|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,717
|
9,911
|
8,365
|
8,316
|
7,413
|
6,406
|
8,737
|
8,273
|
8,415
|
8,725
|
9,248
|
8,915
|
10,273
|
10,813
|
11,188
|
10,416
|
9,605
|
8,806
|
8,658
|
8,797
|
10,161
|
10,166
|
10,130
|
10,063
|
9,920
|
10,622
|
11,610
|
10,787
|
10,067
|
10,819
|
10,439
|
12,050
|
13,436
|
15,042
|
15,195
|
16,373
|
17,212
|
16,152
|
14,899
|
15,692
|
17,136
|
17,488
|
|
売掛金
|
-
|
8,299
|
7,962
|
8,366
|
8,224
|
6,870
|
7,396
|
7,714
|
7,842
|
6,788
|
6,886
|
6,286
|
6,798
|
6,225
|
6,248
|
5,946
|
6,546
|
6,340
|
6,346
|
6,456
|
6,250
|
5,189
|
5,113
|
5,800
|
6,932
|
7,080
|
6,771
|
6,394
|
-
|
7,684
|
7,854
|
8,303
|
-
|
8,643
|
9,169
|
9,714
|
-
|
9,090
|
10,004
|
10,007
|
-
|
9,422
|
9,544
|
|
商品及び製品
|
-
|
7,428
|
8,251
|
8,724
|
8,628
|
9,131
|
8,196
|
7,150
|
7,332
|
7,338
|
7,642
|
8,435
|
7,504
|
7,703
|
7,066
|
6,869
|
6,734
|
7,528
|
7,606
|
9,038
|
8,595
|
9,345
|
9,058
|
9,156
|
8,579
|
9,814
|
9,133
|
9,922
|
12,039
|
11,481
|
11,636
|
12,053
|
11,358
|
11,944
|
12,008
|
11,685
|
10,822
|
11,640
|
13,016
|
14,331
|
12,400
|
11,695
|
12,218
|
|
流動資産合計
|
-
|
30,593
|
33,626
|
32,761
|
30,490
|
28,036
|
26,085
|
27,194
|
27,330
|
26,729
|
27,330
|
28,198
|
27,034
|
27,244
|
27,311
|
26,851
|
26,764
|
26,267
|
25,327
|
27,337
|
27,341
|
27,698
|
26,991
|
27,277
|
28,495
|
29,609
|
29,336
|
31,035
|
33,368
|
33,171
|
33,232
|
34,726
|
35,140
|
37,467
|
39,427
|
39,683
|
39,924
|
41,131
|
43,027
|
43,501
|
43,072
|
42,293
|
43,052
|
|
有形固定資産
|
-
|
20,402
|
21,531
|
21,405
|
19,938
|
19,504
|
19,157
|
19,348
|
19,453
|
19,273
|
19,251
|
19,206
|
18,837
|
18,506
|
18,320
|
18,164
|
17,821
|
17,538
|
17,229
|
17,137
|
16,832
|
16,540
|
16,444
|
16,215
|
15,963
|
15,928
|
16,031
|
16,030
|
16,405
|
16,504
|
16,601
|
16,789
|
16,634
|
16,703
|
16,841
|
16,810
|
16,871
|
16,906
|
17,615
|
17,849
|
18,176
|
18,341
|
18,439
|
|
投資有価証券
|
-
|
370
|
358
|
370
|
333
|
301
|
204
|
242
|
237
|
255
|
263
|
300
|
280
|
272
|
269
|
224
|
175
|
179
|
174
|
191
|
153
|
170
|
177
|
163
|
177
|
172
|
182
|
162
|
68
|
64
|
64
|
71
|
72
|
84
|
94
|
93
|
100
|
103
|
89
|
92
|
93
|
103
|
108
|
|
固定資産合計
|
-
|
29,635
|
29,207
|
28,753
|
27,645
|
26,618
|
25,570
|
25,572
|
25,883
|
25,650
|
25,713
|
25,775
|
25,457
|
25,053
|
24,720
|
24,438
|
23,964
|
23,779
|
23,117
|
23,275
|
22,909
|
22,380
|
22,453
|
22,094
|
22,052
|
22,029
|
22,140
|
22,091
|
22,227
|
22,411
|
22,413
|
22,699
|
22,202
|
22,304
|
22,733
|
22,653
|
22,829
|
23,019
|
23,817
|
24,033
|
24,595
|
24,632
|
24,837
|
|
総資産
|
-
|
60,229
|
62,833
|
61,514
|
58,136
|
54,654
|
51,655
|
52,767
|
53,214
|
52,380
|
53,044
|
53,973
|
52,491
|
52,297
|
52,032
|
51,290
|
50,728
|
50,047
|
48,445
|
50,612
|
50,250
|
50,078
|
49,445
|
49,372
|
50,547
|
51,639
|
51,477
|
53,126
|
55,595
|
55,583
|
55,645
|
57,426
|
57,343
|
59,771
|
62,160
|
62,336
|
62,753
|
64,151
|
66,845
|
67,535
|
67,667
|
66,926
|
67,890
|
|
買掛金
|
-
|
2,830
|
3,669
|
4,033
|
3,570
|
2,950
|
2,423
|
3,025
|
3,111
|
3,236
|
3,525
|
4,081
|
3,023
|
2,910
|
2,906
|
3,211
|
2,975
|
3,081
|
3,362
|
3,812
|
2,655
|
2,006
|
2,225
|
2,487
|
2,710
|
3,418
|
2,991
|
3,073
|
5,058
|
3,986
|
3,657
|
3,793
|
4,282
|
5,163
|
5,240
|
