遠藤照明【6932】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,717 9,911 8,365 8,316 7,413 6,406 8,737 8,273 8,415 8,725 9,248 8,915 10,273 10,813 11,188 10,416 9,605 8,806 8,658 8,797 10,161 10,166 10,130 10,063 9,920 10,622 11,610 10,787 10,067 10,819 10,439 12,050 13,436 15,042 15,195 16,373 17,212 16,152 14,899 15,692 17,136 17,488
売掛金 - 8,299 7,962 8,366 8,224 6,870 7,396 7,714 7,842 6,788 6,886 6,286 6,798 6,225 6,248 5,946 6,546 6,340 6,346 6,456 6,250 5,189 5,113 5,800 6,932 7,080 6,771 6,394 - 7,684 7,854 8,303 - 8,643 9,169 9,714 - 9,090 10,004 10,007 - 9,422 9,544
商品及び製品 - 7,428 8,251 8,724 8,628 9,131 8,196 7,150 7,332 7,338 7,642 8,435 7,504 7,703 7,066 6,869 6,734 7,528 7,606 9,038 8,595 9,345 9,058 9,156 8,579 9,814 9,133 9,922 12,039 11,481 11,636 12,053 11,358 11,944 12,008 11,685 10,822 11,640 13,016 14,331 12,400 11,695 12,218
流動資産合計 - 30,593 33,626 32,761 30,490 28,036 26,085 27,194 27,330 26,729 27,330 28,198 27,034 27,244 27,311 26,851 26,764 26,267 25,327 27,337 27,341 27,698 26,991 27,277 28,495 29,609 29,336 31,035 33,368 33,171 33,232 34,726 35,140 37,467 39,427 39,683 39,924 41,131 43,027 43,501 43,072 42,293 43,052
有形固定資産 - 20,402 21,531 21,405 19,938 19,504 19,157 19,348 19,453 19,273 19,251 19,206 18,837 18,506 18,320 18,164 17,821 17,538 17,229 17,137 16,832 16,540 16,444 16,215 15,963 15,928 16,031 16,030 16,405 16,504 16,601 16,789 16,634 16,703 16,841 16,810 16,871 16,906 17,615 17,849 18,176 18,341 18,439
投資有価証券 - 370 358 370 333 301 204 242 237 255 263 300 280 272 269 224 175 179 174 191 153 170 177 163 177 172 182 162 68 64 64 71 72 84 94 93 100 103 89 92 93 103 108
固定資産合計 - 29,635 29,207 28,753 27,645 26,618 25,570 25,572 25,883 25,650 25,713 25,775 25,457 25,053 24,720 24,438 23,964 23,779 23,117 23,275 22,909 22,380 22,453 22,094 22,052 22,029 22,140 22,091 22,227 22,411 22,413 22,699 22,202 22,304 22,733 22,653 22,829 23,019 23,817 24,033 24,595 24,632 24,837
総資産 - 60,229 62,833 61,514 58,136 54,654 51,655 52,767 53,214 52,380 53,044 53,973 52,491 52,297 52,032 51,290 50,728 50,047 48,445 50,612 50,250 50,078 49,445 49,372 50,547 51,639 51,477 53,126 55,595 55,583 55,645 57,426 57,343 59,771 62,160 62,336 62,753 64,151 66,845 67,535 67,667 66,926 67,890
買掛金 - 2,830 3,669 4,033 3,570 2,950 2,423 3,025 3,111 3,236 3,525 4,081 3,023 2,910 2,906 3,211 2,975 3,081 3,362 3,812 2,655 2,006 2,225 2,487 2,710 3,418 2,991 3,073 5,058 3,986 3,657 3,793 4,282 5,163 5,240 4,883 5,036 5,918 6,758 6,389 4,906 4,522 5,109
短期借入金 - 1,767 3,213 2,353 4,123 5,023 3,995 4,593 3,269 3,640 3,411 3,324 2,750 4,310 4,410 4,711 3,300 3,449 2,750 4,153 3,250 3,350 3,150 2,650 1,799 2,503 2,900 3,100 2,500 3,000 2,450 4,050 2,850 3,750 3,750 3,150 200 800 1,600 1,800 1,500 2,000 950
一年内返済予定の長期借入金 - 4,148 4,998 5,127 5,438 5,397 5,741 5,856 5,883 6,307 6,417 6,825 6,840 6,004 5,878 5,193 5,284 5,052 4,855 4,784 4,910 4,976 5,032 5,226 5,123 4,935 4,792 4,765 4,764 4,639 4,674 4,524 4,794 4,611 4,589 4,436 4,464 4,484 3,967 4,007 3,595 3,395 3,395
流動負債合計 - 13,539 16,267 16,012 18,231 18,803 17,036 17,223 16,426 16,736 17,358 17,919 16,558 16,938 17,001 16,614 14,968 14,873 14,392 16,227 14,148 13,695 13,546 13,498 14,096 14,306 14,230 15,132 16,621 15,960 14,980 16,532 15,965 17,565 17,855 17,215 15,238 15,694 16,666 16,265 14,551 13,991 13,739
長期借入金 - 18,941 18,950 18,762 17,204 16,576 16,733 16,430 15,738 14,098 13,242 12,843 12,977 12,438 11,774 11,580 12,003 11,354 10,814 10,478 11,107 12,262 11,671 11,481 10,568 9,830 9,206 8,893 8,503 8,141 7,851 7,509 8,239 7,759 7,462 7,002 6,624 6,155 6,302 6,802 6,820 7,010 6,557
固定負債合計 - 20,683 21,053 20,886 19,318 18,559 18,581 18,226 18,128 16,532 15,711 15,399 15,684 15,089 14,417 14,343 14,791 14,062 13,382 13,075 13,791 14,827 14,113 13,833 12,908 12,156 11,551 11,231 10,731 10,113 9,963 9,932 9,842 9,191 8,955 8,500 8,947 8,737 8,920 9,480 9,064 9,350 8,915
総負債 - 34,223 37,321 36,898 37,550 37,363 35,618 35,449 34,554 33,269 33,070 33,319 32,243 32,027 31,419 30,958 29,760 28,936 27,775 29,302 27,940 28,522 27,660 27,331 27,005 26,463 25,782 26,364 27,352 26,074 24,943 26,465 25,807 26,756 26,810 25,715 24,186 24,431 25,587 25,745 23,615 23,341 22,655
資本金及び資本剰余金 - 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,694 10,671 10,671 10,671 10,671 10,671 10,671 10,671 10,671 10,671 10,671 10,671 10,671 10,671 10,671 10,673
利益剰余金 - 12,091 11,266 10,942 7,817 5,665 6,009 7,737 7,585 8,132 8,664 8,877 8,468 8,660 9,321 9,350 10,374 10,335 10,852 10,997 11,848 11,872 11,987 12,173 12,793 13,567 14,041 14,688 15,886 16,015 16,627 16,508 18,405 18,944 19,988 20,990 22,574 22,365 23,517 24,100 26,746 26,887 27,919
株主資本 24,092 26,005 25,512 24,616 20,585 17,291 16,036 17,317 18,659 19,111 19,974 20,654 20,248 20,270 20,613 20,332 20,967 21,111 20,670 21,309 22,310 21,555 21,785 22,040 23,541 25,176 25,695 26,762 28,243 29,509 30,702 30,960 31,535 33,014 35,349 36,620 38,567 39,720 41,257 41,790 44,052 43,584 45,235