|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,836
|
3,699
|
3,149
|
3,159
|
2,437
|
3,297
|
2,595
|
4,181
|
3,493
|
5,072
|
3,430
|
4,166
|
4,015
|
3,213
|
2,909
|
4,142
|
3,594
|
3,227
|
2,902
|
3,719
|
4,675
|
5,648
|
6,071
|
6,453
|
7,334
|
7,615
|
7,663
|
7,851
|
7,997
|
8,697
|
8,492
|
8,209
|
8,446
|
8,713
|
9,482
|
12,000
|
10,986
|
10,587
|
10,165
|
12,014
|
11,434
|
12,658
|
|
売掛金
|
-
|
4,213
|
3,489
|
4,072
|
4,884
|
5,024
|
4,298
|
5,389
|
5,296
|
4,541
|
5,165
|
5,995
|
4,685
|
4,388
|
6,234
|
6,120
|
5,961
|
5,037
|
4,736
|
4,606
|
4,453
|
3,137
|
2,800
|
2,723
|
2,814
|
2,278
|
1,955
|
1,808
|
2,615
|
1,889
|
1,704
|
1,739
|
1,940
|
1,701
|
2,006
|
1,937
|
2,120
|
2,024
|
1,813
|
1,593
|
2,410
|
1,784
|
2,108
|
|
商品及び製品
|
-
|
337
|
348
|
372
|
318
|
382
|
330
|
346
|
327
|
362
|
275
|
254
|
202
|
166
|
145
|
196
|
200
|
267
|
253
|
244
|
204
|
346
|
370
|
315
|
264
|
271
|
262
|
198
|
181
|
189
|
215
|
192
|
143
|
113
|
81
|
86
|
221
|
117
|
128
|
75
|
50
|
91
|
100
|
|
流動資産合計
|
-
|
18,802
|
20,282
|
21,884
|
11,898
|
10,264
|
10,500
|
10,830
|
13,831
|
15,079
|
16,081
|
15,206
|
15,602
|
14,362
|
14,264
|
14,444
|
14,944
|
13,430
|
12,356
|
12,072
|
11,941
|
12,012
|
12,237
|
12,370
|
12,292
|
12,641
|
12,979
|
13,199
|
12,793
|
12,895
|
13,274
|
13,028
|
13,030
|
13,361
|
14,360
|
15,795
|
17,368
|
16,044
|
16,275
|
15,452
|
18,022
|
17,992
|
20,320
|
|
有形固定資産
|
-
|
2,093
|
2,168
|
2,234
|
2,182
|
2,128
|
2,083
|
2,054
|
2,065
|
2,124
|
2,104
|
2,105
|
2,222
|
2,239
|
2,290
|
2,320
|
2,377
|
2,365
|
2,413
|
2,416
|
2,157
|
2,145
|
2,121
|
2,096
|
2,050
|
2,014
|
1,996
|
1,956
|
1,905
|
1,867
|
1,845
|
1,804
|
1,760
|
1,760
|
1,809
|
1,819
|
1,786
|
1,761
|
1,765
|
1,755
|
1,756
|
1,714
|
1,808
|
|
投資有価証券
|
-
|
413
|
-
|
-
|
394
|
-
|
-
|
-
|
483
|
-
|
-
|
-
|
594
|
-
|
-
|
-
|
588
|
-
|
-
|
-
|
371
|
-
|
-
|
-
|
534
|
-
|
-
|
-
|
691
|
-
|
-
|
-
|
2,787
|
2,209
|
1,354
|
1,280
|
1,342
|
1,227
|
1,120
|
1,158
|
1,079
|
1,166
|
1,488
|
|
固定資産合計
|
-
|
2,726
|
2,817
|
2,923
|
2,765
|
2,643
|
2,605
|
2,811
|
2,763
|
2,802
|
2,974
|
2,921
|
2,963
|
3,071
|
3,064
|
3,151
|
3,264
|
3,138
|
3,198
|
3,275
|
2,669
|
2,739
|
2,758
|
2,740
|
2,749
|
2,805
|
2,845
|
2,785
|
2,836
|
2,747
|
3,416
|
3,467
|
4,609
|
4,077
|
3,372
|
3,296
|
3,531
|
3,363
|
3,247
|
3,221
|
3,147
|
3,178
|
3,574
|
|
総資産
|
-
|
21,529
|
23,099
|
24,808
|
14,664
|
12,907
|
13,105
|
13,641
|
16,594
|
17,881
|
19,055
|
18,127
|
18,565
|
17,433
|
17,328
|
17,595
|
18,208
|
16,568
|
15,554
|
15,347
|
14,610
|
14,751
|
14,996
|
15,110
|
15,041
|
15,446
|
15,825
|
15,984
|
15,629
|
15,642
|
16,689
|
16,495
|
17,639
|
17,439
|
17,732
|
19,091
|
20,900
|
19,407
|
19,522
|
18,673
|
21,169
|
21,170
|
23,895
|
|
買掛金
|
-
|
1,271
|
1,272
|
1,378
|
1,417
|
1,550
|
1,563
|
1,696
|
2,053
|
1,929
|
2,877
|
2,699
|
2,433
|
2,632
|
1,571
|
1,771
|
1,489
|
1,179
|
1,061
|
