36,799
|
38,264
|
42,039
|
40,613
|
41,273
|
39,677
|
39,400
|
41,640
|