4,883
|
5,036
|
5,918
|
6,758
|
6,389
|
4,906
|
4,522
|
5,109
|
|
短期借入金
|
-
|
1,767
|
3,213
|
2,353
|
4,123
|
5,023
|
3,995
|
4,593
|
3,269
|
3,640
|
3,411
|
3,324
|
2,750
|
4,310
|
4,410
|
4,711
|
3,300
|
3,449
|
2,750
|
4,153
|
3,250
|
3,350
|
3,150
|
2,650
|
1,799
|
2,503
|
2,900
|
3,100
|
2,500
|
3,000
|
2,450
|
4,050
|
2,850
|
3,750
|
3,750
|
3,150
|
200
|
800
|
1,600
|
1,800
|
1,500
|
2,000
|
950
|
|
一年内返済予定の長期借入金
|
-
|
4,148
|
4,998
|
5,127
|
5,438
|
5,397
|
5,741
|
5,856
|
5,883
|
6,307
|
6,417
|
6,825
|
6,840
|
6,004
|
5,878
|
5,193
|
5,284
|
5,052
|
4,855
|
4,784
|
4,910
|
4,976
|
5,032
|
5,226
|
5,123
|
4,935
|
4,792
|
4,765
|
4,764
|
4,639
|
4,674
|
4,524
|
4,794
|
4,611
|
4,589
|
4,436
|
4,464
|
4,484
|
3,967
|
4,007
|
3,595
|
3,395
|
3,395
|
|
流動負債合計
|
-
|
13,539
|
16,267
|
16,012
|
18,231
|
18,803
|
17,036
|
17,223
|
16,426
|
16,736
|
17,358
|
17,919
|
16,558
|
16,938
|
17,001
|
16,614
|
14,968
|
14,873
|
14,392
|
16,227
|
14,148
|
13,695
|
13,546
|
13,498
|
14,096
|
14,306
|
14,230
|
15,132
|
16,621
|
15,960
|
14,980
|
16,532
|
15,965
|
17,565
|
17,855
|
17,215
|
15,238
|
15,694
|
16,666
|
16,265
|
14,551
|
13,991
|
13,739
|
|
長期借入金
|
-
|
18,941
|
18,950
|
18,762
|
17,204
|
16,576
|
16,733
|
16,430
|
15,738
|
14,098
|
13,242
|
12,843
|
12,977
|
12,438
|
11,774
|
11,580
|
12,003
|
11,354
|
10,814
|
10,478
|
11,107
|
12,262
|
11,671
|
11,481
|
10,568
|
9,830
|
9,206
|
8,893
|
8,503
|
8,141
|
7,851
|
7,509
|
8,239
|
7,759
|
7,462
|
7,002
|
6,624
|
6,155
|
6,302
|
6,802
|
6,820
|
7,010
|
6,557
|
|
固定負債合計
|
-
|
20,683
|
21,053
|
20,886
|
19,318
|
18,559
|
18,581
|
18,226
|
18,128
|
16,532
|
15,711
|
15,399
|
15,684
|
15,089
|
14,417
|
14,343
|
14,791
|
14,062
|
13,382
|
13,075
|
13,791
|
14,827
|
14,113
|
13,833
|
12,908
|
12,156
|
11,551
|
11,231
|
10,731
|
10,113
|
9,963
|
9,932
|
9,842
|
9,191
|
8,955
|
8,500
|
8,947
|
8,737
|
8,920
|
9,480
|
9,064
|
9,350
|
8,915
|
|
総負債
|
-
|
34,223
|
37,321
|
36,898
|
37,550
|
37,363
|
35,618
|
35,449
|
34,554
|
33,269
|
33,070
|
33,319
|
32,243
|
32,027
|
31,419
|
30,958
|
29,760
|
28,936
|
27,775
|
29,302
|
27,940
|
28,522
|
27,660
|
27,331
|
27,005
|
26,463
|
25,782
|
26,364
|
27,352
|
26,074
|
24,943
|
26,465
|
25,807
|
26,756
|
26,810
|
25,715
|
24,186
|
24,431
|
25,587
|
25,745
|
23,615
|
23,341
|
22,655
|
|
資本金及び資本剰余金
|
-
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,694
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,671
|
10,673
|
|
利益剰余金
|
-
|
12,091
|
11,266
|
10,942
|
7,817
|
5,665
|
6,009
|
7,737
|
7,585
|
8,132
|
8,664
|
8,877
|
8,468
|
8,660
|
9,321
|
9,350
|
10,374
|
10,335
|
10,852
|
10,997
|
11,848
|
11,872
|
11,987
|
12,173
|
12,793
|
13,567
|
14,041
|
14,688
|
15,886
|
16,015
|
16,627
|
16,508
|
18,405
|
18,944
|
19,988
|
20,990
|
22,574
|
22,365
|
23,517
|
24,100
|
26,746
|
26,887
|
27,919
|
|
株主資本
|
24,092
|
26,005
|
25,512
|
24,616
|
20,585
|
17,291
|
16,036
|
17,317
|
18,659
|
19,111
|
19,974
|
20,654
|
20,248
|
20,270
|
20,613
|
20,332
|
20,967
|
21,111
|
20,670
|
21,309
|
22,310
|
21,555
|
21,785
|
22,040
|
23,541
|
25,176
|
25,695
|
26,762
|
28,243
|
29,509
|
30,702
|
30,960
|
31,535
|
33,014
|
35,349
|
36,620
|
38,567
|
39,720
|
41,257
|
41,790
|
44,052
|
43,584
|
45,235
|