780
|
613
|
465
|
436
|
485
|
462
|
405
|
608
|
372
|
494
|
415
|
353
|
380
|
631
|
508
|
654
|
707
|
824
|
688
|
916
|
607
|
816
|
1,153
|
2,058
|
|
短期借入金
|
-
|
2,750
|
400
|
300
|
300
|
400
|
300
|
400
|
300
|
951
|
751
|
100
|
100
|
120
|
300
|
200
|
200
|
100
|
100
|
100
|
100
|
300
|
250
|
150
|
130
|
100
|
200
|
-
|
100
|
100
|
100
|
-
|
100
|
-
|
-
|
50
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
219
|
219
|
219
|
219
|
219
|
211
|
204
|
181
|
261
|
252
|
342
|
327
|
312
|
285
|
150
|
130
|
105
|
100
|
100
|
100
|
100
|
100
|
100
|
113
|
91
|
63
|
40
|
19
|
10
|
13
|
112
|
107
|
104
|
107
|
6
|
9
|
9
|
8
|
8
|
8
|
8
|
8
|
|
流動負債合計
|
-
|
12,629
|
13,973
|
15,513
|
5,401
|
3,472
|
3,533
|
3,709
|
6,573
|
8,076
|
7,647
|
6,174
|
6,490
|
5,684
|
4,981
|
4,894
|
5,194
|
4,196
|
3,086
|
2,856
|
1,726
|
2,091
|
2,384
|
1,955
|
1,769
|
2,223
|
2,622
|
2,652
|
1,963
|
2,013
|
2,162
|
2,059
|
2,008
|
2,002
|
2,383
|
3,605
|
4,445
|
3,127
|
3,493
|
2,508
|
4,807
|
5,545
|
7,714
|
|
長期借入金
|
-
|
654
|
544
|
497
|
434
|
379
|
332
|
292
|
252
|
599
|
541
|
386
|
336
|
286
|
256
|
336
|
306
|
281
|
256
|
236
|
206
|
181
|
156
|
215
|
187
|
181
|
181
|
181
|
167
|
167
|
161
|
60
|
60
|
60
|
54
|
53
|
50
|
48
|
46
|
44
|
42
|
39
|
37
|
|
固定負債合計
|
-
|
857
|
732
|
715
|
617
|
544
|
506
|
508
|
449
|
817
|
822
|
650
|
582
|
374
|
339
|
412
|
378
|
342
|
321
|
309
|
262
|
240
|
214
|
276
|
249
|
249
|
249
|
261
|
244
|
220
|
310
|
267
|
617
|
433
|
248
|
251
|
300
|
330
|
297
|
342
|
255
|
244
|
335
|
|
総負債
|
-
|
13,487
|
14,705
|
16,229
|
6,019
|
4,016
|
4,039
|
4,217
|
7,023
|
8,894
|
8,470
|
6,825
|
7,072
|
6,058
|
5,320
|
5,307
|
5,573
|
4,539
|
3,408
|
3,165
|
1,988
|
2,333
|
2,599
|
2,232
|
2,019
|
2,472
|
2,872
|
2,914
|
2,207
|
2,233
|
2,473
|
2,327
|
2,626
|
2,436
|
2,632
|
3,857
|
4,746
|
3,458
|
3,791
|
2,850
|
5,063
|
5,790
|
8,049
|
|
資本金及び資本剰余金
|
-
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,697
|
4,701
|
4,701
|
4,701
|
4,700
|
4,702
|
4,702
|
4,702
|
4,702
|
4,703
|
4,703
|
4,703
|
4,703
|
4,703
|
4,703
|
4,703
|
4,703
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,706
|
4,708
|
|
利益剰余金
|
-
|
4,460
|
4,810
|
4,944
|
5,047
|
5,333
|
5,492
|
5,752
|
5,919
|
5,276
|
6,732
|
7,480
|
7,716
|
7,616
|
8,284
|
8,623
|
8,961
|
8,423
|
8,482
|
8,432
|
8,994
|
8,757
|
8,694
|
9,152
|
9,277
|
9,163
|
9,129
|
9,212
|
9,565
|
9,582
|
9,805
|
9,697
|
9,691
|
10,085
|
10,776
|
10,962
|
11,838
|
11,712
|
11,553
|
11,619
|
11,965
|
11,227
|
11,468
|
|
株主資本
|
7,262
|
8,042
|
8,393
|
8,579
|
8,645
|
8,891
|
9,066
|
9,424
|
9,571
|
8,987
|
10,586
|
11,302
|
11,493
|
11,375
|
12,008
|
12,288
|
12,635
|
12,029
|
12,146
|
12,182
|
12,622
|
12,419
|
12,397
|
12,878
|
13,022
|
12,974
|
12,953
|
13,071
|
13,422
|
13,409
|
14,217
|
14,169
|
15,014
|
15,003
|
15,101
|
15,235
|
16,154
|
15,948
|
15,731
|
15,823
|
16,107
|
15,380
|
15,845
|