|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,183
|
3,052
|
2,179
|
1,972
|
1,776
|
1,833
|
2,522
|
2,422
|
2,151
|
2,335
|
3,428
|
4,086
|
3,841
|
3,776
|
3,432
|
2,858
|
2,909
|
2,853
|
2,695
|
3,346
|
3,040
|
2,773
|
2,934
|
3,325
|
4,066
|
4,292
|
4,490
|
4,365
|
4,200
|
4,498
|
4,273
|
4,041
|
3,801
|
4,176
|
4,811
|
5,032
|
5,055
|
5,252
|
4,844
|
4,446
|
4,244
|
4,430
|
|
売掛金
|
-
|
4,257
|
4,318
|
4,289
|
4,494
|
4,400
|
4,554
|
4,444
|
4,719
|
4,910
|
5,436
|
5,861
|
5,352
|
4,789
|
5,015
|
5,626
|
5,831
|
5,938
|
5,952
|
6,652
|
6,681
|
6,162
|
6,253
|
7,096
|
7,224
|
7,795
|
8,434
|
7,936
|
-
|
8,825
|
9,118
|
10,070
|
-
|
7,797
|
7,296
|
6,900
|
-
|
6,572
|
6,962
|
6,199
|
-
|
6,435
|
6,564
|
|
商品及び製品
|
-
|
640
|
677
|
732
|
631
|
626
|
549
|
547
|
700
|
698
|
661
|
819
|
703
|
698
|
677
|
812
|
850
|
930
|
905
|
939
|
876
|
937
|
743
|
859
|
822
|
912
|
1,004
|
959
|
899
|
1,331
|
1,432
|
1,520
|
1,739
|
1,783
|
1,510
|
1,437
|
1,319
|
1,466
|
1,607
|
1,900
|
1,914
|
1,688
|
1,454
|
|
流動資産合計
|
-
|
10,160
|
10,184
|
9,328
|
9,158
|
8,801
|
8,734
|
9,410
|
9,963
|
10,062
|
10,876
|
12,460
|
12,589
|
11,890
|
12,156
|
12,737
|
12,484
|
12,771
|
12,412
|
13,054
|
13,304
|
13,135
|
12,650
|
13,699
|
14,143
|
15,707
|
16,676
|
16,973
|
17,006
|
18,004
|
19,209
|
20,415
|
19,051
|
17,862
|
17,801
|
18,035
|
17,134
|
17,730
|
19,472
|
17,813
|
17,610
|
17,602
|
18,156
|
|
有形固定資産
|
-
|
9,686
|
9,933
|
9,931
|
9,604
|
9,359
|
8,914
|
8,759
|
9,177
|
9,404
|
9,672
|
9,584
|
9,681
|
9,371
|
9,666
|
9,942
|
9,993
|
10,007
|
9,644
|
9,684
|
9,831
|
9,987
|
9,807
|
9,739
|
10,223
|
10,553
|
10,946
|
11,556
|
11,861
|
12,102
|
13,088
|
13,747
|
13,501
|
13,444
|
13,522
|
13,660
|
13,576
|
13,812
|
14,007
|
13,219
|
13,448
|
13,084
|
12,834
|
|
投資有価証券
|
-
|
815
|
815
|
836
|
737
|
702
|
756
|
833
|
821
|
830
|
833
|
881
|
822
|
810
|
628
|
577
|
578
|
565
|
563
|
581
|
531
|
543
|
495
|
508
|
516
|
511
|
525
|
530
|
521
|
522
|
529
|
516
|
519
|
530
|
521
|
514
|
511
|
524
|
527
|
532
|
523
|
524
|
531
|
|
固定資産合計
|
-
|
11,373
|
11,403
|
11,415
|
10,787
|
10,505
|
10,105
|
10,024
|
10,529
|
10,773
|
11,043
|
11,005
|
11,046
|
10,724
|
10,747
|
10,970
|
11,014
|
11,095
|
10,733
|
10,794
|
10,907
|
11,052
|
10,832
|
10,798
|
11,434
|
11,676
|
12,045
|
12,756
|
13,168
|
13,433
|
14,713
|
15,338
|
14,988
|
14,980
|
15,059
|
15,171
|
15,238
|
15,509
|
15,723
|
14,866
|
15,225
|
14,805
|
14,431
|
|
総資産
|
-
|
21,533
|
21,587
|
20,744
|
19,945
|
19,306
|
18,839
|
19,433
|
20,492
|
20,835
|
21,919
|
23,465
|
23,635
|
22,614
|
22,903
|
23,707
|
23,498
|
23,866
|
23,146
|
23,848
|
24,211
|
24,187
|
23,482
|
24,497
|
25,577
|
27,383
|
28,721
|
29,730
|
30,174
|
31,437
|
33,921
|
35,753
|
34,039
|
32,842
|
32,859
|
33,206
|
32,371
|
33,239
|
35,195
|
32,679
|
32,835
|
32,408
|
32,587
|
|
買掛金
|
-
|
4,741
|
4,190
|
4,205
|
4,093
|
3,885
|
3,857
|
4,140
|
4,590
|
4,774
|
5,122
|
5,327
|
5,108
|
4,726
|
4,477
|
4,984
|
4,747
|
4,679
|
4,179
|
4,295
|
4,436
|
4,373
|
3,834
|
4,479
|
4,965
|
5,896
|
6,324
|
6,170
|
6,310
|
6,705
|
7,295
|
7,564
|
6,934
|
5,832
|
5,141
|
5,463
|
5,199
|
5,491
|
6,427
|
5,425
|
3,969
|
3,654
|
4,054
|
|
短期借入金
|
-
|
1,755
|
1,983
|
1,479
|
1,498
|
1,557
|
1,413
|
1,351
|
1,073
|
899
|
1,119
|
1,054
|
1,092
|
993
|
951
|
994
|
1,015
|
1,493
|
984
|
1,016
|
651
|
881
|
836
|
791
|
475
|
575
|
609
|
650
|
667
|
767
|
767
|
1,381
|
1,197
|
1,447
|
1,421
|
1,397
|
1,572
|
1,547
|
1,848
|
2,522
|
2,128
|
2,628
|
2,228
|
|
一年内返済予定の長期借入金
|
-
|
405
|
-
|
-
|
359
|
-
|
-
|
-
|
206
|
-
|
-
|
-
|
108
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
99
|
-
|
-
|
-
|
127
|
-
|
-
|
-
|
267
|
-
|
-
|
-
|
447
|
-
|
-
|
-
|
422
|
-
|
-
|
-
|
528
|
-
|
-
|
|
流動負債合計
|
-
|
7,744
|
7,431
|
6,731
|
6,664
|
6,402
|
6,286
|
6,588
|
6,912
|
7,140
|
7,851
|
7,816
|
7,633
|
7,147
|
7,049
|
7,510
|
7,426
|
7,703
|
6,735
|
7,085
|
7,227
|
7,325
|
6,530
|
7,006
|
7,278
|
8,491
|
8,954
|
9,717
|
9,115
|
9,471
|
10,477
|
11,434
|
10,176
|
9,100
|
8,494
|
8,852
|
8,529
|
8,901
|
10,136
|
9,418
|
7,655
|
8,042
|
8,432
|
|
長期借入金
|
-
|
665
|
485
|
395
|
306
|
262
|
176
|
124
|
99
|
275
|
225
|
175
|
124
|
104
|
75
|
50
|
25
|
-
|
400
|
375
|
350
|
325
|
300
|
275
|
722
|
656
|
1,090
|
1,024
|
1,482
|
1,415
|
1,348
|
1,281
|
1,934
|
1,822
|
1,710
|
1,623
|
1,536
|
1,449
|
1,362
|
1,275
|
1,908
|
1,776
|
1,644
|
|
固定負債合計
|
-
|
1,894
|
1,705
|
1,639
|
1,297
|
1,241
|
1,154
|
1,196
|
1,202
|
1,384
|
1,410
|
1,392
|
1,240
|
1,062
|
1,015
|
1,034
|
1,002
|
1,080
|
1,412
|
1,452
|
1,373
|
1,390
|
1,355
|
1,321
|
1,560
|
1,487
|
1,930
|
1,966
|
2,431
|
2,535
|
2,772
|
2,768
|
3,268
|
3,193
|
3,106
|
2,928
|
2,864
|
2,823
|
2,704
|
2,657
|
3,277
|
3,143
|
2,980
|
|
総負債
|
-
|
9,638
|
9,137
|
8,370
|
7,961
|
7,644
|
7,440
|
7,784
|
8,114
|
8,525
|
9,262
|
9,208
|
8,874
|
8,210
|
8,064
|
8,545
|
8,428
|
8,784
|
8,147
|
8,537
|
8,601
|
8,716
|
7,885
|
8,328
|
8,838
|
9,978
|
10,885
|
11,684
|
11,545
|
12,007
|
13,250
|
14,202
|
13,445
|
12,294
|
11,601
|
11,780
|
11,394
|
11,724
|
12,840
|
12,075
|
10,932
|
11,185
|
11,412
|
|
資本金及び資本剰余金
|
-
|
8,609
|
8,609
|
8,609
|
8,609
|
8,609
|
8,609
|
8,609
|
8,609
|
8,609
|
8,609
|
9,630
|
9,838
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,832
|
9,830
|
9,817
|
9,817
|
9,817
|
9,814
|
|
利益剰余金
|
-
|
2,250
|
2,719
|
2,918
|
2,893
|
2,947
|
3,179
|
3,477
|
3,818
|
3,929
|
4,233
|
4,604
|
4,914
|
4,856
|
5,198
|
5,473
|
5,586
|
5,560
|
5,707
|
6,082
|
6,214
|
6,147
|
6,308
|
6,908
|
7,508
|
7,718
|
8,084
|
8,321
|
8,642
|
8,869
|
9,216
|
9,445
|
9,502
|
9,395
|
9,385
|
9,177
|
9,181
|
8,990
|
9,213
|
9,119
|
9,158
|
9,184
|
9,509
|
|
株主資本
|
9,619
|
11,894
|
12,450
|
12,373
|
11,984
|
11,662
|
11,399
|
11,649
|
12,378
|
12,310
|
12,657
|
14,257
|
14,762
|
14,404
|
14,839
|
15,162
|
15,070
|
15,082
|
14,998
|
15,311
|
15,610
|
15,471
|
15,596
|
16,169
|
16,739
|
17,405
|
17,836
|
18,046
|
18,629
|
19,431
|
20,672
|
21,551
|
20,595
|
20,549
|
21,259
|
21,426
|
20,978
|
21,515
|
22,354
|
20,603
|
21,903
|
21,222
|
21,175
|